XML 15 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Income (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Interest and dividend income:    
Loans/leases, including fees $ 19,700,370 $ 18,004,519
Securities:    
Taxable 1,356,203 1,942,765
Nontaxable 2,242,015 1,730,568
Interest-bearing deposits at financial institutions 60,317 77,054
Restricted investment securities 130,564 142,318
Federal funds sold 12,590 4,506
Total interest and dividend income 23,502,059 21,901,730
Interest expense:    
Deposits 1,289,798 1,072,445
Short-term borrowings 43,066 64,025
Federal Home Loan Bank advances 441,704 1,443,715
Other borrowings 825,083 1,231,886
Junior subordinated debentures 304,886 307,442
Total interest expense 2,904,537 4,119,513
Net interest income 20,597,522 17,782,217
Provision for loan/lease losses 2,072,985 1,710,456
Net interest income after provision for loan/lease losses 18,524,537 16,071,761
Noninterest income:    
Trust department fees 1,575,907 1,633,395
Investment advisory and management fees 658,385 710,043
Deposit service fees 931,079 901,356
Gains on sales of residential real estate loans, net 60,386 86,140
Gains on sales of government guaranteed portions of loans, net 878,528 70,973
Swap fee income 856,958 726,207
Securities gains, net 358,480 421,066
Earnings on bank-owned life insurance 393,609 478,739
Debit card fees 307,651 238,000
Correspondent banking fees 302,130 319,621
Participation service fees on commercial loan participations 210,709 221,949
Fee income from early termination of leases 11,750 84,839
Credit card issuing fees 136,655 134,160
Other 140,246 195,290
Total noninterest income 6,822,473 6,221,778
Noninterest expense:    
Salaries and employee benefits 10,800,907 11,034,452
Occupancy and equipment expense 1,826,988 1,794,171
Professional and data processing fees 1,447,413 1,470,517
FDIC insurance, other insurance and regulatory fees 634,365 719,057
Loan/lease expense 162,819 302,924
Net cost of operations of other real estate 102,183 76,851
Advertising and marketing 386,259 418,237
Postage and communications 217,090 248,956
Stationery and supplies 164,871 142,555
Bank service charges 415,931 337,458
Losses on debt extinguishment, net 83,197  
Correspondent banking expense 176,989 175,703
Other 535,486 483,280
Total noninterest expense 16,954,498 17,204,161
Net income before income taxes 8,392,512 5,089,378
Federal and state income tax expense 2,019,023 911,489
Net income $ 6,373,489 $ 4,177,889
Basic earnings per common share (in Dollars per share) $ 0.54 $ 0.52
Diluted earnings per common share (in Dollars per share) $ 0.53 $ 0.52
Weighted average common shares outstanding (in Shares) 11,793,620 7,975,910
Weighted average common and common equivalent shares outstanding (in Shares) 11,953,949 8,097,444
Cash dividends declared per common share (in Dollars per share) $ 0.04