XML 49 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 21 - Fair Value
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value Disclosures [Text Block]

Note 21.     Fair Value


Accounting guidance on fair value measurements uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities. The three levels are as follows:


 

Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;


 

Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and


 

Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement


Assets measured at fair value on a recurring basis comprised the following at December 31, 2015 and 2014:


           

Fair Value Measurements at Reporting Date Using

 
           

Quoted Prices

   

Significant

         
           

in Active

   

Other

   

Significant

 
           

Markets for

   

Observable

   

Unobservable

 
           

Identical Assets

   

Inputs

   

Inputs

 
   

Fair Value

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                 

December 31, 2015:

                               

Securities available for sale:

                               

U.S. govt. sponsored agency securities

  $ 213,537,379     $ -     $ 213,537,379     $ -  

Residential mortgage-backed securities

    80,670,135       -       80,670,135       -  

Municipal securities

    27,578,588       -       27,578,588       -  

Other securities

    1,648,880       411       1,648,469       -  

Derivative instruments

    856,024       -       856,024       -  
    $ 324,291,006     $ 411     $ 324,290,595     $ -  
                                 

December 31, 2014:

                               

Securities available for sale:

                               

U.S. govt. sponsored agency securities

  $ 307,869,572     $ -     $ 307,869,572     $ -  

Residential mortgage-backed securities

    111,423,224       -       111,423,224       -  

Municipal securities

    30,399,981       -       30,399,981       -  

Other securities

    1,966,853       345,952       1,620,901       -  

Derivative instruments

    1,487,387       -       1,487,387       -  
    $ 453,147,017     $ 345,952     $ 452,801,065     $ -  

There were no transfers of assets or liabilities between Levels 1, 2, and 3 of the fair value hierarchy during the years ended December 31, 2015 or 2014.


A small portion of the securities available for sale portfolio consists of common stock issued by various unrelated bank holding companies and mutual funds. The fair values used by the Company are obtained from an independent pricing service, which represent quoted market prices for the identical securities (Level 1 inputs).


The remainder of the securities available for sale portfolio consists of securities whereby the Company obtains fair values from an independent pricing service. The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).


Derivative instruments consist of interest rate caps that are used for the purpose of hedging interest rate risk. See Note 6 to the Consolidated Financial Statements for the details of these instruments. The fair values are determined by pricing models that consider observable market data for derivative instruments with similar structures (Level 2 inputs).


Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).


Assets measured at fair value on a non-recurring basis comprised the following at December 31, 2015 and 2014:


           

Fair Value Measurements at Reporting Date Using

 
           

Quoted Prices

   

Significant

         
           

in Active

   

Other

   

Significant

 
           

Markets for

   

Observable

   

Unobservable

 
           

Identical Assets

   

Inputs

   

Inputs

 
   

Fair Value

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

December 31, 2015:

                               

Impaired loans/leases

  $ 4,545,966     $ -     $ -     $ 4,545,966  

Other real estate owned

    7,722,711       -       -       7,722,711  
    $ 12,268,677     $ -     $ -     $ 12,268,677  
                                 

December 31, 2014:

                               

Impaired loans/leases

  $ 12,467,362     $ -     $ -     $ 12,467,362  

Other real estate owned

    13,789,047       -       -       13,789,047  
    $ 26,256,409     $ -     $ -     $ 26,256,409  

Impaired loans/leases are evaluated and valued at the time the loan/lease is identified as impaired, at the lower of cost or fair value and are classified as a Level 3 in the fair value hierarchy.  Fair value is measured based on the value of the collateral securing these loans/leases.  Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable and is determined based on appraisals by qualified licensed appraisers hired by the Company.  Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business.  


Other real estate owned in the table above consists of property acquired through foreclosures and settlements of loans.  Property acquired is carried at the estimated fair value of the property, less disposal costs, and is classified as a Level 3 in the fair value hierarchy.   The estimated fair value of the property is determined based on appraisals by qualified licensed appraisers hired by the Company.  Appraised and reported values are discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the property.


The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value:


   

Quantitative Information about Level Fair Value Measurements

 
   

December 31, 2015

Fair Value

   

December 31, 2014

Fair Value

 

Valuation Technique

Unobservable Input

 

Range

 
                               

Impaired loans/leases

  $ 4,545,966     $ 12,467,362  

Appraisal of collateral

Appraisal adjustments

  -10.00% to -50.00%  

Other real estate owned

    7,722,711       13,789,047  

Appraisal of collateral

Appraisal adjustments

  0.00% to -35.00%  

For impaired loans/leases and other real estate owned, the Company records carrying value at fair value less disposal or selling costs. The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.


There have been no changes in valuation techniques used for any assets measured at fair value during the years ended December 31, 2015 or 2014.


The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company’s consolidated balance sheet, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:


 

Fair Value

 

As of December 31, 2015

   

As of December 31, 2014

 
 

Hierarchy

Level

 

Carrying

Value

   

Estimated

Fair Value

   

Carrying

Value

   

Estimated

Fair Value

 
                                   

Cash and due from banks

Level 1

  $ 41,957,855     $ 41,957,855     $ 38,235,019     $ 38,235,019  

Federal funds sold

Level 2

    19,850,000       19,850,000       46,780,000       46,780,000  

Interest-bearing deposits at financial institutions

Level 2

    36,098,431       36,098,431       35,334,682       35,334,682  

Investment securities:

                                 

Held to maturity

Level 2

    253,674,159       255,691,285       199,879,574       201,113,796  

Available for sale

See Previous Table

    323,434,982       323,434,982       451,659,630       451,659,630  

Loans/leases receivable, net

Level 3

    4,209,228       4,545,966       11,543,853       12,467,362  

Loans/leases receivable, net

Level 2

    1,767,672,541       1,764,178,772       1,595,384,852       1,606,646,146  

Derivative instruments

Level 2

    856,024       856,024       1,487,387       1,487,387  

Deposits:

                                 

Nonmaturity deposits

Level 2

    1,516,599,081       1,516,599,081       1,304,044,099       1,304,044,099  

Time deposits

Level 2

    364,067,103       364,192,000       375,623,914       376,509,000  

Short-term borrowings

Level 2

    144,662,716       144,662,716       268,351,670       268,351,670  

Federal Home Loan Bank advances

Level 2

    151,000,000       153,143,000       203,500,000       208,172,000  

Other borrowings

Level 2

    110,000,000       116,061,000       150,282,492       159,741,000  

Junior subordinated debentures

Level 2

    38,499,052       27,642,093       40,423,735       28,585,294  

The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. For certain financial assets and liabilities, carrying value approximates fair value due to the nature of the financial instrument. These instruments include: cash and due from banks, federal funds sold, interest-bearing deposits at financial institutions, non-maturity deposits, and short-term borrowings. The Company used the following methods and assumptions in estimating the fair value of the following instruments:


Securities held to maturity: The fair values are estimated using pricing models that consider certain observable market data and some observable inputs, such as rate and term.


Loans/leases receivable: The fair values for all types of loans/leases are estimated using discounted cash flow analyses, using interest rates currently being offered for loans/leases with similar terms to borrowers with similar credit quality. The fair value of loans held for sale is based on quoted market prices of similar loans sold in the secondary market.


Deposits: The fair values disclosed for demand deposits equal their carrying amounts, which represent the amount payable on demand. Fair values for time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered on time deposits to a schedule of aggregate expected monthly maturities on time deposits.


FHLB advances and junior subordinated debentures: The fair value of these instruments is estimated using discounted cash flow analyses, based on the Company's current incremental borrowing rates for similar types of borrowing arrangements.


Other borrowings: The fair value for the wholesale repurchase agreements and fixed rate other borrowings is estimated using rates currently available for debt with similar terms and remaining maturities. The fair value for variable rate other borrowings is equal to its carrying value.


Commitments to extend credit: The fair value of these commitments is not material.