XML 48 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 20 - Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 20.     Parent Company Only Financial Statements


The following is condensed financial information of QCR Holdings, Inc. (parent company only):


Condensed Balance Sheets


December 31, 2015 and 2014


Assets

 

2015

   

2014

 
                 

Cash and due from banks

  $ 3,650,133     $ 4,499,139  

Interest-bearing deposits at financial institutions

    701       190,127  

Securities available for sale, at fair value

    1,398,255       1,724,353  

Investment in bank subsidiaries

    256,709,890       198,881,739  

Investment in nonbank subsidiaries

    1,318,227       1,388,361  

Premises and equipment, net

    4,502,435       3,160,035  

Other assets

    12,797,292       6,765,109  

Total assets

  $ 280,376,933     $ 216,608,863  
                 

Liabilities and Stockholders' Equity

               

Liabilities:

               

Other borrowings

  $ -     $ 21,745,116  

Junior subordinated debentures

    38,499,052       40,423,735  

Other liabilities

    15,992,131       10,361,503  

Total liabilities

    54,491,183       72,530,354  
                 

Stockholders' Equity:

               

Common stock

    11,761,083       8,074,443  

Additional paid-in capital

    123,282,851       61,668,968  

Retained earnings

    92,965,645       77,876,824  

Accumulated other comprehensive loss

    (2,123,829 )     (1,935,216 )

Treasury stock

    -       (1,606,510 )

Total stockholders' equity

    225,885,750       144,078,509  

Total liabilities and stockholders' equity

  $ 280,376,933     $ 216,608,863  

Condensed Statements of Income


Years Ended December 31, 2015, 2014, and 2013


   

2015

   

2014

   

2013

 
                         

Total interest income

  $ 69,774     $ 40,815     $ 43,476  

Equity in net income of bank subsidiaries

    22,059,086       20,333,194       20,499,070  

Equity in net income of nonbank subsidiaries

    32,823       32,675       31,540  

Securities gains

    262,800       -       -  

Gain on debt extinguishment

    300,000       -       -  

Bargain purchase gain on Community National acquisition

    -       -       1,841,385  

Other

    (4,436 )     7,486       7,942  

Total income

    22,720,047       20,414,170       22,423,413  
                         

Interest expense

    1,679,909       1,986,752       1,714,814  

Salaries and employee benefits

    4,847,507       4,671,719       4,765,762  

Professional fees

    1,121,094       1,100,714       977,571  

Acquisition and data conversion costs

    -       -       2,037,684  

Other

    949,041       635,081       642,044  

Total expenses

    8,597,551       8,394,266       10,137,875  
                         

Income before income tax benefit

    14,122,496       12,019,904       12,285,538  
                         

Income tax benefit

    2,805,385       2,932,633       2,652,707  

Net income

  $ 16,927,881     $ 14,952,537     $ 14,938,245  

Condensed Statements of Cash Flows


Years Ended December 31, 2015, 2014, and 2013


   

2015

   

2014

   

2013

 

Cash Flows from Operating Activities:

                       

Net income

  $ 16,927,881     $ 14,952,537     $ 14,938,245  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Distributions in excess of (less than) earnings of:

                       

Bank subsidiaries

    (12,359,086 )     166,806       5,500,930  

Nonbank subsidiaries

    (128 )     9       (103 )

Bargain purchase gain on Community National acquisition

    -       -       (1,841,385 )

Accretion of acquisition fair value adjustments

    137,317       133,905       79,655  

Depreciation

    174,757       100,158       75,182  

Stock-based compensation expense

    941,469       891,619       792,279  

Securities gains, net

    (262,801 )     -       -  

Gain on debt extinguishment

    (300,000 )     -       -  

Decrease (increase) in other assets

    (5,929,110 )     1,912,597       (725,105 )

(Decrease) increase in other liabilities

    5,502,390       2,644,458       (2,978,106 )

Net cash provided by operating activities

    4,832,689       20,802,089       15,841,592  
                         

Cash Flows from Investing Activities:

                       

Net increase in interest-bearing deposits at financial institutions

    189,426       (2,726 )     (2,288 )

Activity in securities portfolio:

                       

Purchases

    (1,764,137 )     (40,523 )     (34,040 )

Calls, maturities and redemptions

    1,772,719       71,429       -  

Sales

    489,828       -       -  

Capital infusion, bank subsidiaries

    (45,600,000 )     -       -  

Net cash paid for Community National acquisition

    -       -       (6,261,684 )

Purchase of premises and equipment

    (1,517,157 )     (16,618 )     -  

Net cash (used in) provided by investing activities

    (46,429,321 )     11,562       (6,298,012 )
                         

Cash Flows from Financing Activities:

                       

Activity in other borrowings:

                       

Proceeds from other borrowings

    -       10,000,000       10,000,000  

Calls, maturities and scheduled principal payments

    (2,350,000 )     (2,359,207 )     (373,446 )

Prepayments

    (19,395,116 )     -       (9,550,000 )

Retirement of junior subordinated debentures

    (1,762,000 )     -       -  

Payment of cash dividends on common and preferred stock

    (782,054 )     (1,964,608 )     (4,062,726 )

Net proceeds from common stock offering, 3,680,000 shares issued

    63,484,123       -       -  

Redemption of 29,867 shares of Series F Noncumulative Perpetual Preferred Stock, net

    -       (29,823,922 )     -  

Proceeds from issuance of common stock, net

    1,552,673       620,641       582,742  

Net cash provided by (used in) financing activities

    40,747,626       (23,527,096 )     (3,403,430 )
                         

Net increase (decrease) in cash and due from banks

    (849,006 )     (2,713,445 )     6,140,150  
                         

Cash and due from banks:

                       

Beginning

    4,499,139       7,212,584       1,072,434  

Ending

  $ 3,650,133     $ 4,499,139     $ 7,212,584