XML 41 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 13 -Federal and State Income Taxes
12 Months Ended
Dec. 31, 2015
Income Tax Disclosure [Abstract]  
Income Tax Disclosure [Text Block]

Note 13.     Federal and State Income Taxes


Federal and state income tax expense was comprised of the following components for the years ended December 31, 2015, 2014, and 2013:


   

2015

   

2014

   

2013

 
                         

Current

  $ 5,673,774     $ 4,203,979     $ 5,639,933  

Deferred

    (2,004,532 )     (1,165,009 )     (1,021,991 )
    $ 3,669,242     $ 3,038,970     $ 4,617,942  

A reconciliation of the expected federal income tax expense to the income tax expense included in the consolidated statements of income was as follows for the years ended December 31, 2015, 2014, and 2013:


   

Years Ended December 31,

 
   

2015

   

2014

   

2013

 
   

Amount

   

% of

Pretax

Income

   

Amount

   

% of

Pretax

Income

   

Amount

   

% of

Pretax

Income

 
                                                 

Computed "expected" tax expense

  $ 7,208,993       35.0 %   $ 6,297,027       35.0 %   $ 6,844,665       35.0 %

Effect of graduated tax rates

    (76,973 )     (0.4 )     (79,529 )     (0.4 )     (123,868 )     (0.6 )

Tax exempt income, net

    (3,461,438 )     (16.8 )     (2,646,275 )     (14.7 )     (1,790,049 )     (9.2 )

Bank-owned life insurance

    (616,737 )     (3.0 )     (585,312 )     (3.3 )     (624,847 )     (3.2 )

State income taxes, net of federal benefit, current year

    767,557       3.7       497,068       2.8       758,695       3.9  

Change in unrecognized tax benefits

    223,668       1.1       (55,728 )     (0.3 )     63,941       0.3  

Acquisition costs

    -       -       -       -       248,952       1.3  

Other

    (375,828 )     (1.8 )     (388,281 )     (2.1 )     (759,547 )     (3.9 )
    $ 3,669,242       17.8 %   $ 3,038,970       17.0 %   $ 4,617,942       23.6 %

Changes in the unrecognized tax benefits included in other liabilities are as follows for the years ended December 31, 2015 and 2014:


   

2015

   

2014

 
                 

Balance, beginning

  $ 1,002,291     $ 1,058,019  

Impact of tax positions taken during current year

    468,055       234,475  

Gross increase related to tax positions of prior years

    16,965       16,915  

Reduction as a result of a lapse of the applicable statute of limitations

    (261,352 )     (307,118 )

Balance, ending

  $ 1,225,959     $ 1,002,291  

Included in the unrecognized tax benefits liability at December 31, 2015 are potential benefits of approximately $1,005,000 that, if recognized, would affect the effective tax rate.


The liability for unrecognized tax benefits includes accrued interest for tax positions, which either do not meet the more-likely-than-not recognition threshold or where the tax benefit is measured at an amount less than the tax benefit claimed or expected to be claimed on an income tax return. At December 31, 2015 and 2014, accrued interest on uncertain tax positions was approximately $221,000 and $260,000, respectively. Estimated interest related to the underpayment of income taxes is classified as a component of “income taxes” in the statements of income.


The Company’s federal income tax returns are open and subject to examination from the 2012 tax return year and later. Various state franchise and income tax returns are generally open from the 2011 and later tax return years based on individual state statute of limitations.


The net deferred tax assets (liabilities) consisted of the following as of December 31, 2015 and 2014:


   

2015

   

2014

 

Deferred tax assets:

               

Alternative minimum tax credits

  $ 5,475,062     $ 5,018,008  

New markets tax credits

    2,700,000       2,100,000  

Net unrealized losses on securities available for sale and derivative instruments

    1,268,068       1,186,544  

Compensation

    8,687,856       8,266,896  

Loan/lease losses

    8,802,271       7,393,437  

Net operating loss carryforwards, federal and state

    2,069,093       2,415,284  

Other

    452,854       496,444  
      29,455,204       26,876,613  

Deferred tax liabilities:

               

Premises and equipment

    1,173,966       1,216,080  

Equipment financing leases

    25,059,159       24,701,676  

Acquisition fair value adjustments

    1,755,874       1,774,157  

Investment accretion

    44,462       45,580  

Deferred loan origination fees, net

    137,461       -  

Other

    678,227       619,121  
      28,849,149       28,356,614  

Net deferred tax asset (liability)

  $ 606,055     $ (1,480,001 )

At December 31, 2015, the Company had $5.6 million of federal tax net operating loss carryforwards which are set to expire in varying amounts between 2029 and 2033. At December 31, 2015, the Company had $3.8 million of state tax net operating loss carryforwards which are set to expire in varying amounts between 2023 and 2028. All of the federal tax net operating loss carryforwards and the majority of the state tax net operating loss carryforwards were acquired from Community National and CNB.    


The change in deferred income taxes was reflected in the consolidated financial statements as follows for the years


ended December 31, 2015, 2014, and 2013:


   

2015

   

2014

   

2013

 
                         

Provision for income taxes

  $ (2,004,532 )   $ (1,165,009 )   $ (1,021,991 )

Statement of stockholders' equity- Accumulated other comprehensive income (loss)

    (81,524 )     7,281,574       (11,373,902 )
    $ (2,086,056 )   $ 6,116,565     $ (12,395,893 )