XML 38 R19.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 10 - Other Borrowings and Unused Lines of Credit
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]

Note 10.     Other Borrowings and Unused Lines of Credit


Other borrowings as of December 31, 2015 and 2014 are summarized as follows:


   

2015

   

2014

 
                 

Wholesale structured repurchase agreements

  $ 110,000,000     $ 130,000,000  

Term note

    -       17,625,000  

Series A subordinated notes

    -       2,657,492  
    $ 110,000,000     $ 150,282,492  

The Company’s wholesale structured repurchase agreements are collateralized by investment securities with carrying values as follows:


   

2015

   

2014

 

U.S. govt. sponsored agency securities

  $ 129,824,128     $ 153,757,514  

Less: overcollateralized position

    19,824,128       23,757,514  
    $ 110,000,000     $ 130,000,000  

Inherent in the wholesale structured repurchase agreements is a risk that the fair value of the collateral pledged on the agreements could decline below the amount obligated under the agreements. The Company considers this risk minimal. The Company maintains an overcollateralized position that is sufficient to cover any minor interest rate movements.


Maturity and interest rate information concerning wholesale structured repurchase agreements is summarized as follows:


   

December 31, 2015

   

December 31, 2014

 
   

Amount Due

   

Weighted

Average

Interest Rate

at Year-End

   

Amount Due

   

Weighted

Average

Interest Rate

at Year-End

 

Maturity:

                               

Year ending December 31:

                               

2015

  $ -     0.00 %     $ 5,000,000     2.77 %  

2016

    -     -         -     -    

2017

    10,000,000     3.00         10,000,000     3.00    

2018

    10,000,000     3.97         10,000,000     3.97    

2019

    45,000,000     3.40         60,000,000     3.57    

2020

    45,000,000     2.66         45,000,000     2.66    

Total Wholesale Structured Repurchase Agreements

  $ 110,000,000     3.11 %     $ 130,000,000     3.21 %  

Each wholesale structured repurchase agreement has a one-time put option, at the discretion of the counterparty, to terminate the agreement and require the subsidiary bank to repay at predetermined dates prior to the stated maturity date of the agreement. Of the $110.0 million in wholesale structured repurchase agreements outstanding at December 31, 2015, $45.0 million no longer have put options, $45.0 million are putable in 2016 and $20.0 million are putable in 2017.


During the second quarter of 2015, CRBT prepaid a $10,000,000 wholesale structured repurchase agreement with an interest rate of 4.40% and a maturity in May 2019. The prepayment fee associated with the transaction totaled $1,202,000. This amount is included in losses on debt extinguishment in the statements of income. The wholesale structured repurchase agreement prepayments were a part of the Company’s balance sheet restructuring, which is described in Note 12 to the Consolidated Financial Statements.


Also during the fourth quarter of 2015, RBT prepaid a $5,000,000 wholesale structured repurchase agreement with an interest rate of 3.46% and a maturity in May 2019. The prepayment fee associated with the transaction totaled $382,000. This amount is included in losses on debt extinguishment in the statements of income. This transaction is part of the Company’s ongoing balance sheet restructuring strategy, which will continue to be evaluated in the future as a way to reduce reliance on wholesale funding. The Company continued this strategy in early 2016, as described in Note 25 to the Consolidated Financial Statements.


During 2013, the Company modified $50,000,000 of fixed rate wholesale structured repurchase agreements with a weighted average interest rate of 3.21% and a weighted average maturity of February 2016 into new fixed rate wholesale structured repurchase agreements with a weighted average interest rate of 2.65% and a weighted average maturity of May 2020. There were no modifications of borrowings during 2015 or 2014.


At December 31, 2014, the Company had a 4-year term note with principal and interest due quarterly. Interest was calculated at the effective LIBOR rate plus 3.00% per annum (3.23% at December 31, 2014) and the balance totaled $17,625,000 at December 31, 2014. After two quarterly principal payments totaling $2,350,000 were made in January and April 2015, the resulting balance of the term debt was $15,275,000. In May 2015, the Company repaid this term note in its entirety without prepayment penalty and using proceeds from a common stock offering. Additional information regarding the common stock offering and balance sheet restructuring is described in Note 12 to the Consolidated Financial Statements.


Additionally, as of December 31, 2014, the Company maintained a $10.0 million revolving line of credit note where the interest is calculated at the effective LIBOR rate plus 2.50% per annum. At December 31, 2014, the Company had not borrowed on this revolving credit note and had the full amount available. At the renewal date in June 2015, the note was amended to increase the maximum amount available. The Company now maintains a $40.0 million revolving line of credit note, with interest calculated at the effective LIBOR rate plus 2.50% per annum (3.10% at December 31, 2015). At December 31, 2015, the Company had not borrowed on this revolving credit note and had the full amount available. The current revolving note agreement contains certain covenants that place restrictions on additional debt and stipulate minimum capital and various operating ratios.


As of December 31, 2014, the Company had Series A subordinated notes outstanding totaling $2.7 million with a maturity date of September 1, 2018 and interest payable semi-annually, in arrears, on June 30 and December 30 of each year. This debt was at a fixed rate of 6.00% per year. In June 2015, the Company redeemed all of these subordinated notes using proceeds from a common stock offering, leaving no remaining balance as of December 31, 2015. There was no penalty related to this redemption. The Series A redemption was part of the Company’s balance sheet restructuring, which is described in Note 12 to the Consolidated Financial Statements.


Unused lines of credit of the subsidiary banks as of December 31, 2015 and 2014 are summarized as follows:


   

2015

   

2014

 
                 

Secured

  $ 14,601,432     $ 17,050,159  

Unsecured

    332,000,000       329,500,000  
    $ 346,601,432     $ 346,550,159  

The Company pledges the eligible portion of its municipal securities portfolio and select C&I and CRE loans to the Federal Reserve Bank of Chicago for borrowing at the Discount Window.