XML 65 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 3 - Loans/Leases Receivable (Tables)
9 Months Ended
Sep. 30, 2015
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

As of September 30,

   

As of December 31,

 
   

2015

   

2014

 
                 

Commercial and industrial loans

  $ 647,398,566     $ 523,927,140  

Commercial real estate loans

               

Owner-occupied commercial real estate

    247,779,183       260,069,080  

Commercial construction, land development, and other land

    45,011,361       68,118,989  

Other non owner-occupied commercial real estate

    399,778,590       373,952,353  
      692,569,134       702,140,422  
                 

Direct financing leases *

    173,304,223       166,032,416  

Residential real estate loans **

    165,060,663       158,632,492  

Installment and other consumer loans

    69,862,991       72,606,480  
      1,748,195,577       1,623,338,950  

Plus deferred loan/lease origination costs, net of fees

    7,476,792       6,664,120  
      1,755,672,369       1,630,003,070  

Less allowance for estimated losses on loans/leases

    (25,534,344 )     (23,074,365 )
    $ 1,730,138,025     $ 1,606,928,705  
                 
                 

* Direct financing leases:

               

Net minimum lease payments to be received

  $ 195,626,557     $ 188,181,432  

Estimated unguaranteed residual values of leased assets

    1,165,706       1,488,342  

Unearned lease/residual income

    (23,488,040 )     (23,637,358 )
      173,304,223       166,032,416  

Plus deferred lease origination costs, net of fees

    6,710,311       6,639,244  
      180,014,534       172,671,660  

Less allowance for estimated losses on leases

    (3,248,633 )     (3,442,915 )
    $ 176,765,901     $ 169,228,745  
Past Due Financing Receivables [Table Text Block]
   

As of September 30, 2015

 

Classes of Loans/Leases

 

Current

   

30-59 Days Past

Due

   

60-89 Days Past

Due

   

Accruing Past Due 90 Days or More

   

Nonaccrual Loans/Leases

   

Total

 
                                                 

Commercial and Industrial

  $ 637,545,096     $ 4,169,089     $ 148,932     $ -     $ 5,535,449     $ 647,398,566  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    246,787,360       80,056       -       -       911,767       247,779,183  

Commercial Construction, Land Development, and Other Land

    44,788,952       -       -       -       222,409       45,011,361  

Other Non Owner-Occupied Commercial Real Estate

    397,650,373       163,163       349,588       -       1,615,466       399,778,590  

Direct Financing Leases

    171,036,424       892,496       279,815       -       1,095,488       173,304,223  

Residential Real Estate

    163,433,860       46,638       46,626       -       1,533,539       165,060,663  

Installment and Other Consumer

    69,333,416       121,009       51,505       2,411       354,650       69,862,991  
    $ 1,730,575,481     $ 5,472,451     $ 876,466     $ 2,411     $ 11,268,768     $ 1,748,195,577  
                                                 

As a percentage of total loan/lease portfolio

    99.00 %     0.31 %     0.05 %     0.00 %     0.64 %     100.00 %
   

As of December 31, 2014

 

Classes of Loans/Leases

 

Current

   

30-59 Days Past

Due

   

60-89 Days Past

Due

   

Accruing Past Due 90 Days or More

   

Nonaccrual Loans/Leases

   

Total

 
                                                 

Commercial and Industrial

  $ 515,616,752     $ 323,145     $ -     $ 822     $ 7,986,421     $ 523,927,140  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    259,166,743       239,771       -       -       662,566       260,069,080  

Commercial Construction, Land Development, and Other Land

    67,021,157       729,983       111,837       -       256,012       68,118,989  

Other Non Owner-Occupied Commercial Real Estate

    360,970,551       3,448,902       2,840,862       60,000       6,632,038       373,952,353  

Direct Financing Leases

    164,059,914       573,575       293,212       -       1,105,715       166,032,416  

Residential Real Estate

    154,303,644       2,528,287       475,343       25,673       1,299,545       158,632,492  

Installment and Other Consumer

    71,534,329       172,872       246,882       6,916       645,481       72,606,480  
    $ 1,592,673,090     $ 8,016,535     $ 3,968,136     $ 93,411     $ 18,587,778     $ 1,623,338,950  
                                                 

As a percentage of total loan/lease portfolio

    98.11 %     0.49 %     0.24 %     0.01 %     1.15 %     100.00 %
Schedule of Nonperforming Loans Leases [Table Text Block]
   

As of September 30, 2015

 

Classes of Loans/Leases

 

Accruing Past Due 90 Days or More

   

Nonaccrual Loans/Leases *

   

Accruing

TDRs

   

Total NPLs

   

Percentage of Total NPLs

 
                                         

Commercial and Industrial

  $ -     $ 5,535,449     $ 174,071     $ 5,709,520       46.37 %

Commercial Real Estate

                                       

Owner-Occupied Commercial Real Estate

    -       911,767       -       911,767       7.41 %

Commercial Construction, Land Development, and Other Land

    -       222,409       -       222,409       1.81 %

Other Non Owner-Occupied Commercial Real Estate

    -       1,615,466       -       1,615,466       13.12 %

Direct Financing Leases

    -       1,095,488       -       1,095,488       8.90 %

Residential Real Estate

    -       1,533,539       406,712       1,940,251       15.76 %

Installment and Other Consumer

    2,411       354,650       459,129       816,190       6.63 %
    $ 2,411     $ 11,268,768     $ 1,039,912     $ 12,311,091       100.00 %
   

As of December 31, 2014

 

Classes of Loans/Leases

 

Accruing Past Due 90 Days or More

   

Nonaccrual Loans/Leases **

   

Accruing

TDRs

   

Total NPLs

   

Percentage of Total NPLs

 
                                         

Commercial and Industrial

  $ 822     $ 7,986,421     $ 235,926     $ 8,223,169       40.91 %

Commercial Real Estate

                          $ -          

Owner-Occupied Commercial Real Estate

    -       662,566       -     $ 662,566       3.30 %

Commercial Construction, Land Development, and Other Land

    -       256,012       -     $ 256,012       1.27 %

Other Non Owner-Occupied Commercial Real Estate

    60,000       6,632,038       -     $ 6,692,038       33.29 %

Direct Financing Leases

    -       1,105,715       233,557     $ 1,339,272       6.66 %

Residential Real Estate

    25,673       1,299,545       489,183     $ 1,814,401       9.02 %

Installment and Other Consumer

    6,916       645,481       462,552     $ 1,114,949       5.55 %
    $ 93,411     $ 18,587,778     $ 1,421,218     $ 20,102,407       100.00 %
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Three Months Ended September 30, 2015

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 10,020,866     $ 9,929,656     $ 3,352,303     $ 1,720,135     $ 1,123,040     $ 26,146,000  

Provisions charged to expense

    520,058       573,119       361,071       130,742       50,273       1,635,263  

Loans/leases charged off

    (145,665 )     (1,813,973 )     (483,420 )     (25,928 )     (6,837 )     (2,475,823 )

Recoveries on loans/leases previously charged off

    136,909       19,913       18,679       4,107       49,296       228,904  

Balance, ending

  $ 10,532,168     $ 8,708,715     $ 3,248,633     $ 1,829,056     $ 1,215,772     $ 25,534,344  
   

Three Months Ended September 30, 2014

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 6,549,378     $ 10,277,692     $ 3,319,131     $ 1,439,185     $ 1,481,638     $ 23,067,024  

Provisions (credits) charged to expense

    851,542       (196,865 )     509,657       (53,963 )     (47,048 )     1,063,323  

Loans/leases charged off

    (741,127 )     (120,505 )     (741,478 )     (42,022 )     (86,370 )     (1,731,502 )

Recoveries on loans/leases previously charged off

    254,265       68,346       19,577       9,870       17,014       369,072  

Balance, ending

  $ 6,914,058     $ 10,028,668     $ 3,106,887     $ 1,353,070     $ 1,365,234     $ 22,767,917  
   

Nine Months Ended September 30, 2015

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 8,750,317     $ 8,353,386     $ 3,442,915     $ 1,525,952     $ 1,001,795     $ 23,074,365  

Provisions charged to expense

    1,513,430       2,490,766       1,238,505       324,925       126,758       5,694,384  

Loans/leases charged off

    (391,303 )     (2,165,049 )     (1,496,010 )     (25,928 )     (40,886 )     (4,119,176 )

Recoveries on loans/leases previously charged off

    659,724       29,612       63,223       4,107       128,105       884,771  

Balance, ending

  $ 10,532,168     $ 8,708,715     $ 3,248,633     $ 1,829,056     $ 1,215,772     $ 25,534,344  
   

Nine Months Ended September 30, 2014

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 5,648,774     $ 10,705,434     $ 2,517,217     $ 1,395,849     $ 1,180,774     $ 21,448,048  

Provisions (credits) charged to expense

    1,930,050       (460,356 )     1,428,678       42,712       218,280       3,159,364  

Loans/leases charged off

    (967,207 )     (436,056 )     (885,966 )     (95,464 )     (102,107 )     (2,486,800 )

Recoveries on loans/leases previously charged off

    302,441       219,646       46,958       9,973       68,287       647,305  

Balance, ending

  $ 6,914,058     $ 10,028,668     $ 3,106,887     $ 1,353,070     $ 1,365,234     $ 22,767,917  
   

As of September 30, 2015

 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Allowance for impaired loans/leases

  $ 2,649,170     $ 154,086     $ 153,333     $ 250,084     $ 345,457     $ 3,552,130  

Allowance for nonimpaired loans/leases

    7,882,998       8,554,629       3,095,300       1,578,972       870,315       21,982,214  
    $ 10,532,168     $ 8,708,715     $ 3,248,633     $ 1,829,056     $ 1,215,772     $ 25,534,344  
                                                 
                                                 

Impaired loans/leases

  $ 5,036,852     $ 2,739,644     $ 1,095,486     $ 1,940,250     $ 813,778     $ 11,626,010  

Nonimpaired loans/leases

    642,361,714       689,829,490       172,208,737       163,120,413       69,049,213       1,736,569,567  
    $ 647,398,566     $ 692,569,134     $ 173,304,223     $ 165,060,663     $ 69,862,991     $ 1,748,195,577  
                                                 
                                                 

Allowance as a percentage of impaired loans/leases

    52.60 %     5.62 %     14.00 %     12.89 %     42.45 %     30.55 %

Allowance as a percentage of nonimpaired loans/leases

    1.23 %     1.24 %     1.80 %     0.97 %     1.26 %     1.27 %
      1.63 %     1.26 %     1.87 %     1.11 %     1.74 %     1.45 %
   

As of December 31, 2014

 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Allowance for impaired loans/leases

  $ 3,300,199     $ 1,170,020     $ 356,996     $ 151,663     $ 265,795     $ 5,244,673  

Allowance for nonimpaired loans/leases

    5,450,118       7,183,366       3,085,919       1,374,289       736,000       17,829,692  
    $ 8,750,317     $ 8,353,386     $ 3,442,915     $ 1,525,952     $ 1,001,795     $ 23,074,365  
                                                 

Impaired loans/leases

  $ 7,279,709     $ 7,433,383     $ 1,339,272     $ 1,788,729     $ 1,165,548     $ 19,006,641  

Nonimpaired loans/leases

    516,647,431       694,707,039       164,693,144       156,843,763       71,440,932       1,604,332,309  
    $ 523,927,140     $ 702,140,422     $ 166,032,416     $ 158,632,492     $ 72,606,480     $ 1,623,338,950  
                                                 

Allowance as a percentage of impaired loans/leases

    45.33 %     15.74 %     26.66 %     8.48 %     22.80 %     27.59 %

Allowance as a percentage of nonimpaired loans/leases

    1.05 %     1.03 %     1.87 %     0.88 %     1.03 %     1.11 %
      1.67 %     1.19 %     2.07 %     0.96 %     1.38 %     1.42 %
Impaired Financing Receivables [Table Text Block]

Classes of Loans/Leases

 

Recorded

Investment

   

Unpaid Principal Balance

   

Related

Allowance

   

Average Recorded Investment

   

Interest Income Recognized

   

Interest Income Recognized for

Cash Payments Received

 
                                                 

Impaired Loans/Leases with No Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 360,420     $ 470,197     $ -     $ 370,376     $ 5,579     $ 5,579  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    431,065       524,839       -       510,604       -       -  

Commercial Construction, Land Development, and Other Land

    -       -       -       17,291       -       -  

Other Non Owner-Occupied Commercial Real Estate

    1,973,169       1,973,169       -       3,412,360       -       -  

Direct Financing Leases

    579,219       579,219       -       797,396       4,142       4,142  

Residential Real Estate

    661,490       697,067       -       1,036,845       1,845       1,845  

Installment and Other Consumer

    12,666       12,666       -       448,095       4,387       4,387  
    $ 4,018,029     $ 4,257,157     $ -     $ 6,592,967     $ 15,953     $ 15,953  
                                                 

Impaired Loans/Leases with Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 4,676,432     $ 4,681,930     $ 2,649,170     $ 4,792,439     $ -     $ -  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    -       -       -       -       -       -  

Commercial Construction, Land Development, and Other Land

    335,410       576,228       154,086       335,963       -       -  

Other Non Owner-Occupied Commercial Real Estate

    -       -       -       -       -       -  

Direct Financing Leases

    516,267       516,267       153,333       379,841       -       -  

Residential Real Estate

    1,278,760       1,278,760       250,084       835,674       6,778       6,778  

Installment and Other Consumer

    801,112       801,112       345,457       699,182       5,903       5,903  
    $ 7,607,981     $ 7,854,297     $ 3,552,130     $ 7,043,099     $ 12,681     $ 12,681  
                                                 

Total Impaired Loans/Leases:

                                               

Commercial and Industrial

  $ 5,036,852     $ 5,152,127     $ 2,649,170     $ 5,162,815     $ 5,579     $ 5,579  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    431,065       524,839       -       510,604       -       -  

Commercial Construction, Land Development, and Other Land

    335,410       576,228       154,086       353,254       -       -  

Other Non Owner-Occupied Commercial Real Estate

    1,973,169       1,973,169       -       3,412,360       -       -  

Direct Financing Leases

    1,095,486       1,095,486       153,333       1,177,237       4,142       4,142  

Residential Real Estate

    1,940,250       1,975,827       250,084       1,872,519       8,623       8,623  

Installment and Other Consumer

    813,778       813,778       345,457       1,147,277       10,290       10,290  
    $ 11,626,010     $ 12,111,454     $ 3,552,130     $ 13,636,066     $ 28,634     $ 28,634  
   

Three Months Ended September 30, 2015

   

Three Months Ended September 30, 2014

 

Classes of Loans/Leases

 

Average

Recorded

Investment

   

Interest Income Recognized

   

Interest Income Recognized for

Cash Payments Received

   

Average

Recorded

Investment

   

Interest Income Recognized

   

Interest Income Recognized for

Cash Payments Received

 
                                                 

Impaired Loans/Leases with No Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 365,798     $ 1,870     $ 1,870     $ 621,836     $ 17,855     $ 17,855  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    451,851       -       -       751,191       -       -  

Commercial Construction, Land Development, and Other Land

    9,968       -       -       1,397,733       -       -  

Other Non Owner-Occupied Commercial Real Estate

    2,868,950       -       -       4,051,261       -       -  

Direct Financing Leases

    634,378       325       325       1,152,456       -       -  

Residential Real Estate

    900,938       1,362       1,362       1,186,197       704       704  

Installment and Other Consumer

    328,669       3,912       3,912       494,498       -       -  
    $ 5,560,552     $ 7,469     $ 7,469     $ 9,655,172     $ 18,559     $ 18,559  
                                                 

Impaired Loans/Leases with Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 4,735,149     $ -     $ -     $ 3,454,429     $ -     $ -  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    -       -       -       439,701       -       -  

Commercial Construction, Land Development, and Other Land

    335,707       -       -       796,194       -       -  

Other Non Owner-Occupied Commercial Real Estate

    -       -       -       6,034,473       -       -  

Direct Financing Leases

    488,860       -       -       578,317       -       -  

Residential Real Estate

    984,558       1,981       1,981       564,278       1,296       1,296  

Installment and Other Consumer

    723,674       1,391       1,391       826,092       890       890  
    $ 7,267,948     $ 3,372     $ 3,372     $ 12,693,484     $ 2,186     $ 2,186  
                                                 

Total Impaired Loans/Leases:

                                               

Commercial and Industrial

  $ 5,100,947     $ 1,870     $ 1,870     $ 4,076,265     $ 17,855     $ 17,855  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    451,851       -       -       1,190,892       -       -  

Commercial Construction, Land Development, and Other Land

    345,675       -       -       2,193,927       -       -  

Other Non Owner-Occupied Commercial Real Estate

    2,868,950       -       -       10,085,734       -       -  

Direct Financing Leases

    1,123,238       325       325       1,730,773       -       -  

Residential Real Estate

    1,885,496       3,343       3,343       1,750,475       2,000       2,000  

Installment and Other Consumer

    1,052,343       5,303       5,303       1,320,590       890       890  
    $ 12,828,500     $ 10,841     $ 10,841     $ 22,348,656     $ 20,745     $ 20,745  

Classes of Loans/Leases

 

Recorded

Investment

   

Unpaid Principal

Balance

   

Related

Allowance

 
                         

Impaired Loans/Leases with No Specific Allowance Recorded:

                       

Commercial and Industrial

  $ 246,308     $ 342,391     $ -  

Commercial Real Estate

                       

Owner-Occupied Commercial Real Estate

    67,415       163,638       -  

Commercial Construction, Land Development, and Other Land

    31,936       143,136       -  

Other Non Owner-Occupied Commercial Real Estate

    491,717       491,717       -  

Direct Financing Leases

    561,414       561,414       -  

Residential Real Estate

    1,060,770       1,060,770       -  

Installment and Other Consumer

    671,319       671,319       -  
    $ 3,130,879     $ 3,434,385     $ -  
                         

Impaired Loans/Leases with Specific Allowance Recorded:

                       

Commercial and Industrial

  $ 7,033,401     $ 8,190,495     $ 3,300,199  

Commercial Real Estate

                       

Owner-Occupied Commercial Real Estate

    620,896       620,896       4,462  

Commercial Construction, Land Development, and Other Land

    337,076       577,894       12,087  

Other Non Owner-Occupied Commercial Real Estate

    5,884,343       6,583,934       1,153,471  

Direct Financing Leases

    777,858       777,858       356,996  

Residential Real Estate

    727,959       763,537       151,663  

Installment and Other Consumer

    494,229       494,229       265,795  
    $ 15,875,762     $ 18,008,843     $ 5,244,673  
                         

Total Impaired Loans/Leases:

                       

Commercial and Industrial

  $ 7,279,709     $ 8,532,886     $ 3,300,199  

Commercial Real Estate

                       

Owner-Occupied Commercial Real Estate

    688,311       784,534       4,462  

Commercial Construction, Land Development, and Other Land

    369,012       721,030       12,087  

Other Non Owner-Occupied Commercial Real Estate

    6,376,060       7,075,651       1,153,471  

Direct Financing Leases

    1,339,272       1,339,272       356,996  

Residential Real Estate

    1,788,729       1,824,307       151,663  

Installment and Other Consumer

    1,165,548       1,165,548       265,795  
    $ 19,006,641     $ 21,443,228     $ 5,244,673  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

As of September 30, 2015

 
           

Commercial Real Estate

                 
                   

Non Owner-Occupied

                 

Internally Assigned Risk Rating

 

Commercial and Industrial

   

Owner-Occupied Commercial Real Estate

   

Commercial Construction, Land Development, and Other Land

   

Other Commercial Real Estate

   

Total

   

As a % of Total

 
                                                 

Pass (Ratings 1 through 5)

  $ 619,562,207     $ 237,616,448     $ 42,172,844     $ 386,936,606     $ 1,286,288,105       96.00 %

Special Mention (Rating 6)

    15,739,256       8,064,486       1,780,000       4,878,807       30,462,549       2.27 %

Substandard (Rating 7)

    12,097,103       2,098,249       1,058,517       7,963,177       23,217,046       1.73 %

Doubtful (Rating 8)

    -       -       -       -       -       -  
    $ 647,398,566     $ 247,779,183     $ 45,011,361     $ 399,778,590     $ 1,339,967,700       100.00 %
                                                 
                                                 
   

As of September 30, 2015

         

Delinquency Status *

 

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

   

As a % of Total

         
                                                 

Performing

  $ 172,208,735     $ 163,120,412     $ 69,046,801     $ 404,375,948       99.06 %        

Nonperforming

    1,095,488       1,940,251       816,190       3,851,929       0.94 %        
    $ 173,304,223     $ 165,060,663     $ 69,862,991     $ 408,227,877       100.00 %        
   

As of December 31, 2014

 
           

Commercial Real Estate

                 
                   

Non Owner-Occupied

                 

Internally Assigned Risk Rating

 

Commercial and Industrial

   

Owner-Occupied Commercial Real Estate

   

Commercial Construction, Land Development, and Other Land

   

Other Commercial Real Estate

   

Total

   

As a % of Total

 
                                                 

Pass (Ratings 1 through 5)

  $ 491,883,568     $ 245,237,462     $ 65,691,737     $ 354,581,419     $ 1,157,394,186       94.40 %

Special Mention (Rating 6)

    17,034,909       12,637,930       -       3,285,191       32,958,030       2.69 %

Substandard (Rating 7)

    15,008,663       2,193,688       2,427,252       16,085,743       35,715,346       2.91 %

Doubtful (Rating 8)

    -       -       -       -       -       -  
    $ 523,927,140     $ 260,069,080     $ 68,118,989     $ 373,952,353     $ 1,226,067,562       100.00 %
                                                 
                                                 
   

As of December 31, 2014

         

Delinquency Status *

 

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

   

As a % of Total

         
                                                 

Performing

  $ 164,693,144     $ 156,818,091     $ 71,491,531     $ 393,002,766       98.93 %        

Nonperforming

    1,339,272       1,814,401       1,114,949       4,268,622       1.07 %        
    $ 166,032,416     $ 158,632,492     $ 72,606,480     $ 397,271,388       100.00 %        
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

For the three months ended September 30, 2015

   

For the three months ended September 30, 2014

 

Classes of Loans/Leases

 

Number of Loans / Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

   

Number of Loans / Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

 
                                                                 

CONCESSION - Interest rate adjusted below market

                                                               

Installment and Other Consumer

    1     $ 14,203     $ 14,203     $ -       -     $ -     $ -     $ -  
      1     $ 14,203     $ 14,203     $ -       -     $ -     $ -     $ -  
                                                                 

CONCESSION - Other

                                                               

Commercial and Industrial

    -     $ -     $ -     $ -       1     $ 96,439     $ 71,760     $ 7,125  
      -     $ -     $ -     $ -       1     $ 96,439     $ 71,760     $ 7,125  
                                                                 

TOTAL

    1     $ 14,203     $ 14,203       -       1     $ 96,439     $ 71,760       7,125  
   

For the nine months ended September 30, 2015

   

For the nine months ended September 30, 2014

 

Classes of Loans/Leases

 

Number of Loans / Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

   

Number of Loans / Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

 
                                                                 

CONCESSION - Significant payment delay

                                                               

Commercial and Industrial

    -     $ -     $ -     $ -       3     $ 889,154     $ 889,154     $ 239,783  

Direct Financing Leases

    -     $ -     $ -     $ -       1     $ 89,443     $ 89,443     $ -  
      -     $ -     $ -     $ -       4     $ 978,597     $ 978,597     $ 239,783  
                                                                 

CONCESSION - Interest rate adjusted below market

                                                               

Installment and Other Consumer

    1     $ 14,203     $ 14,203     $ -       -     $ -     $ -     $ -  
      1     $ 14,203     $ 14,203     $ -       -     $ -     $ -     $ -  
                                                                 

CONCESSION - Extension of Maturity

                                                               

Direct Financing Leases

    -     $ -     $ -     $ -       1     $ 70,144     $ 70,144     $ 24,246  
      -     $ -     $ -     $ -       1     $ 70,144     $ 70,144     $ 24,246  
                                                                 

CONCESSION - Other

                                                               

Commercial and Industrial

    -     $ -     $ -     $ -       1     $ 427,849     $ 427,849     $ 113,449  

Residential Real Estate

    -     $ -     $ -     $ -       1     $ 96,439     $ 71,760     $ 7,125  
      -     $ -     $ -     $ -       2     $ 524,288     $ 499,609     $ 120,574  
                                                                 

TOTAL

    1     $ 14,203     $ 14,203       -       7     $ 1,573,029     $ 1,548,350     $ 384,603