XML 57 R23.htm IDEA: XBRL DOCUMENT v3.2.0.727
Note 3 - Loans/Leases Receivable (Tables)
6 Months Ended
Jun. 30, 2015
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

As of June 30,

   

As of December 31,

 
   

2015

   

2014

 
                 

Commercial and industrial loans

  $ 606,825,793     $ 523,927,140  

Commercial real estate loans

               

Owner-occupied commercial real estate

    256,919,047       260,069,080  

Commercial construction, land development, and other land

    44,706,637       68,118,989  

Other non owner-occupied commercial real estate

    394,496,695       373,952,353  
      696,122,379       702,140,422  
                 

Direct financing leases *

    170,798,682       166,032,416  

Residential real estate loans **

    161,985,249       158,632,492  

Installment and other consumer loans

    72,447,887       72,606,480  
      1,708,179,990       1,623,338,950  

Plus deferred loan/lease origination costs, net of fees

    7,204,208       6,664,120  
      1,715,384,198       1,630,003,070  

Less allowance for estimated losses on loans/leases

    (26,146,000 )     (23,074,365 )
    $ 1,689,238,198     $ 1,606,928,705  
                 
                 

* Direct financing leases:

               

Net minimum lease payments to be received

  $ 192,953,276     $ 188,181,432  

Estimated unguaranteed residual values of leased assets

    1,314,459       1,488,342  

Unearned lease/residual income

    (23,469,053 )     (23,637,358 )
      170,798,682       166,032,416  

Plus deferred lease origination costs, net of fees

    6,738,128       6,639,244  
      177,536,810       172,671,660  

Less allowance for estimated losses on leases

    (3,352,303 )     (3,442,915 )
    $ 174,184,507     $ 169,228,745  
Past Due Financing Receivables [Table Text Block]
   

As of June 30, 2015

 

Classes of Loans/Leases

 

Current

   

30-59 Days Past

Due

   

60-89 Days Past

Due

   

Accruing Past Due

90 Days or More

   

Nonaccrual

Loans/Leases

   

Total

 
                                                 

Commercial and Industrial

  $ 599,328,696     $ 1,719,643     $ 85,926     $ 15,775     $ 5,675,753     $ 606,825,793  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    256,089,271       117,244       263,007       -       449,525       256,919,047  

Commercial Construction, Land Development, and Other Land

    43,480,693       -       912,686       -       313,258       44,706,637  

Other Non Owner-Occupied Commercial Real Estate

    390,294,885       222,062       -       -       3,979,748       394,496,695  

Direct Financing Leases

    168,508,788       1,057,914       300,368       -       931,612       170,798,682  

Residential Real Estate

    160,158,002       47,053       359,936       -       1,420,258       161,985,249  

Installment and Other Consumer

    71,263,200       368,129       14,634       29,708       772,216       72,447,887  
    $ 1,689,123,535     $ 3,532,045     $ 1,936,557     $ 45,483     $ 13,542,370     $ 1,708,179,990  
                                                 

As a percentage of total loan/lease portfolio

    98.89 %     0.21 %     0.11 %     0.00 %     0.79 %     100.00 %
   

As of December 31, 2014

 

Classes of Loans/Leases

 

Current

   

30-59 Days Past

Due

   

60-89 Days Past

Due

   

Accruing Past Due

90 Days or More

   

Nonaccrual

Loans/Leases

   

Total

 
                                                 

Commercial and Industrial

  $ 515,616,752     $ 323,145     $ -     $ 822     $ 7,986,421     $ 523,927,140  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    259,166,743       239,771       -       -       662,566       260,069,080  

Commercial Construction, Land Development, and Other Land

    67,021,157       729,983       111,837       -       256,012       68,118,989  

Other Non Owner-Occupied Commercial Real Estate

    360,970,551       3,448,902       2,840,862       60,000       6,632,038       373,952,353  

Direct Financing Leases

    164,059,914       573,575       293,212       -       1,105,715       166,032,416  

Residential Real Estate

    154,303,644       2,528,287       475,343       25,673       1,299,545       158,632,492  

Installment and Other Consumer

    71,534,329       172,872       246,882       6,916       645,481       72,606,480  
    $ 1,592,673,090     $ 8,016,535     $ 3,968,136     $ 93,411     $ 18,587,778     $ 1,623,338,950  
                                                 
As a percentage of total loan/lease portfolio     98.11 %     0.49 %     0.24 %     0.01 %     1.15%       100.00 %
Schedule of Nonperforming Loans Leases [Table Text Block]
   

As of June 30, 2015

 

Classes of Loans/Leases

 

Accruing Past

Due 90 Days or

More

   

Nonaccrual

Loans/Leases *

   

Troubled Debt

Restructurings -

Accruing

   

Total

Nonperforming

Loans/Leases

   

Percentage of

Total

Nonperforming

Loans/Leases

 
                                         

Commercial and Industrial

  $ 15,775     $ 5,675,753     $ 175,024     $ 5,866,552       39.49 %

Commercial Real Estate

                                       

Owner-Occupied Commercial Real Estate

    -       449,525       -       449,525       3.03 %

Commercial Construction, Land Development, and Other Land

    -       313,258       -       313,258       2.11 %

Other Non Owner-Occupied Commercial Real Estate

    -       3,979,748       -       3,979,748       26.79 %

Direct Financing Leases

    -       931,612       219,381       1,150,993       7.75 %

Residential Real Estate

    -       1,420,258       410,484       1,830,742       12.32 %

Installment and Other Consumer

    29,708       772,216       461,176       1,263,100       8.50 %
    $ 45,483     $ 13,542,370     $ 1,266,065     $ 14,853,918       100.00 %
   

As of December 31, 2014

 

Classes of Loans/Leases

 

Accruing Past

Due 90 Days or

More

   

Nonaccrual

Loans/Leases **

   

Troubled Debt

Restructurings -

Accruing

   

Total

Nonperforming

Loans/Leases

   

Percentage of

Total

Nonperforming

Loans/Leases

 
                                         

Commercial and Industrial

  $ 822     $ 7,986,421     $ 235,926     $ 8,223,169       40.91 %

Commercial Real Estate

                          $ -          

Owner-Occupied Commercial Real Estate

    -       662,566       -     $ 662,566       3.30 %

Commercial Construction, Land Development, and Other Land

    -       256,012       -     $ 256,012       1.27 %

Other Non Owner-Occupied Commercial Real Estate

    60,000       6,632,038       -     $ 6,692,038       33.29 %

Direct Financing Leases

    -       1,105,715       233,557     $ 1,339,272       6.66 %

Residential Real Estate

    25,673       1,299,545       489,183     $ 1,814,401       9.02 %

Installment and Other Consumer

    6,916       645,481       462,552     $ 1,114,949       5.55 %
    $ 93,411     $ 18,587,778     $ 1,421,218     $ 20,102,407       100.00 %
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Three Months Ended June 30, 2015

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 9,093,650     $ 8,838,204     $ 3,310,973     $ 1,597,754     $ 1,042,693     $ 23,883,274  

Provisions charged to expense

    604,731       1,081,753       473,982       122,381       65,818       2,348,665  

Loans/leases charged off

    (45,337 )     -       (465,098 )     -       (25,255 )     (535,690 )

Recoveries on loans/leases previously charged off

    367,822       9,699       32,446       -       39,784       449,751  

Balance, ending

  $ 10,020,866     $ 9,929,656     $ 3,352,303     $ 1,720,135     $ 1,123,040     $ 26,146,000  
   

Three Months Ended June 30, 2014

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 6,647,658     $ 10,587,657     $ 2,820,239     $ 1,388,885     $ 1,208,831     $ 22,653,270  

Provisions (credits) charged to expense

    101,718       (33,506 )     566,374       101,030       266,263       1,001,879  

Loans/leases charged off

    (222,057 )     (311,453 )     (78,755 )     (50,730 )     (12,982 )     (675,977 )

Recoveries on loans/leases previously charged off

    22,059       34,994       11,273       -       19,526       87,852  

Balance, ending

  $ 6,549,378     $ 10,277,692     $ 3,319,131     $ 1,439,185     $ 1,481,638     $ 23,067,024  
   

Six Months Ended June 30, 2015

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 8,750,317     $ 8,353,386     $ 3,442,915     $ 1,525,952     $ 1,001,795     $ 23,074,365  

Provisions charged to expense

    993,372       1,917,647       877,434       194,183       76,485       4,059,121  

Loans/leases charged off

    (245,638 )     (351,076 )     (1,012,590 )     -       (34,049 )     (1,643,353 )

Recoveries on loans/leases previously charged off

    522,815       9,699       44,544       -       78,809       655,867  

Balance, ending

  $ 10,020,866     $ 9,929,656     $ 3,352,303     $ 1,720,135     $ 1,123,040     $ 26,146,000  
   

Six Months Ended June 30, 2014

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 5,648,774     $ 10,705,434     $ 2,517,217     $ 1,395,849     $ 1,180,774     $ 21,448,048  

Provisions (credits) charged to expense

    1,078,508       (263,491 )     919,021       96,675       265,328       2,096,041  

Loans/leases charged off

    (226,080 )     (315,551 )     (144,488 )     (53,442 )     (15,737 )     (755,298 )

Recoveries on loans/leases previously charged off

    48,176       151,300       27,381       103       51,273       278,233  

Balance, ending

  $ 6,549,378     $ 10,277,692     $ 3,319,131     $ 1,439,185     $ 1,481,638     $ 23,067,024  
   

As of June 30, 2015

 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Allowance for impaired loans/leases

  $ 2,720,597     $ 1,688,756     $ 297,033     $ 208,069     $ 301,077     $ 5,215,532  

Allowance for nonimpaired loans/leases

    7,300,269       8,240,900       3,055,270       1,512,066       821,963       20,930,468  
    $ 10,020,866     $ 9,929,656     $ 3,352,303     $ 1,720,135     $ 1,123,040     $ 26,146,000  
                                                 
                                                 

Impaired loans/leases

  $ 5,165,042     $ 4,593,306     $ 1,150,993     $ 1,830,741     $ 1,290,907     $ 14,030,989  

Nonimpaired loans/leases

    601,660,751       691,529,073       169,647,689       160,154,508       71,156,980       1,694,149,001  
    $ 606,825,793     $ 696,122,379     $ 170,798,682     $ 161,985,249     $ 72,447,887     $ 1,708,179,990  
                                                 
                                                 

Allowance as a percentage of impaired loans/leases

    52.67 %     36.77 %     25.81 %     11.37 %     23.32 %     37.17 %

Allowance as a percentage of nonimpaired loans/leases

    1.21 %     1.19 %     1.80 %     0.94 %     1.16 %     1.24 %
      1.65 %     1.43 %     1.96 %     1.06 %     1.55 %     1.52 %
   

As of December 31, 2014

 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Allowance for impaired loans/leases

  $ 3,300,199     $ 1,170,020     $ 356,996     $ 151,663     $ 265,795     $ 5,244,673  

Allowance for nonimpaired loans/leases

    5,450,118       7,183,366       3,085,919       1,374,289       736,000       17,829,692  
    $ 8,750,317     $ 8,353,386     $ 3,442,915     $ 1,525,952     $ 1,001,795     $ 23,074,365  
                                                 

Impaired loans/leases

  $ 7,279,709     $ 7,433,383     $ 1,339,272     $ 1,788,729     $ 1,165,548     $ 19,006,641  

Nonimpaired loans/leases

    516,647,431       694,707,039       164,693,144       156,843,763       71,440,932       1,604,332,309  
    $ 523,927,140     $ 702,140,422     $ 166,032,416     $ 158,632,492     $ 72,606,480     $ 1,623,338,950  
                                                 

Allowance as a percentage of impaired loans/leases

    45.33 %     15.74 %     26.66 %     8.48 %     22.80 %     27.59 %

Allowance as a percentage of nonimpaired loans/leases

    1.05 %     1.03 %     1.87 %     0.88 %     1.03 %     1.11 %
      1.67 %     1.19 %     2.07 %     0.96 %     1.38 %     1.42 %
Impaired Financing Receivables [Table Text Block]

Classes of Loans/Leases

 

Recorded

Investment

   

Unpaid Principal Balance

   

Related Allowance

   

Average

Recorded

Investment

   

Interest Income Recognized

   

Interest Income Recognized for Cash Payments Received

 
                                                 

Impaired Loans/Leases with No Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 308,762     $ 359,552     $ -     $ 466,013     $ 3,709     $ 3,709  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    472,637       568,688       -       585,796       -       -  

Commercial Construction, Land Development, and Other Land

    216,690       339,890       -       225,204       -       -  

Other Non Owner-Occupied Commercial Real Estate

    2,110,976       2,110,976       -       2,988,012       -       -  

Direct Financing Leases

    523,106       523,106       -       755,041       3,817       3,817  

Residential Real Estate

    886,237       921,814       -       961,697       483       483  

Installment and Other Consumer

    685,166       685,166       -       686,196       475       475  
    $ 5,203,574     $ 5,509,192     $ -     $ 6,667,959     $ 8,484     $ 8,484  
                                                 

Impaired Loans/Leases with Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 4,856,280     $ 4,860,119     $ 2,720,597     $ 4,910,839     $ -     $ -  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    -       -       -       -       -       -  

Commercial Construction, Land Development, and Other Land

    139,250       368,068       35,000       139,250       -       -  

Other Non Owner-Occupied Commercial Real Estate

    1,653,753       2,100,389       1,653,756       1,661,256       -       -  

Direct Financing Leases

    627,887       627,884       297,033       494,666       -       -  

Residential Real Estate

    944,504       944,504       208,069       723,402       4,797       4,797  

Installment and Other Consumer

    605,741       605,741       301,077       578,337       4,512       4,512  
    $ 8,827,415     $ 9,506,705     $ 5,215,532     $ 8,507,750     $ 9,309     $ 9,309  
                                                 

Total Impaired Loans/Leases:

                                               

Commercial and Industrial

  $ 5,165,042     $ 5,219,671     $ 2,720,597     $ 5,376,852     $ 3,709     $ 3,709  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    472,637       568,688       -       585,796       -       -  

Commercial Construction, Land Development, and Other Land

    355,940       707,958       35,000       364,454       -       -  

Other Non Owner-Occupied Commercial Real Estate

    3,764,729       4,211,365       1,653,756       4,649,268       -       -  

Direct Financing Leases

    1,150,993       1,150,990       297,033       1,249,707       3,817       3,817  

Residential Real Estate

    1,830,741       1,866,318       208,069       1,685,099       5,280       5,280  

Installment and Other Consumer

    1,290,907       1,290,907       301,077       1,264,533       4,987       4,987  
    $ 14,030,989     $ 15,015,897     $ 5,215,532     $ 15,175,709     $ 17,793     $ 17,793  
   

Three Months Ended June 30, 2015

   

Three Months Ended June 30, 2014

 

Classes of Loans/Leases

 

Average

Recorded

Investment

   

Interest Income

Recognized

   

Interest Income

Recognized for

Cash Payments

Received

   

Average

Recorded

Investment

   

Interest Income

Recognized

   

Interest Income

Recognized for

Cash Payments

Received

 
                                                 

Impaired Loans/Leases with No Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 320,187     $ 1,860     $ 1,860     $ 589,889     $ 11     $ 11  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    550,374       -       -       383,861       -       -  

Commercial Construction, Land Development, and Other Land

    222,926       -       -       1,642,205       -       -  

Other Non Owner-Occupied Commercial Real Estate

    2,474,448       -       -       2,222,582       -       -  

Direct Financing Leases

    582,316       1,878       1,878        700,607       -       -  

Residential Real Estate

    969,580       -       -       1,014,286       720       720  

Installment and Other Consumer

    705,750       475       475       465,820       890       890  
    $ 5,825,581     $ 4,213     $ 4,213     $ 7,019,250     $ 1,621     $ 1,621  
                                                 

Impaired Loans/Leases with Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 4,912,917     $ -     $ -     $ 989,979     $ -     $ -  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    -       -       -       334,236       -       -  

Commercial Construction, Land Development, and Other Land

    139,250       -       -       602,498       -       -  

Other Non Owner-Occupied Commercial Real Estate

    1,657,506       -       -       6,057,384       -       -  

Direct Financing Leases

    561,840       -       -       855,628       -       -  

Residential Real Estate

    869,073       1,967       1,967       779,104       4       4  

Installment and Other Consumer

    608,277       2,252       2,252       817,994       -       -  
    $ 8,748,863     $ 4,219     $ 4,219     $ 10,436,823     $ 4     $ 4  
                                                 

Total Impaired Loans/Leases:

                                               

Commercial and Industrial

  $ 5,233,104     $ 1,860     $ 1,860     $ 1,579,868     $ 11     $ 11  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    550,374       -       -       718,097       -       -  

Commercial Construction, Land Development, and Other Land

    362,176       -       -       2,244,703       -       -  

Other Non Owner-Occupied Commercial Real Estate

    4,131,954       -       -       8,279,966       -       -  

Direct Financing Leases

    1,144,156       1,878       1,878        1,556,235       -       -  

Residential Real Estate

    1,838,653       1,967       1,967       1,793,390       724       724  

Installment and Other Consumer

    1,314,027       2,727       2,727       1,283,814       890       890  
    $ 14,574,444     $ 8,432     $ 8,432     $ 17,456,073     $ 1,625     $ 1,625  

Classes of Loans/Leases

 

Recorded Investment

   

Unpaid Principal Balance

   

Related Allowance

 
                         

Impaired Loans/Leases with No Specific Allowance Recorded:

                       

Commercial and Industrial

  $ 246,308     $ 342,391     $ -  

Commercial Real Estate

                       

Owner-Occupied Commercial Real Estate

    67,415       163,638       -  

Commercial Construction, Land Development, and Other Land

    31,936       143,136       -  

Other Non Owner-Occupied Commercial Real Estate

    491,717       491,717       -  

Direct Financing Leases

    561,414       561,414       -  

Residential Real Estate

    1,060,770       1,060,770       -  

Installment and Other Consumer

    671,319       671,319       -  
    $ 3,130,879     $ 3,434,385     $ -  
                         

Impaired Loans/Leases with Specific Allowance Recorded:

                       

Commercial and Industrial

  $ 7,033,401     $ 8,190,495     $ 3,300,199  

Commercial Real Estate

                       

Owner-Occupied Commercial Real Estate

    620,896       620,896       4,462  

Commercial Construction, Land Development, and Other Land

    337,076       577,894       12,087  

Other Non Owner-Occupied Commercial Real Estate

    5,884,343       6,583,934       1,153,471  

Direct Financing Leases

    777,858       777,858       356,996  

Residential Real Estate

    727,959       763,537       151,663  

Installment and Other Consumer

    494,229       494,229       265,795  
    $ 15,875,762     $ 18,008,843     $ 5,244,673  
                         

Total Impaired Loans/Leases:

                       

Commercial and Industrial

  $ 7,279,709     $ 8,532,886     $ 3,300,199  

Commercial Real Estate

                       

Owner-Occupied Commercial Real Estate

    688,311       784,534       4,462  

Commercial Construction, Land Development, and Other Land

    369,012       721,030       12,087  

Other Non Owner-Occupied Commercial Real Estate

    6,376,060       7,075,651       1,153,471  

Direct Financing Leases

    1,339,272       1,339,272       356,996  

Residential Real Estate

    1,788,729       1,824,307       151,663  

Installment and Other Consumer

    1,165,548       1,165,548       265,795  
    $ 19,006,641     $ 21,443,228     $ 5,244,673  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

As of June 30, 2015

 
           

Commercial Real Estate

                 
                   

Non Owner-Occupied

                 

Internally Assigned Risk Rating

 

Commercial and Industrial

   

Owner-Occupied Commercial Real Estate

   

Commercial Construction, Land Development, and Other Land

   

Other Commercial Real Estate

   

Total

   

As a % of Total

 
                                                 

Pass (Ratings 1 through 5)

  $ 576,067,054     $ 245,725,433     $ 41,653,406     $ 379,720,588     $ 1,243,166,481       95.42 %

Special Mention (Rating 6)

    18,480,974       9,396,349       1,780,000       5,436,144       35,093,467       2.69 %

Substandard (Rating 7)

    12,277,765       1,797,265       1,273,231       9,339,963       24,688,224       1.89 %

Doubtful (Rating 8)

    -       -       -       -       -       -  
    $ 606,825,793     $ 256,919,047     $ 44,706,637     $ 394,496,695     $ 1,302,948,172       100.00 %
   

As of June 30, 2015

 

Delinquency Status *

 

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

   

As a % of Total

 
                                         

Performing

  $ 169,647,689     $ 160,154,508     $ 71,184,787     $ 400,986,984       98.95 %

Nonperforming

    1,150,993       1,830,741       1,263,100       4,244,834       1.05 %
    $ 170,798,682     $ 161,985,249     $ 72,447,887     $ 405,231,818       100.00 %
   

As of December 31, 2014

 
           

Commercial Real Estate

                 
                   

Non Owner-Occupied

                 

Internally Assigned Risk Rating

 

Commercial and Industrial

   

Owner-Occupied Commercial Real Estate

   

Commercial Construction, Land Development, and Other Land

   

Other Commercial Real Estate

   

Total

   

As a % of Total

 
                                                 

Pass (Ratings 1 through 5)

  $ 491,883,568     $ 245,237,462     $ 65,691,737     $ 354,581,419     $ 1,157,394,186       94.40 %

Special Mention (Rating 6)

    17,034,909       12,637,930       -       3,285,191       32,958,030       2.69 %

Substandard (Rating 7)

    15,008,663       2,193,688       2,427,252       16,085,743       35,715,346       2.91 %

Doubtful (Rating 8)

    -       -       -       -       -       -  
    $ 523,927,140     $ 260,069,080     $ 68,118,989     $ 373,952,353     $ 1,226,067,562       100.00 %
   

As of December 31, 2014

 

Delinquency Status *

 

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

   

As a % of Total

 
                                         

Performing

  $ 164,693,144     $ 156,818,091     $ 71,491,531     $ 393,002,766       98.93 %

Nonperforming

    1,339,272       1,814,401       1,114,949       4,268,622       1.07 %
    $ 166,032,416     $ 158,632,492     $ 72,606,480     $ 397,271,388       100.00 %
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

For the three months ended June 30, 2014

 

Classes of Loans/Leases

 

Number of Loans / Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

 
                                 

CONCESSION - Significant payment delay

                               

Commercial and Industrial

    3     $ 889,154     $ 889,154     $ 239,783  
      3     $ 889,154     $ 889,154     $ 239,783  
                                 

CONCESSION - Other

                               

Commercial and Industrial

    1     $ 427,849     $ 427,849     $ 113,449  
      1     $ 427,849     $ 427,849     $ 113,449  
                                 

TOTAL

    4     $ 1,317,003     $ 1,317,003       353,232  
   

For the six months ended June 30, 2014

 

Classes of Loans/Leases

 

Number of Loans / Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

 
                                 

CONCESSION - Significant payment delay

                               

Commercial and Industrial

    3     $ 889,154     $ 889,154     $ 239,783  

Direct Financing Leases

    1     $ 89,443     $ 89,443     $ -  
      4     $ 978,597     $ 978,597     $ 239,783  
                                 

CONCESSION - Extension of Maturity

                               

Direct Financing Leases

    1     $ 70,144     $ 70,144     $ 24,246  
      1     $ 70,144     $ 70,144     $ 24,246  
                                 

CONCESSION - Other

                               

Commercial and Industrial

    1     $ 427,849     $ 427,849     $ 113,449  
      1     $ 427,849     $ 427,849     $ 113,449  
                                 

TOTAL

    6     $ 1,476,590     $ 1,476,590     $ 377,478