XML 29 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 4,177,889us-gaap_ProfitLoss $ 3,889,215us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 745,268us-gaap_Depreciation 692,562us-gaap_Depreciation
Provision for loan/lease losses 1,710,456us-gaap_ProvisionForLoanAndLeaseLosses 1,094,162us-gaap_ProvisionForLoanAndLeaseLosses
Stock-based compensation expense 367,775us-gaap_ShareBasedCompensation 347,752us-gaap_ShareBasedCompensation
Deferred compensation expense accrued 437,600qcrh_DeferredCompensationExpenseAccrued 347,850qcrh_DeferredCompensationExpenseAccrued
Losses on other real estate owned, net 28,953us-gaap_GainsLossesOnSalesOfOtherRealEstate 18,048us-gaap_GainsLossesOnSalesOfOtherRealEstate
Amortization of premiums on securities, net 214,427us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 535,951us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Securities gains (421,066)us-gaap_GainLossOnInvestments (20,625)us-gaap_GainLossOnInvestments
Loans originated for sale (6,647,937)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale (6,354,404)us-gaap_PaymentsForOriginationAndPurchasesOfLoansHeldForSale
Proceeds on sales of loans 6,569,050us-gaap_ProceedsFromSaleOfLoansHeldForSale 7,678,600us-gaap_ProceedsFromSaleOfLoansHeldForSale
Gains on sales of residential real estate loans (86,140)us-gaap_GainLossOnSalesOfLoansNet (63,487)us-gaap_GainLossOnSalesOfLoansNet
Gains on sales of government guaranteed portions of loans (70,973)us-gaap_GainLossOnSaleOfOtherLoansAndLeases (194,019)us-gaap_GainLossOnSaleOfOtherLoansAndLeases
Amortization of core deposit intangible 49,878us-gaap_AmortizationOfIntangibleAssets 49,878us-gaap_AmortizationOfIntangibleAssets
Accretion of acquisition fair value adjustments, net (178,380)us-gaap_AccretionExpense (161,042)us-gaap_AccretionExpense
Increase in cash value of bank-owned life insurance (478,739)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (454,164)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Decrease in other assets 486,879us-gaap_IncreaseDecreaseInOtherOperatingAssets 3,804,360us-gaap_IncreaseDecreaseInOtherOperatingAssets
Decrease in other liabilities (1,840,279)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (8,049,459)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 5,064,661us-gaap_NetCashProvidedByUsedInOperatingActivities 3,161,178us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES    
Net decrease in federal funds sold 32,745,000us-gaap_IncreaseDecreaseInFederalFundsSold 27,865,000us-gaap_IncreaseDecreaseInFederalFundsSold
Net decrease (increase) in interest-bearing deposits at financial institutions 18,215,699us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks (11,344,360)us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks
Proceeds from sales of other real estate owned 331,151us-gaap_ProceedsFromSaleOfForeclosedAssets 97,120us-gaap_ProceedsFromSaleOfForeclosedAssets
Activity in securities portfolio:    
Purchases (124,568,138)us-gaap_PaymentsToAcquireInvestments (26,142,834)us-gaap_PaymentsToAcquireInvestments
Calls, maturities and redemptions 83,794,967us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 10,563,599us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Paydowns 4,073,422qcrh_Paydowns 6,547,632qcrh_Paydowns
Sales 54,971,056us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 7,020,625us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Activity in restricted investment securities:    
Purchases (146,300)us-gaap_PaymentsToAcquireRestrictedInvestments (1,040,000)us-gaap_PaymentsToAcquireRestrictedInvestments
Redemptions 3,800us-gaap_ProceedsFromSaleOfRestrictedInvestments 814,900us-gaap_ProceedsFromSaleOfRestrictedInvestments
Net increase in loans/leases originated and held for investment (25,689,344)us-gaap_PaymentsForProceedsFromLoansAndLeases (33,066,658)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchase of premises and equipment (3,197,547)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (563,035)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by (used in) investing activities 40,533,766us-gaap_NetCashProvidedByUsedInInvestingActivities (19,248,011)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in deposit accounts 54,603,339us-gaap_IncreaseDecreaseInDeposits 24,915,536us-gaap_IncreaseDecreaseInDeposits
Net increase (decrease) in short-term borrowings (85,015,951)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 16,276,145us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Activity in Federal Home Loan Bank advances:    
Term advances 5,000,000us-gaap_ProceedsFromFederalHomeLoanBankAdvances  
Calls and maturities (5,000,000)qcrh_CallsAndMaturities (20,350,000)qcrh_CallsAndMaturities
Net change in short-term and overnight advances (7,000,000)qcrh_NetChangeInShorttermAndOvernightAdvances 24,700,000qcrh_NetChangeInShorttermAndOvernightAdvances
Principal payments on term debt (1,175,000)us-gaap_RepaymentsOfLongTermDebt (200,000)us-gaap_RepaymentsOfLongTermDebt
Payment of cash dividends on common and preferred stock (315,955)us-gaap_PaymentsOfOrdinaryDividends (941,177)us-gaap_PaymentsOfOrdinaryDividends
Proceeds from issuance of common stock, net 208,387us-gaap_ProceedsFromIssuanceOfCommonStock 179,841us-gaap_ProceedsFromIssuanceOfCommonStock
Net cash provided by (used in) by financing activities (38,695,180)us-gaap_NetCashProvidedByUsedInFinancingActivities 29,580,345us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and due from banks 6,903,247us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 13,493,512us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and due from banks, beginning 38,235,019us-gaap_CashAndCashEquivalentsAtCarryingValue 41,950,790us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and due from banks, ending 45,138,266us-gaap_CashAndCashEquivalentsAtCarryingValue 55,444,302us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information, cash payments for:    
Interest 4,103,459us-gaap_InterestPaid 4,140,254us-gaap_InterestPaid
Income/franchise taxes 1,618,064us-gaap_IncomeTaxesPaid 1,365,000us-gaap_IncomeTaxesPaid
Supplemental schedule of noncash investing activities:    
Change in accumulated other comprehensive income, unrealized gains on securities available for sale and derivative instruments, net 2,220,865us-gaap_AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss 5,230,784us-gaap_AvailableForSaleSecuritiesChangeInNetUnrealizedHoldingGainLoss
Exchange of shares of common stock in connection with payroll taxes for restricted stock and in connection with stock options exercised (57,460)us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1 (177,984)us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1
Transfers of loans to other real estate owned 837,782us-gaap_TransferOfOtherRealEstate 60,750us-gaap_TransferOfOtherRealEstate
Series F Noncumulative Perpetual Preferred Stock One [Member]    
Activity in Federal Home Loan Bank advances:    
Redemption of 15,000 shares of Series F Noncumulative Perpetual Preferred Stock, net   $ (15,000,000)us-gaap_StockRedeemedOrCalledDuringPeriodValue
/ us-gaap_StatementClassOfStockAxis
= qcrh_SeriesFNoncumulativePerpetualPreferredStockOneMember