XML 33 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (Unaudited) (USD $)
Mar. 31, 2015
Dec. 31, 2014
ASSETS    
Cash and due from banks $ 45,138,266us-gaap_CashAndDueFromBanks $ 38,235,019us-gaap_CashAndDueFromBanks
Federal funds sold 14,035,000us-gaap_FederalFundsSold 46,780,000us-gaap_FederalFundsSold
Interest-bearing deposits at financial institutions 17,118,983us-gaap_InterestBearingDepositsInBanks 35,334,682us-gaap_InterestBearingDepositsInBanks
Securities held to maturity, at amortized cost 215,146,171us-gaap_HeldToMaturitySecuritiesAmortizedCostBeforeOtherThanTemporaryImpairment 199,879,574us-gaap_HeldToMaturitySecuritiesAmortizedCostBeforeOtherThanTemporaryImpairment
Securities available for sale, at fair value 422,258,100us-gaap_AvailableForSaleSecurities 451,659,630us-gaap_AvailableForSaleSecurities
Total securities 637,404,271us-gaap_MarketableSecurities 651,539,204us-gaap_MarketableSecurities
Loans receivable held for sale 789,000us-gaap_LoansReceivableHeldForSaleNet 553,000us-gaap_LoansReceivableHeldForSaleNet
Loans/leases receivable held for investment 1,653,662,236us-gaap_LoansAndLeasesReceivableOther 1,629,450,070us-gaap_LoansAndLeasesReceivableOther
Gross loans/leases receivable 1,654,451,236us-gaap_LoansAndLeasesReceivableGrossCarryingAmount 1,630,003,070us-gaap_LoansAndLeasesReceivableGrossCarryingAmount
Less allowance for estimated losses on loans/leases (23,883,273)us-gaap_LoansAndLeasesReceivableAllowance (23,074,365)us-gaap_LoansAndLeasesReceivableAllowance
Net loans/leases receivable 1,630,567,963us-gaap_LoansAndLeasesReceivableNetReportedAmount 1,606,928,705us-gaap_LoansAndLeasesReceivableNetReportedAmount
Premises and equipment, net 38,473,407us-gaap_PropertyPlantAndEquipmentNet 36,021,128us-gaap_PropertyPlantAndEquipmentNet
Bank-owned life insurance 54,202,287us-gaap_BankOwnedLifeInsurance 53,723,548us-gaap_BankOwnedLifeInsurance
Restricted investment securities 15,702,075us-gaap_RestrictedInvestments 15,559,575us-gaap_RestrictedInvestments
Other real estate owned, net 13,245,314us-gaap_RealEstateAcquiredThroughForeclosure 12,767,636us-gaap_RealEstateAcquiredThroughForeclosure
Goodwill 3,222,688us-gaap_Goodwill 3,222,688us-gaap_Goodwill
Core deposit intangible 1,621,043us-gaap_FiniteLivedIntangibleAssetsNet 1,670,921us-gaap_FiniteLivedIntangibleAssetsNet
Other assets 20,927,709us-gaap_OtherAssets 23,174,994us-gaap_OtherAssets
Total assets 2,491,659,006us-gaap_Assets 2,524,958,100us-gaap_Assets
LIABILITIES    
Noninterest-bearing 582,510,208us-gaap_NoninterestBearingDepositLiabilities 511,991,864us-gaap_NoninterestBearingDepositLiabilities
Interest-bearing 1,151,759,179us-gaap_InterestBearingDepositLiabilities 1,167,676,149us-gaap_InterestBearingDepositLiabilities
Total deposits 1,734,269,387us-gaap_Deposits 1,679,668,013us-gaap_Deposits
Short-term borrowings 183,335,719us-gaap_OtherShortTermBorrowings 268,351,670us-gaap_OtherShortTermBorrowings
Federal Home Loan Bank advances 196,500,000us-gaap_FederalHomeLoanBankAdvancesLongTerm 203,500,000us-gaap_FederalHomeLoanBankAdvancesLongTerm
Other borrowings 149,109,915us-gaap_OtherBorrowings 150,282,492us-gaap_OtherBorrowings
Junior subordinated debentures 40,457,936us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust 40,423,735us-gaap_JuniorSubordinatedDebentureOwedToUnconsolidatedSubsidiaryTrust
Other liabilities 36,990,084us-gaap_OtherLiabilities 38,653,681us-gaap_OtherLiabilities
Total liabilities 2,340,663,041us-gaap_Liabilities 2,380,879,591us-gaap_Liabilities
STOCKHOLDERS' EQUITY    
Common stock, $1 par value; shares authorized 20,000,000 March 2015 - 8,113,040 shares issued and 7,991,794 outstanding December 2014 - 8,074,443 shares issued and 7,953,197 outstanding 8,113,040us-gaap_CommonStockValue 8,074,443us-gaap_CommonStockValue
Additional paid-in capital 62,149,073us-gaap_AdditionalPaidInCapital 61,668,968us-gaap_AdditionalPaidInCapital
Retained earnings 82,054,713us-gaap_RetainedEarningsAccumulatedDeficit 77,876,824us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss):    
Securities available for sale 922,686us-gaap_AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax (1,535,849)us-gaap_AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
Interest rate cap derivatives (637,037)us-gaap_AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax (399,367)us-gaap_AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
Less treasury stock, March 2015 and December 2014 - 121,246 common shares, at cost (1,606,510)us-gaap_TreasuryStockValue (1,606,510)us-gaap_TreasuryStockValue
Total stockholders' equity 150,995,965us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 144,078,509us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and stockholders' equity $ 2,491,659,006us-gaap_LiabilitiesAndStockholdersEquity $ 2,524,958,100us-gaap_LiabilitiesAndStockholdersEquity