XML 59 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 4 - Loans/Leases Receivable (Tables)
12 Months Ended
Dec. 31, 2014
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

2014

   

2013

 
                 

Commercial and industrial loans

  $ 523,927,140     $ 431,688,129  

Commercial real estate loans

               

Owner-occupied commercial real estate

    260,069,080       261,215,912  

Commercial construction, land development, and other land

    68,118,989       57,844,902  

Other non owner-occupied commercial real estate

    373,952,353       352,692,115  
      702,140,422       671,752,929  
                 

Direct financing leases *

    166,032,416       128,901,442  

Residential real estate loans **

    158,632,492       147,356,323  

Installment and other consumer loans

    72,606,480       76,033,810  
      1,623,338,950       1,455,732,633  

Plus deferred loan/lease orgination costs, net of fees

    6,664,120       4,546,925  
      1,630,003,070       1,460,279,558  

Less allowance for estimated losses on loans/leases

    (23,074,365 )     (21,448,048 )
    $ 1,606,928,705     $ 1,438,831,510  
                 
                 

* Direct financing leases:

               

Net minimum lease payments to be received

  $ 188,181,432     $ 145,662,254  

Estimated unguaranteed residual values of leased assets

    1,488,342       1,694,499  

Unearned lease/residual income

    (23,637,358 )     (18,455,311 )
      166,032,416       128,901,442  

Plus deferred lease origination costs, net of fees

    6,639,244       4,814,183  
      172,671,660       133,715,625  

Less allowance for estimated losses on leases

    (3,442,915 )     (2,517,217 )
    $ 169,228,745     $ 131,198,408  
Past Due Financing Receivables [Table Text Block]
   

2014

 

Classes of Loans/Leases

 

Current

   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

Accruing Past

Due 90 Days or

More

   

Nonaccrual

Loans/Leases

   

Total

 
                                                 

Commercial and Industrial

  $ 515,616,752     $ 323,145     $ -     $ 822     $ 7,986,421     $ 523,927,140  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    259,166,743       239,771       -       -       662,566       260,069,080  

Commercial Construction, Land Development, and Other Land

    67,021,157       729,983       111,837       -       256,012       68,118,989  

Other Non Owner-Occupied Commercial Real Estate

    360,970,551       3,448,902       2,840,862       60,000       6,632,038       373,952,353  

Direct Financing Leases

    164,059,914       573,575       293,212       -       1,105,715       166,032,416  

Residential Real Estate

    154,303,644       2,528,287       475,343       25,673       1,299,545       158,632,492  

Installment and Other Consumer

    71,534,329       172,872       246,882       6,916       645,481       72,606,480  
    $ 1,592,673,090     $ 8,016,535     $ 3,968,136     $ 93,411     $ 18,587,778     $ 1,623,338,950  
                                                 

As a percentage of total loan/lease portfolio

    98.11 %     0.49 %     0.24 %     0.01 %     1.15 %     100.00 %
   

2013

 

Classes of Loans/Leases

 

Current

   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

Accruing Past

Due 90 Days or

More

   

Nonaccrual

Loans/Leases

   

Total

 
                                                 

Commercial and Industrial

  $ 429,557,699     $ 199,949     $ 185,500     $ -     $ 1,744,981     $ 431,688,129  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    258,557,660       465,418       993,163       60,286       1,139,385       261,215,912  

Commercial Construction, Land Development, and Other Land

    56,301,186       358,626       -       -       1,185,090       57,844,902  

Other Non Owner-Occupied Commercial Real Estate

    341,743,730       476,877       151,017       -       10,320,491       352,692,115  

Direct Financing Leases

    126,878,515       714,464       414,005       -       894,458       128,901,442  

Residential Real Estate

    142,353,936       3,088,516       275,262       20,126       1,618,483       147,356,323  

Installment and Other Consumer

    74,811,489       127,082       116,468       3,762       975,009       76,033,810  
    $ 1,430,204,215     $ 5,430,932     $ 2,135,415     $ 84,174     $ 17,877,897     $ 1,455,732,633  
                                                 

As a percentage of total loan/lease portfolio

    98.25 %     0.37 %     0.15 %     0.01 %     1.23 %     100.00 %
Schedule of Nonperforming Loans Leases [Table Text Block]
   

2014

 

Classes of Loans/Leases

 

Accruing Past

Due 90 Days or

More

   

Nonaccrual

Loans/Leases *

   

Troubled Debt

Restructurings -

Accruing

   

Total

Nonperforming

Loans/Leases

   

Percentage of

Total

Nonperforming

Loans/Leases

 
                                         

Commercial and Industrial

  $ 822     $ 7,986,421     $ 235,926     $ 8,223,169       40.91 %

Commercial Real Estate

                                       

Owner-Occupied Commercial Real Estate

    -       662,566       -       662,566       3.30 %

Commercial Construction, Land Development, and Other Land

    -       256,012       -       256,012       1.27 %

Other Non Owner-Occupied Commercial Real Estate

    60,000       6,632,038       -       6,692,038       33.29 %

Direct Financing Leases

    -       1,105,715       233,557       1,339,272       6.66 %

Residential Real Estate

    25,673       1,299,545       489,183       1,814,401       9.02 %

Installment and Other Consumer

    6,916       645,481       462,552       1,114,949       5.55 %
    $ 93,411     $ 18,587,778     $ 1,421,218     $ 20,102,407       100.00 %
   

2013

 

Classes of Loans/Leases

 

Accruing Past

Due 90 Days or

More

   

Nonaccrual

Loans/Leases *

   

Troubled Debt

Restructurings -

Accruing

   

Total Nonperforming

Loans/Leases

   

Percentage of

Total

Nonperforming

Loans/Leases

 
                                         

Commercial and Industrial

  $ -     $ 1,744,981     $ 878,381     $ 2,623,362       12.81 %

Commercial Real Estate

                                       

Owner-Occupied Commercial Real Estate

    60,286       1,139,385       -       1,199,671       5.86 %

Commercial Construction, Land Development, and Other Land

    -       1,185,090       -       1,185,090       5.79 %

Other Non Owner-Occupied Commercial Real Estate

    -       10,320,491       905,205       11,225,696       54.80 %

Direct Financing Leases

    -       894,458       -       894,458       4.37 %

Residential Real Estate

    20,126       1,618,483       371,995       2,010,604       9.82 %

Installment and Other Consumer

    3,762       975,009       367,000       1,345,771       6.57 %
    $ 84,174     $ 17,877,897     $ 2,522,581     $ 20,484,652       100.00 %
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Year Ended December 31, 2014

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 5,648,774     $ 10,705,434     $ 2,517,217     $ 1,395,849     $ 1,180,774     $ 21,448,048  

Provisions charged to expense

    4,213,738       (13,326 )     2,361,647       251,030       (6,089 )     6,807,000  

Loans/leases charged off

    (1,475,885 )     (2,756,083 )     (1,504,181 )     (130,900 )     (268,656 )     (6,135,705 )

Recoveries on loans/leases previously charged off

    363,690       417,361       68,232       9,973       95,766       955,022  

Balance, ending

  $ 8,750,317     $ 8,353,386     $ 3,442,915     $ 1,525,952     $ 1,001,795     $ 23,074,365  
   

Year Ended December 31, 2013

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 4,531,545     $ 11,069,502     $ 1,990,395     $ 1,070,328     $ 1,263,434     $ 19,925,204  

Provisions charged to expense

    1,453,455       2,635,327       1,431,246       471,060       (60,668 )     5,930,420  

Loans/leases charged off

    (962,607 )     (3,573,006 )     (916,836 )     (162,010 )     (229,447 )     (5,843,906 )

Recoveries on loans/leases previously charged off

    626,381       573,611       12,412       16,471       207,455       1,436,330  

Balance, ending

  $ 5,648,774     $ 10,705,434     $ 2,517,217     $ 1,395,849     $ 1,180,774     $ 21,448,048  
   

Year Ended December 31, 2012

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 4,878,006     $ 10,596,958     $ 1,339,496     $ 704,946     $ 1,269,856     $ 18,789,262  

Provisions charged to expense

    (327,045 )     2,482,327       1,313,767       370,140       531,578       4,370,767  

Loans/leases charged off

    (682,877 )     (2,232,004 )     (739,755 )     (4,758 )     (717,035 )     (4,376,429 )

Recoveries on loans/leases previously charged off

    663,461       222,221       76,887       -       179,035       1,141,604  

Balance, ending

  $ 4,531,545     $ 11,069,502     $ 1,990,395     $ 1,070,328     $ 1,263,434     $ 19,925,204  
   

2014

 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Allowance for impaired loans/leases

  $ 3,300,199     $ 1,170,020     $ 356,996     $ 151,663     $ 265,795     $ 5,244,673  

Allowance for nonimpaired loans/leases

    5,450,118       7,183,366       3,085,919       1,374,289       736,000       17,829,692  
    $ 8,750,317     $ 8,353,386     $ 3,442,915     $ 1,525,952     $ 1,001,795     $ 23,074,365  
                                                 
                                                 

Impaired loans/leases

  $ 7,279,709     $ 7,433,383     $ 1,339,272     $ 1,788,729     $ 1,165,548     $ 19,006,641  

Nonimpaired loans/leases

    516,647,431       694,707,039       164,693,144       156,843,763       71,440,932       1,604,332,309  
    $ 523,927,140     $ 702,140,422     $ 166,032,416     $ 158,632,492     $ 72,606,480     $ 1,623,338,950  
                                                 
                                                 

Allowance as a percentage of impaired loans/leases

    45.33 %     15.74 %     26.66 %     8.48 %     22.80 %     27.59 %

Allowance as a percentage of nonimpaired loans/leases

    1.05 %     1.03 %     1.87 %     0.88 %     1.03 %     1.11 %

Total allowance as a percentage of total loans/leaess

    1.67 %     1.19 %     2.07 %     0.96 %     1.38 %     1.42 %
   

2013

 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Allowance for impaired loans/leases

  $ 927,453     $ 3,174,704     $ 192,847     $ 246,266     $ 467,552     $ 5,008,822  

Allowance for nonimpaired loans/leases

    4,721,321       7,530,730       2,324,370       1,149,583       713,222       16,439,226  
    $ 5,648,774     $ 10,705,434     $ 2,517,217     $ 1,395,849     $ 1,180,774     $ 21,448,048  
                                                 
                                                 

Impaired loans/leases

  $ 1,761,850     $ 12,956,915     $ 894,458     $ 2,116,747     $ 1,350,450     $ 19,080,420  

Nonimpaired loans/leases

    429,926,279       658,796,014       128,006,984       145,239,576       74,683,360       1,436,652,213  
    $ 431,688,129     $ 671,752,929     $ 128,901,442     $ 147,356,323     $ 76,033,810     $ 1,455,732,633  
                                                 
                                                 

Allowance as a percentage of impaired loans/leases

    52.64 %     24.50 %     21.56 %     11.63 %     34.62 %     26.25 %

Allowance as a percentage of nonimpaired loans/leases

    1.10 %     1.14 %     1.82 %     0.79 %     0.95 %     1.14 %

Total allowance as a percentage of total loans/leaess

    1.31 %     1.59 %     1.95 %     0.95 %     1.55 %     1.47 %
Impaired Financing Receivables [Table Text Block]
   

2014

 

Classes of Loans/Leases

 

Recorded Investment

   

Unpaid Principal Balance

   

Related Allowance

   

Average Recorded Investment

   

Interest Income Recognized

   

Interest Income Recognized for Cash Payments Received

 
                                                 

Impaired Loans/Leases with No Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 246,308     $ 342,391     $ -     $ 525,543     $ 7,599     $ 7,599  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    67,415       163,638       -       548,464       -       -  

Commercial Construction, Land Development, and Other Land

    31,936       143,136       -       1,656,401       -       -  

Other Non Owner-Occupied Commercial Real Estate

    491,717       491,717       -       4,925,681       13,283       13,283  

Direct Financing Leases

    561,414       561,414       -       867,657       31,911       31,911  

Residential Real Estate

    1,060,770       1,060,770       -       1,269,213       3,032       3,032  

Installment and Other Consumer

    671,319       671,319       -       898,764       -       -  
    $ 3,130,879     $ 3,434,385     $ -     $ 10,691,723     $ 55,825     $ 55,825  
                                                 

Impaired Loans/Leases with Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 7,033,401     $ 8,190,495     $ 3,300,199     $ 3,159,985     $ 14,837     $ 14,837  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    620,896       620,896       4,462       316,743       -       -  

Commercial Construction, Land Development, and Other Land

    337,076       577,894       12,087       528,564       -       -  

Other Non Owner-Occupied Commercial Real Estate

    5,884,343       6,583,934       1,153,471       4,240,000       -       -  

Direct Financing Leases

    777,858       777,858       356,996       514,144       -       -  

Residential Real Estate

    727,959       763,537       151,663       538,678       2,967       2,967  

Installment and Other Consumer

    494,229       494,229       265,795       386,009       3,564       3,564  
    $ 15,875,762     $ 18,008,843     $ 5,244,673     $ 9,684,123     $ 21,368     $ 21,368  
                                                 

Total Impaired Loans/Leases:

                                               

Commercial and Industrial

  $ 7,279,709     $ 8,532,886     $ 3,300,199     $ 3,685,528     $ 22,436     $ 22,436  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    688,311       784,534       4,462       865,207       -       -  

Commercial Construction, Land Development, and Other Land

    369,012       721,030       12,087       2,184,965       -       -  

Other Non Owner-Occupied Commercial Real Estate

    6,376,060       7,075,651       1,153,471       9,165,681       13,283       13,283  

Direct Financing Leases

    1,339,272       1,339,272       356,996       1,381,801       31,911       31,911  

Residential Real Estate

    1,788,729       1,824,307       151,663       1,807,891       5,999       5,999  

Installment and Other Consumer

    1,165,548       1,165,548       265,795       1,284,773       3,564       3,564  
    $ 19,006,641     $ 21,443,228     $ 5,244,673     $ 20,375,846     $ 77,193     $ 77,193  
   

2013

 

Classes of Loans/Leases

 

Recorded Investment

   

Unpaid Principal Balance

   

Related Allowance

   

Average Recorded Investment

   

Interest Income Recognized

   

Interest Income Recognized for Cash Payments Received

 
                                                 

Impaired Loans/Leases with No Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 492,622     $ 568,951     $ -     $ 747,134     $ 7,749     $ 7,749  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    392,542       392,542       -       1,881,823       -       -  

Commercial Construction, Land Development, and Other Land

    1,943,168       2,054,368       -       2,666,039       -       -  

Other Non Owner-Occupied Commercial Real Estate

    1,790,279       1,902,279       -       3,869,493       58,534       58,534  

Direct Financing Leases

    557,469       557,469       -       802,825       -       -  

Residential Real Estate

    1,071,927       1,071,927       -       1,010,027       4,235       4,235  

Installment and Other Consumer

    509,667       509,667       -       606,282       4,464       4,464  
    $ 6,757,674     $ 7,057,203     $ -     $ 11,583,623     $ 74,982     $ 74,982  
                                                 

Impaired Loans/Leases with Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 1,269,228     $ 1,956,755     $ 927,453     $ 1,222,449     $ 33,703     $ 33,703  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    159,247       159,247       67,498       87,035       -       -  

Commercial Construction, Land Development, and Other Land

    888,547       1,011,747       503,825       1,137,489       10,862       10,862  

Other Non Owner-Occupied Commercial Real Estate

    7,783,132       8,488,414       2,603,381       7,426,299       45,926       45,926  

Direct Financing Leases

    336,989       336,989       192,847       97,846       -       -  

Residential Real Estate

    1,044,820       1,044,820       246,266       641,217       1,883       1,883  

Installment and Other Consumer

    840,783       840,783       467,552       640,557       -       -  
    $ 12,322,746     $ 13,838,755     $ 5,008,822     $ 11,252,892     $ 92,374     $ 92,374  
                                                 

Total Impaired Loans/Leases:

                                               

Commercial and Industrial

  $ 1,761,850     $ 2,525,706     $ 927,453     $ 1,969,583     $ 41,452     $ 41,452  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    551,789       551,789       67,498       1,968,858       -       -  

Commercial Construction, Land Development, and Other Land

    2,831,715       3,066,115       503,825       3,803,528       10,862       10,862  

Other Non Owner-Occupied Commercial Real Estate

    9,573,411       10,390,693       2,603,381       11,295,792       104,460       104,460  

Direct Financing Leases

    894,458       894,458       192,847       900,671       -       -  

Residential Real Estate

    2,116,747       2,116,747       246,266       1,651,244       6,118       6,118  

Installment and Other Consumer

    1,350,450       1,350,450       467,552       1,246,839       4,464       4,464  
    $ 19,080,420     $ 20,895,958     $ 5,008,822     $ 22,836,515     $ 167,356     $ 167,356  
   

2012

 

Classes of Loans/Leases

 

Recorded Investment

   

Unpaid Principal Balance

   

Related Allowance

   

Average Recorded Investment

   

Interest Income Recognized

   

Interest Income Recognized for Cash Payments Received

 
                                                 

Impaired Loans/Leases with No Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 438,355     $ 1,203,710     $ -     $ 757,286     $ 7,910     $ 7,910  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    503,321       503,321       -       624,766       -       -  

Commercial Construction, Land Development, and Other Land

    678,523       678,523       -       3,359,435       3,549       3,549  

Other Non Owner-Occupied Commercial Real Estate

    495,702       495,702       -       5,288,820       2,017       2,017  

Direct Financing Leases

    777,645       777,645       -       871,076       -       -  

Residential Real Estate

    944,211       1,127,242       -       1,050,160       6,728       6,728  

Installment and Other Consumer

    534,368       534,368       -       815,720       629       629  
    $ 4,372,125     $ 5,320,511     $ -     $ 12,767,263     $ 20,833     $ 20,833  
                                                 

Impaired Loans/Leases with Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 568,597     $ 590,849     $ 280,170     $ 499,036     $ -     $ -  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    -       -       -       -       -       -  

Commercial Construction, Land Development, and Other Land

    3,967,583       3,967,583       1,105,795       2,311,845       5,749       5,749  

Other Non Owner-Occupied Commercial Real Estate

    14,738,717       14,991,676       2,899,247       10,949,295       308,339       308,339  

Direct Financing Leases

    221,157       221,157       125,000       90,610       -       -  

Residential Real Estate

    273,045       273,045       105,565       258,677       -       -  

Installment and Other Consumer

    152,987       152,987       71,992       101,075       -       -  
    $ 19,922,086     $ 20,197,297     $ 4,587,769     $ 14,210,538     $ 314,088     $ 314,088  
                                                 

Total Impaired Loans/Leases:

                                               

Commercial and Industrial

  $ 1,006,952     $ 1,794,559     $ 280,170     $ 1,256,322     $ 7,910     $ 7,910  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    503,321       503,321       -       624,766       -       -  

Commercial Construction, Land Development, and Other Land

    4,646,106       4,646,106       1,105,795       5,671,280       9,298       9,298  

Other Non Owner-Occupied Commercial Real Estate

    15,234,419       15,487,378       2,899,247       16,238,115       310,356       310,356  

Direct Financing Leases

    998,802       998,802       125,000       961,686       -       -  

Residential Real Estate

    1,217,256       1,400,287       105,565       1,308,837       6,728       6,728  

Installment and Other Consumer

    687,355       687,355       71,992       916,795       629       629  
    $ 24,294,211     $ 25,517,808     $ 4,587,769     $ 26,977,801     $ 334,921     $ 334,921  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

2014

 
           

Commercial Real Estate

         
                   

Non Owner-Occupied

         

Internally Assigned Risk Rating

 

Commercial and Industrial

   

Owner-Occupied Commercial Real Estate

   

Commercial Construction, Land Development, and Other Land

   

Other Commercial Real Estate

   

Total

 
                                         

Pass (Ratings 1 through 5)

  $ 491,883,568     $ 245,237,462     $ 65,691,737     $ 354,581,419     $ 1,157,394,186  

Special Mention (Rating 6)

    17,034,909       12,637,930       -       3,285,191       32,958,030  

Substandard (Rating 7)

    15,008,663       2,193,688       2,427,252       16,085,743       35,715,346  

Doubtful (Rating 8)

    -       -       -       -       -  
    $ 523,927,140     $ 260,069,080     $ 68,118,989     $ 373,952,353     $ 1,226,067,562  
   

2013

 
           

Commercial Real Estate

         
                   

Non Owner-Occupied

         

Internally Assigned Risk Rating

 

Commercial and Industrial

   

Owner-Occupied Commercial Real Estate

   

Commercial Construction, Land Development, and Other Land

   

Other Commercial Real Estate

   

Total

 
                                         

Pass (Ratings 1 through 5)

  $ 407,294,743     $ 250,028,731     $ 51,868,919     $ 326,168,882     $ 1,035,361,275  

Special Mention (Rating 6)

    11,355,713       8,318,232       1,588,086       3,310,017       24,572,048  

Substandard (Rating 7)

    13,037,673       2,868,949       4,387,897       23,213,216       43,507,735  

Doubtful (Rating 8)

    -       -       -       -       -  
    $ 431,688,129     $ 261,215,912     $ 57,844,902     $ 352,692,115     $ 1,103,441,058  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   

2014

 

Delinquency Status *

 

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                 

Performing

  $ 164,693,144     $ 156,818,091     $ 71,491,531     $ 393,002,766  

Nonperforming

    1,339,272       1,814,401       1,114,949       4,268,622  
    $ 166,032,416     $ 158,632,492     $ 72,606,480     $ 397,271,388  
   

2013

 

Delinquency Status *

 

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                 

Performing

  $ 128,006,984     $ 145,345,719     $ 74,688,039     $ 348,040,742  

Nonperforming

    894,458       2,010,604       1,345,771       4,250,833  
    $ 128,901,442     $ 147,356,323     $ 76,033,810     $ 352,291,575  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

2014

 

Classes of Loans/Leases

 

Number of Loans/Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

 
                                 

CONCESSION - Extension of maturity

                               

Commercial and Industrial

    1     $ 58,987     $ 58,987     $ 58,987  

Direct Financing Leases

    2       303,701       303,701       12,644  

Residential Real Estate

    1       159,680       159,680       25,360  

Installment and Other Consumer

    1       113,653       113,653       113,653  
      5     $ 636,021     $ 636,021     $ 210,644  
                                 

CONCESSION - Significant payment delay

                               

Commercial and Industrial

    3     $ 889,154     $ 889,154     $ 217,524  
      3     $ 889,154     $ 889,154     $ 217,524  
                                 

CONCESSION - Foregiveness of principal

                               

Commercial and Industrial

    1       96,439       71,760       6,948  
      1     $ 96,439     $ 71,760     $ 6,948  
                                 

CONCESSION - Other

                               

Commercial and Industrial

    1     $ 427,849     $ 427,849     $ 60,429  
      1     $ 427,849     $ 427,849     $ 60,429  
                                 

TOTAL

    10     $ 2,049,463     $ 2,024,784     $ 495,545  
   

2013

 

Classes of Loans/Leases

 

Number of Loans/Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

 
                                 

CONCESSION - Extension of maturity

                               

Commercial and Industrial

    3     $ 809,494     $ 809,494     $ 182,498  

Owner-Occupied Commercial Real Estate

    1       61,517       61,517       10,260  

Other Non Owner-Occupied Commercial Real Estate *

    8       6,637,835       6,637,835       1,535,154  
      12     $ 7,508,846     $ 7,508,846     $ 1,727,912  
                                 

CONCESSION - Significant payment delay

                               

Residential Real Estate

    1     $ 91,581     $ 91,581     $ -  

Installment and Other Consumer

    1       370,000       370,000       300  
      2     $ 461,581     $ 461,581     $ 300  
                                 

CONCESSION - Interest rate adjusted below market

                               

Commercial Construction, Land Development, and Other Land

    1     $ 337,500     $ 337,500     $ -  

Other Non Owner-Occupied Commercial Real Estate **

    1       -       -       4,837  

Residential Real Estate

    3       394,838       394,838       108,121  
      5     $ 732,338     $ 732,338     $ 112,958  
                                 

TOTAL

    19     $ 8,702,765     $ 8,702,765     $ 1,841,170  
Schedule of Related Party Transactions [Table Text Block]
   

2014

   

2013

   

2012

 
                         

Balance, beginning

  $ 39,192,966     $ 20,502,058     $ 19,155,542  

Net increase due to change in related parties

    1,040,278       17,124,702       2,784,143  

Advances

    13,284,475       6,213,381       6,754,970  

Repayments

    (11,048,608 )     (4,647,175 )     (8,192,597 )

Balance, ending

  $ 42,469,111     $ 39,192,966     $ 20,502,058  
Schedule of Loan Concentration by Industry Segment [Table Text Block]
   

2014

   

2013

 

Industry Name

 

Balance

   

Percentage of Total Loans/Leases

   

Balance

   

Percentage of Total Loans/Leases

 
                                 

Lessors of Non-Residential Buildings

  $ 256,436,213       16 %   $ 237,049,149       16 %

Lessors of Residential Buildings

    74,667,674       5 %     69,087,354       5 %

Bank Holding Companies

    60,910,570       4 %     56,716,875       4 %