XML 72 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 20 - Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information of Parent Company Only Disclosure [Text Block]

Note 20.          Parent Company Only Financial Statements


The following is condensed financial information of QCR Holdings, Inc. (parent company only):


Condensed Balance Sheets


December 31, 2014 and 2013


Assets

 

2014

   

2013

 
                 

Cash and due from banks

  $ 4,499,139     $ 7,212,584  

Interest-bearing deposits at financial institutions

    190,127       187,401  

Securities available for sale, at fair value

    1,724,353       1,644,663  

Investment in bank subsidiaries

    198,881,739       187,410,269  

Investment in nonbank subsidiaries

    1,388,361       1,396,632  

Premises and equipment, net

    3,160,035       3,243,575  

Other assets

    6,765,109       8,709,546  

Total assets

  $ 216,608,863     $ 209,804,670  
                 

Liabilities and Stockholders' Equity

               

Liabilities:

               

Other borrowings

  $ 21,745,116     $ 14,104,323  

Junior subordinated debentures

    40,423,735       40,289,830  

Other liabilities

    10,361,503       7,833,737  

Total liabilities

    72,530,354       62,227,890  
                 

Stockholders' Equity:

               

Preferred stock

    -       29,867  

Common stock

    8,074,443       8,005,708  

Additional paid-in capital

    61,668,968       90,154,528  

Retained earnings

    77,876,824       64,637,173  

Accumulated other comprehensive loss

    (1,935,216 )     (13,643,986 )

Treasury stock

    (1,606,510 )     (1,606,510 )

Total stockholders' equity

    144,078,509       147,576,780  

Total liabilities and stockholders' equity

  $ 216,608,863     $ 209,804,670  

Condensed Statements of Income


Years Ended December 31, 2014, 2013, and 2012


   

2014

   

2013

   

2012

 
                         

Total interest income

  $ 40,815     $ 43,476     $ 57,136  

Equity in net income of bank subsidiaries

    20,333,194       20,499,070       17,206,086  

Equity in net income of nonbank subsidiaries

    32,675       31,540       168,934  

Bargain purchase gain on Community National acquisition

    -       1,841,385       -  

Other *

    7,486       7,942       657,733  

Total income

    20,414,170       22,423,413       18,089,889  
                         

Interest expense

    1,986,752       1,714,814       1,408,948  

Salaries and employee benefits

    4,671,719       4,765,762       4,717,609  

Professional fees

    1,100,714       977,571       988,306  

Acquisition and data conversion costs

    -       2,037,684       -  

Other-than-temporary impairment losses on securities

    -       -       62,400  

Other

    635,081       642,044       760,618  

Total expenses

    8,394,266       10,137,875       7,937,881  
                         

Income before income tax benefit

    12,019,904       12,285,538       10,152,008  
                         

Income tax benefit

    2,932,633       2,652,707       2,465,759  

Net income

  $ 14,952,537     $ 14,938,245     $ 12,617,767  

*The year ended December 31, 2012 includes pre-tax gain of approximately $580 thousand on the sale of a 2.25% equity interest in a company providing data processing services to merchant credit card acquiring businesses.


Condensed Statements of Cash Flows


Years Ended December 31, 2014, 2013, and 2012


   

2014

   

2013

   

2012

 

Cash Flows from Operating Activities:

                       

Net income

  $ 14,952,537     $ 14,938,245     $ 12,617,767  

Adjustments to reconcile net income to net cash provided by operating activities:

                       

Distributions in excess of (less than) earnings of:

                       

Bank subsidiaries

    166,806       5,500,930       (3,706,086 )

Nonbank subsidiaries

    9       (103 )     (132,911 )

Bargain purchase gain on Community National acquisition

    -       (1,841,385 )     -  

Accretion of acquisition fair value adjustments

    133,905       79,655       -  

Depreciation

    100,158       75,182       -  

Other-than-temporary impairment losses on securities

    -       -       62,400  

Stock-based compensation expense

    891,619       792,279       849,760  

Decrease (increase) in other assets

    1,912,597       (725,105 )     (437,827 )

(Decrease) increase in other liabilities

    2,644,458       (2,978,106 )     1,938,832  

Net cash provided by operating activities

    20,802,089       15,841,592       11,191,935  
                         

Cash Flows from Investing Activities:

                       

Net increase in interest-bearing deposits at financial instituions

    (2,726 )     (2,288 )     (1,937 )

Purchase of securities available for sale

    (40,523 )     (34,040 )     (53,501 )

Calls, maturities and redemptions of securities available for sale

    71,429       -       -  

Net cash paid for Community National acquisition

    -       (6,261,684 )     -  

Increase in cash from dissolution of VPHC

    -       -       99,645  

Purchase of premises and equipment

    (16,618 )     -       -  

Net cash (used in) provided by' investing activities

    11,562       (6,298,012 )     44,207  
                         

Cash Flows from Financing Activities:

                       

Net (decrease) increase in other borrowings

    (2,359,207 )     (373,446 )     -  

Proceeds from other borrowings term note

    10,000,000       10,000,000       -  

Advance (payment) on 364-day revolving note

    -       (5,600,000 )     2,000,000  

Repayment of Community National's other borrowings at acquisition

    -       (3,950,000 )     -  

Payment of cash dividends on common and preferred stock

    (1,964,608 )     (4,062,726 )     (4,088,949 )

Redemption of 10,223 shares of Series F Noncumulative Perpetual Preferred Stock, net

    -       -       (10,223,000 )

Redemption of 29,867 shares of Series F Noncumulative Perpetual Preferred Stock, net

    (29,823,922 )     -       -  

Proceeds from issuance of common stock, net

    620,641       582,742       994,174  

Purchase of noncontrolling interests

    -       -       (2,388,417 )

Net cash used in financing activities

    (23,527,096 )     (3,403,430 )     (13,706,192 )
                         

Net increase (decrease) in cash and due from banks

    (2,713,445 )     6,140,150       (2,470,050 )
                         

Cash and due from banks:

                       

Beginning

    7,212,584       1,072,434       3,542,484  

Ending

  $ 4,499,139     $ 7,212,584     $ 1,072,434