XML 96 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 13 - Federal and State Income Taxes
12 Months Ended
Dec. 31, 2014
Income Tax Disclosure [Abstract]  
Income Tax Disclosure [Text Block]

Note 13.          Federal and State Income Taxes


Federal and state income tax expense was comprised of the following components for the years ended December 31, 2014, 2013, and 2012:


   

2014

   

2013

   

2012

 
                         

Current

  $ 4,203,979     $ 5,639,933     $ 2,232,183  

Deferred

    (1,165,009 )     (1,021,991 )     2,302,418  
    $ 3,038,970     $ 4,617,942     $ 4,534,601  

A reconciliation of the expected federal income tax expense to the income tax expense included in the consolidated statements of income was as follows for the years ended December 31, 2014, 2013, and 2012:


   

Years Ended December 31,

 
   

2014

   

2013

   

2012

 
           

% of

           

% of

           

% of

 
           

Pretax

           

Pretax

           

Pretax

 
   

Amount

   

Income

   

Amount

   

Income

   

Amount

   

Income

 
                                                 

Computed "expected" tax expense

  $ 6,297,027       35.0 %   $ 6,844,665       35.0 %   $ 6,174,295       35.0 %

Effect of graduated tax rates

    (79,529 )     (0.4 )     (123,868 )     (0.6 )     (20,775 )     (0.1 )

Tax exempt income, net

    (2,646,275 )     (14.7 )     (1,790,049 )     (9.2 )     (1,243,660 )     (7.0 )

Bank-owned life insurance

    (585,312 )     (3.3 )     (624,847 )     (3.2 )     (544,292 )     (3.1 )

State income taxes, net of federal benefit, current year

    497,068       2.8       758,695       3.9       730,865       4.1  

Change in unrecognized tax benefits

    (6,395 )     -       37,180       0.2       (149,183 )     (0.8 )

Acquisition costs

    -       -       248,952       1.3       -       -  

Noncontrolling interests

    -       -       -       -       (166,081 )     (0.9 )

Other

    (437,614 )     (2.4 )     (732,786 )     (3.8 )     (246,568 )     (1.5 )
    $ 3,038,970       17.0 %   $ 4,617,942       23.6 %   $ 4,534,601       25.7 %

Changes in the unrecognized tax benefits included in other liabilities are as follows for the years ended December 31, 2014 and 2013:


   

2014

   

2013

 
                 

Balance, beginning

  $ 1,058,019     $ 994,078  

Impact of tax positions taken during current year

    234,475       288,016  

Gross increase related to tax positions of prior years

    16,915       16,939  

Reduction as a result of a lapse of the applicable statute of limitations

    (307,118 )     (241,014 )

Balance, ending

  $ 1,002,291     $ 1,058,019  

Included in the unrecognized tax benefits liability at December 31, 2014 are potential benefits of approximately $742,000 that, if recognized, would affect the effective tax rate.


The liability for unrecognized tax benefits includes accrued interest for tax positions, which either do not meet the more-likely-than-not recognition threshold or where the tax benefit is measured at an amount less than the tax benefit claimed or expected to be claimed on an income tax return. At December 31, 2014 and 2013, accrued interest on uncertain tax positions was approximately $260,000 and $316,000, respectively. Estimated interest related to the underpayment of income taxes is classified as a component of “income taxes” in the statements of income.


The Company’s federal income tax returns are open and subject to examination from the 2011 tax return year and later. Various state franchise and income tax returns are generally open from the 2010 and later tax return years based on individual state statute of limitations.


The net deferred tax assets (liabilities) consisted of the following as of December 31, 2014 and 2013:


   

2014

   

2013

 

Deferred tax assets:

               

Alternative minimum tax credits

  $ 5,018,008     $ 3,936,226  

New markets tax credits

    2,100,000       1,500,000  

Net unrealized losses on securities available for sale and derivative instruments

    1,186,544       8,468,118  

Compensation

    8,266,896       7,056,579  

Loan/lease losses

    7,393,437       6,890,532  

Net operating loss carryforwards, federal and state

    2,415,284       2,914,140  

Deferred loan origination fees, net

    13,536       143,949  

Other

    482,908       410,640  
      26,876,613       31,320,184  

Deferred tax liabilities:

               

Premises and equipment

    1,216,080       1,575,582  

Equipment financing leases

    24,701,676       23,191,514  

Acquisition fair value adjustments

    1,774,157       1,319,981  

Investment accretion

    45,580       45,463  

Other

    619,121       551,080  
      28,356,614       26,683,620  

Net deferred tax asset (liability)

  $ (1,480,001 )   $ 4,636,564  

At December 31, 2014, the Company had $6,424,739 of federal tax net operating loss carryforwards which are set to expire in varying amounts between 2029 and 2033. At December 31, 2014, the Company had $4,759,745 of state tax net operating loss carryforwards which are set to expire in varying amounts between 2017 and 2029. All of the federal tax net operating loss carryforwards and the majority of the state tax net operating loss carryforwards were acquired from Community National and CNB.    


The change in deferred income taxes was reflected in the consolidated financial statements as follows for the years ended December 31, 2014, 2013, and 2012:


   

2014

   

2013

   

2012

 
                         

Provision for income taxes

  $ (1,165,009 )   $ (1,021,991 )   $ 2,302,418  

Statement of stockholders' equity- accumulated other comprehensive income (loss), unrealized gains (losses) on securities available for sale, net, and unrealized losses on derivative instruments

    7,281,574       (11,373,902 )     (35,008 )
    $ 6,116,565     $ (12,395,893 )   $ 2,267,410