XML 52 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Loans/Leases Receivable (Tables)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2014
Receivables [Abstract]    
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]  
   

As of September 30,

   

As of December 31,

 
   

2014

   

2013

 
                 

Commercial and industrial loans

  $ 479,747,059     $ 431,688,129  

Commercial real estate loans

               

Owner-occupied commercial real estate

    251,076,360       261,215,912  

Commercial construction, land development, and other land

    69,856,024       57,844,902  

Other non owner-occupied commercial real estate

    376,795,649       352,692,115  
      697,728,033       671,752,929  
                 

Direct financing leases *

    162,476,079       128,901,442  

Residential real estate loans **

    154,954,020       147,356,323  

Installment and other consumer loans

    71,760,173       76,033,810  
      1,566,665,364       1,455,732,633  

Plus deferred loan/lease origination costs, net of fees

    6,203,781       4,546,925  
      1,572,869,145       1,460,279,558  

Less allowance for estimated losses on loans/leases

    (22,767,917 )     (21,448,048 )
    $ 1,550,101,228     $ 1,438,831,510  
                 
                 

* Direct financing leases:

               

Net minimum lease payments to be received

  $ 184,475,603     $ 145,662,254  

Estimated unguaranteed residual values of leased assets

    1,538,482       1,694,499  

Unearned lease/residual income

    (23,538,006 )     (18,455,311 )
      162,476,079       128,901,442  

Plus deferred lease origination costs, net of fees

    6,339,575       4,814,183  
      168,815,654       133,715,625  

Less allowance for estimated losses on leases

    (3,106,887 )     (2,517,217 )
    $ 165,708,767     $ 131,198,408  
Past Due Financing Receivables [Table Text Block]  
   

As of September 30, 2014

 

Classes of Loans/Leases

 

Current

   

30-59 Days Past Due

   

60-89 Days Past Due

   

Accruing Past Due 90 Days or More

   

Nonaccrual Loans/Leases

   

Total

 
                                                 

Commercial and Industrial

  $ 470,898,126     $ 638,002     $ 284,380     $ -     $ 7,926,551     $ 479,747,059  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    249,903,102       -       -       -       1,173,258       251,076,360  

Commercial Construction, Land Development, and Other Land

    68,732,309       510,364       -       -       613,351       69,856,024  

Other Non Owner-Occupied Commercial Real Estate

    363,737,989       266,956       25,543       -       12,765,161       376,795,649  

Direct Financing Leases

    159,714,653       699,590       392,119       -       1,669,717       162,476,079  

Residential Real Estate

    153,145,275       49,543       382,281       51,094       1,325,827       154,954,020  

Installment and Other Consumer

    70,404,267       284,429       203,591       4,312       863,574       71,760,173  
    $ 1,536,535,721     $ 2,448,884     $ 1,287,914     $ 55,406     $ 26,337,439     $ 1,566,665,364  
                                                 

As a percentage of total loan/lease portfolio

    98.08 %     0.16 %     0.08 %     0.00 %     1.68 %     100.00 %
   

As of December 31, 2013

 

Classes of Loans/Leases

 

Current

   

30-59 Days Past Due

   

60-89 Days Past Due

   

Accruing Past Due 90 Days or More

   

Nonaccrual Loans/Leases

   

Total

 
                                                 

Commercial and Industrial

  $ 429,557,699     $ 199,949     $ 185,500     $ -     $ 1,744,981     $ 431,688,129  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    258,557,660       465,418       993,163       60,286       1,139,385       261,215,912  

Commercial Construction, Land Development, and Other Land

    56,301,186       358,626       -       -       1,185,090       57,844,902  

Other Non Owner-Occupied Commercial Real Estate

    341,743,730       476,877       151,017       -       10,320,491       352,692,115  

Direct Financing Leases

    126,878,515       714,464       414,005       -       894,458       128,901,442  

Residential Real Estate

    142,353,936       3,088,516       275,262       20,126       1,618,483       147,356,323  

Installment and Other Consumer

    74,811,489       127,082       116,468       3,762       975,009       76,033,810  
    $ 1,430,204,215     $ 5,430,932     $ 2,135,415     $ 84,174     $ 17,877,897     $ 1,455,732,633  
                                                 

As a percentage of total loan/lease portfolio

    98.25 %     0.37 %     0.15 %     0.01 %     1.23 %     100.00 %
Schedule of Nonperforming Loans Leases [Table Text Block]  
   

As of September 30, 2014

 

Classes of Loans/Leases

 

Accruing Past Due 90 Days or More

   

Nonaccrual Loans/Leases *

   

Troubled Debt Restructurings - Accruing

   

Total Nonperforming Loans/Leases

   

Percentage of Total Nonperforming Loans/Leases

 
                                         

Commercial and Industrial

  $ -     $ 7,926,551     $ 1,437,974     $ 9,364,525       32.83 %

Commercial Real Estate

                                       

Owner-Occupied Commercial Real Estate

    -       1,173,258       -       1,173,258       4.11 %

Commercial Construction, Land Development, and Other Land

    -       613,351       -       613,351       2.15 %

Other Non Owner-Occupied Commercial Real Estate

    -       12,765,161       -       12,765,161       44.76 %

Direct Financing Leases

    -       1,669,717       -       1,669,717       5.85 %

Residential Real Estate

    51,094       1,325,827       333,895       1,710,816       6.00 %

Installment and Other Consumer

    4,312       863,574       357,000       1,224,886       4.29 %
    $ 55,406     $ 26,337,439     $ 2,128,869     $ 28,521,714       100.00 %
   

As of December 31, 2013

 

Classes of Loans/Leases

 

Accruing Past Due 90 Days or More

   

Nonaccrual Loans/Leases **

   

Troubled Debt Restructurings - Accruing

   

Total Nonperforming Loans/Leases

   

Percentage of Total Nonperforming Loans/Leases

 
                                         

Commercial and Industrial

  $ -     $ 1,744,981     $ 878,381     $ 2,623,362       12.81 %

Commercial Real Estate

                                       

Owner-Occupied Commercial Real Estate

    60,286       1,139,385       -       1,199,671       5.86 %

Commercial Construction, Land Development, and Other Land

    -       1,185,090       -       1,185,090       5.79 %

Other Non Owner-Occupied Commercial Real Estate

    -       10,320,491       905,205       11,225,696       54.80 %

Direct Financing Leases

    -       894,458       -       894,458       4.37 %

Residential Real Estate

    20,126       1,618,483       371,995       2,010,604       9.82 %

Installment and Other Consumer

    3,762       975,009       367,000       1,345,771       6.57 %
    $ 84,174     $ 17,877,897     $ 2,522,581     $ 20,484,652       100.00 %
Allowance for Credit Losses on Financing Receivables [Table Text Block]  
   

Three Months Ended September 30, 2014

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 6,549,378     $ 10,277,692     $ 3,319,131     $ 1,439,185     $ 1,481,638     $ 23,067,024  

Provisions (credits) charged to expense

    851,542       (196,865 )     509,657       (53,963 )     (47,048 )     1,063,323  

Loans/leases charged off

    (741,127 )     (120,505 )     (741,478 )     (42,022 )     (86,370 )     (1,731,502 )

Recoveries on loans/leases previously charged off

    254,265       68,346       19,577       9,870       17,014       369,072  

Balance, ending

  $ 6,914,058     $ 10,028,668     $ 3,106,887     $ 1,353,070     $ 1,365,234     $ 22,767,917  
   

Three Months Ended September 30, 2013

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 4,790,828     $ 12,190,497     $ 2,187,605     $ 1,165,341     $ 822,108     $ 21,156,379  

Provisions (credits) charged to expense

    765,582       88,761       338,984       102,523       71,134       1,366,984  

Loans/leases charged off

    (214,920 )     (443,721 )     (203,724 )     (13,599 )     (51,673 )     (927,637 )

Recoveries on loans/leases previously charged off

    26,034       375,325       644       13,240       51,420       466,663  

Balance, ending

  $ 5,367,524     $ 12,210,862     $ 2,323,509     $ 1,267,505     $ 892,989     $ 22,062,389  
   

Nine Months Ended September 30, 2014

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 5,648,774     $ 10,705,434     $ 2,517,217     $ 1,395,849     $ 1,180,774     $ 21,448,048  

Provisions (credits) charged to expense

    1,930,050       (460,356 )     1,428,678       42,712       218,280       3,159,364  

Loans/leases charged off

    (967,207 )     (436,056 )     (885,966 )     (95,464 )     (102,107 )     (2,486,800 )

Recoveries on loans/leases previously charged off

    302,441       219,646       46,958       9,973       68,287       647,305  

Balance, ending

  $ 6,914,058     $ 10,028,668     $ 3,106,887     $ 1,353,070     $ 1,365,234     $ 22,767,917  
   

Nine Months Ended September 30, 2013

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 4,531,545     $ 11,069,502     $ 1,990,395     $ 1,070,328     $ 1,263,434     $ 19,925,204  

Provisions (credits) charged to expense

    1,026,073       1,875,132       1,057,744       307,196       (321,242 )     3,944,903  

Loans/leases charged off

    (253,820 )     (1,264,446 )     (726,395 )     (126,490 )     (192,160 )     (2,563,311 )

Recoveries on loans/leases previously charged off

    63,726       530,674       1,765       16,471       142,957       755,593  

Balance, ending

  $ 5,367,524     $ 12,210,862     $ 2,323,509     $ 1,267,505     $ 892,989     $ 22,062,389  
   

As of September 30, 2014

 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Allowance for impaired loans/leases

  $ 2,204,926     $ 2,473,500     $ 165,617     $ 129,859     $ 506,860     $ 5,480,762  

Allowance for nonimpaired loans/leases

    4,709,132       7,555,168       2,941,270       1,223,211       858,374       17,287,155  
    $ 6,914,058     $ 10,028,668     $ 3,106,887     $ 1,353,070     $ 1,365,234     $ 22,767,917  
                                                 
                                                 
Impaired loans/leases   $ 8,258,681     $ 14,431,006     $ 1,669,717     $ 1,659,722     $ 1,278,089     $ 27,297,215  
Nonimpaired loans/leases     471,488,378       683,297,027       160,806,362       153,294,298       70,482,084       1,539,368,149  
    $ 479,747,059     $ 697,728,033     $ 162,476,079     $ 154,954,020     $ 71,760,173     $ 1,566,665,364  
                                                 
                                                 
Allowance as a percentage of impaired loans/leases     26.70 %     17.14 %     9.92 %     7.82 %     39.66 %     20.08 %
Allowance as a percentage nonimpaired loans/leases     1.00 %     1.11 %     1.83 %     0.80 %     1.22 %     1.12 %
      1.44 %     1.44 %     1.91 %     0.87 %     1.90 %     1.45 %
   

As of December 31, 2013

 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 
Allowance for impaired loans/leases   $ 927,453     $ 3,174,704     $ 192,847     $ 246,266     $ 467,552     $ 5,008,822  
Allowance for nonimpaired loans/leases     4,721,321       7,530,730       2,324,370       1,149,583       713,222       16,439,226  
    $ 5,648,774     $ 10,705,434     $ 2,517,217     $ 1,395,849     $ 1,180,774     $ 21,448,048  
                                                 
Impaired loans/leases   $ 1,761,850     $ 12,956,915     $ 894,458     $ 2,116,747     $ 1,350,450     $ 19,080,420  
Nonimpaired loans/leases     429,926,279       658,796,014       128,006,984       145,239,576       74,683,360       1,436,652,213  
    $ 431,688,129     $ 671,752,929     $ 128,901,442     $ 147,356,323     $ 76,033,810     $ 1,455,732,633  
                                                 
Allowance as a percentage of impaired loans/leases     52.64 %     24.50 %     21.56 %     11.63 %     34.62 %     26.25 %
Allowance as a percentage nonimpaired loans/leases     1.10 %     1.14 %     1.82 %     0.79 %     0.95 %     1.14 %
      1.31 %     1.59 %     1.95 %     0.95 %     1.55 %     1.47 %
Impaired Financing Receivables [Table Text Block]
   

Three Months Ended September 30, 2014

   

Three Months Ended September 30, 2013

 

Classes of Loans/Leases

 

Average Recorded Investment

   

Interest Income Recognized

   

Interest Income Recognized for Cash Payments Received

   

Average Recorded Investment

   

Interest Income Recognized

   

Interest Income Recognized for Cash Payments Received

 
                                                 

Impaired Loans/Leases with No Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 621,836     $ 17,855     $ 17,855     $ 834,405     $ 1,950     $ 1,950  

Commercial Real Estate

                    -                          

Owner-Occupied Commercial Real Estate

    751,191       -       -       2,295,969       -       -  

Commercial Construction, Land Development, and Other Land

    1,397,733       -       -       1,943,718       -       -  

Other Non Owner-Occupied Commercial Real Estate

    4,051,261       -       -       1,739,053       354       354  

Direct Financing Leases

    1,152,456       -       -       527,153       -       -  

Residential Real Estate

    1,186,197       704       704       1,273,943       -       -  

Installment and Other Consumer

    494,498       -       -       1,012,035       1,689       1,689  
    $ 9,655,172     $ 18,559     $ 18,559     $ 9,626,276     $ 3,993     $ 3,993  
                                                 

Impaired Loans/Leases with Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 3,454,429     $ -     $ -     $ 1,913,841     $ 9,340     $ 9,340  

Commercial Real Estate

                    -                          

Owner-Occupied Commercial Real Estate

    439,701       -       -       1,181,798       -       -  

Commercial Construction, Land Development, and Other Land

    796,194       -       -       1,897,759       1,992       1,992  

Other Non Owner-Occupied Commercial Real Estate

    6,034,473       -       -       8,893,535       26,484       26,484  

Direct Financing Leases

    578,317       -       -       172,428       -       -  

Residential Real Estate

    564,278       1,296       1,296       561,752       801       801  

Installment and Other Consumer

    826,092       890       890       422,808       -       -  
    $ 12,693,484     $ 2,186     $ 2,186     $ 15,043,921     $ 38,617     $ 38,617  
                                                 

Total Impaired Loans/Leases:

                                               

Commercial and Industrial

  $ 4,076,265     $ 17,855     $ 17,855     $ 2,748,246     $ 11,290     $ 11,290  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    1,190,892       -       -       3,477,767       -       -  

Commercial Construction, Land Development, and Other Land

    2,193,927       -       -       3,841,477       1,992       1,992  

Other Non Owner-Occupied Commercial Real Estate

    10,085,734       -       -       10,632,588       26,838       26,838  

Direct Financing Leases

    1,730,773       -       -       699,581       -       -  

Residential Real Estate

    1,750,475       2,000       2,000       1,835,695       801       801  

Installment and Other Consumer

    1,320,590       890       890       1,434,843       1,689       1,689  
    $ 22,348,656     $ 20,745     $ 20,745     $ 24,670,197     $ 42,610     $ 42,610  

Classes of Loans/Leases

 

Recorded Investment

   

Unpaid Principal Balance

   

Related Allowance

   

Average Recorded Investment

   

Interest Income Recognized

   

Interest Income Recognized for Cash Payments Received

 
                                                 

Impaired Loans/Leases with No Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 560,005     $ 667,983     $ -     $ 647,016     $ 19,754     $ 19,754  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    760,586       873,808       -       536,402       -       -  

Commercial Construction, Land Development, and Other Land

    1,385,356       1,496,556       -       1,615,643       -       -  

Other Non Owner-Occupied Commercial Real Estate

    4,989,393       5,044,816       -       3,169,784       13,283       13,283  

Direct Financing Leases

    1,109,844       1,109,884       -       966,959       -       -  

Residential Real Estate

    1,113,535       1,113,535       -       1,332,539       2,879       2,879  

Installment and Other Consumer

    455,457       455,457       -       520,020       -       -  
    $ 10,374,176     $ 10,762,039     $ -     $ 8,788,363     $ 35,916     $ 35,916  
                                                 

Impaired Loans/Leases with Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 7,698,676     $ 8,464,069     $ 2,204,926     $ 1,702,548     $ -     $ -  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    439,701       439,701       143,453       282,878       -       -  

Commercial Construction, Land Development, and Other Land

    794,703       806,703       457,086       801,643       -       -  

Other Non Owner-Occupied Commercial Real Estate

    6,061,267       6,760,858       1,872,961       5,971,713       -       -  

Direct Financing Leases

    559,873       559,873       165,617       425,472       -       -  

Residential Real Estate

    546,187       546,187       129,859       520,782       2,074       2,074  

Installment and Other Consumer

    822,632       822,632       506,860       779,968       2,670       2,670  
    $ 16,923,039     $ 18,400,023     $ 5,480,762     $ 10,485,004     $ 4,744     $ 4,744  
                                                 

Total Impaired Loans/Leases:

                                               

Commercial and Industrial

  $ 8,258,681     $ 9,132,052     $ 2,204,926     $ 2,349,564     $ 19,754     $ 19,754  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    1,200,287       1,313,509       143,453       819,280       -       -  

Commercial Construction, Land Development, and Other Land

    2,180,059       2,303,259       457,086       2,417,286       -       -  

Other Non Owner-Occupied Commercial Real Estate

    11,050,660       11,805,674       1,872,961       9,141,497       13,283       13,283  

Direct Financing Leases

    1,669,717       1,669,757       165,617       1,392,431       -       -  

Residential Real Estate

    1,659,722       1,659,722       129,859       1,853,321       4,953       4,953  

Installment and Other Consumer

    1,278,089       1,278,089       506,860       1,299,988       2,670       -  
    $ 27,297,215     $ 29,162,062     $ 5,480,762     $ 19,273,367     $ 40,660     $ 40,660  
Information for Impaired Loans Leases [Table Text Block]  

Classes of Loans/Leases

 

Recorded Investment

   

Unpaid Principal Balance

   

Related Allowance

 
                         

Impaired Loans/Leases with No Specific Allowance Recorded:

                       

Commercial and Industrial

  $ 492,622     $ 568,951     $ -  

Commercial Real Estate

                       

Owner-Occupied Commercial Real Estate

    392,542       392,542       -  

Commercial Construction, Land Development, and Other Land

    1,943,168       2,054,368       -  

Other Non Owner-Occupied Commercial Real Estate

    1,790,279       1,902,279       -  

Direct Financing Leases

    557,469       557,469       -  

Residential Real Estate

    1,071,927       1,071,927       -  

Installment and Other Consumer

    509,667       509,667       -  
    $ 6,757,674     $ 7,057,203     $ -  
                         

Impaired Loans/Leases with Specific Allowance Recorded:

                       

Commercial and Industrial

  $ 1,269,228     $ 1,956,755     $ 927,453  

Commercial Real Estate

                       

Owner-Occupied Commercial Real Estate

    159,247       159,247       67,498  

Commercial Construction, Land Development, and Other Land

    888,547       1,011,747       503,825  

Other Non Owner-Occupied Commercial Real Estate

    7,783,132       8,488,414       2,603,381  

Direct Financing Leases

    336,989       336,989       192,847  

Residential Real Estate

    1,044,820       1,044,820       246,266  

Installment and Other Consumer

    840,783       840,783       467,552  
    $ 12,322,746     $ 13,838,755     $ 5,008,822  
                         

Total Impaired Loans/Leases:

                       

Commercial and Industrial

  $ 1,761,850     $ 2,525,706     $ 927,453  

Commercial Real Estate

                       

Owner-Occupied Commercial Real Estate

    551,789       551,789       67,498  

Commercial Construction, Land Development, and Other Land

    2,831,715       3,066,115       503,825  

Other Non Owner-Occupied Commercial Real Estate

    9,573,411       10,390,693       2,603,381  

Direct Financing Leases

    894,458       894,458       192,847  

Residential Real Estate

    2,116,747       2,116,747       246,266  

Installment and Other Consumer

    1,350,450       1,350,450       467,552  
    $ 19,080,420     $ 20,895,958     $ 5,008,822  
Financing Receivable Credit Quality Indicators [Table Text Block]  
   

As of September 30, 2014

 
           

Commercial Real Estate

         
                   

Non Owner-Occupied

         

Internally Assigned Risk Rating

 

Commercial and Industrial

   

Owner-Occupied Commercial Real Estate

   

Commercial Construction, Land Development, and Other Land

   

Other Commercial Real Estate

   

Total

 
                                         

Pass (Ratings 1 through 5)

  $ 448,093,142     $ 241,429,419     $ 66,448,462     $ 349,173,522     $ 1,105,144,545  

Special Mention (Rating 6)

    15,306,200       6,598,947       -       2,058,884       23,964,031  

Substandard (Rating 7)

    16,347,717       3,047,994       3,407,562       25,563,243       48,366,516  

Doubtful (Rating 8)

    -       -       -       -       -  
    $ 479,747,059     $ 251,076,360     $ 69,856,024     $ 376,795,649     $ 1,177,475,092  
   

As of December 31, 2013

 
           

Commercial Real Estate

         
                   

Non Owner-Occupied

         

Internally Assigned Risk Rating

 

Commercial and Industrial

   

Owner-Occupied Commercial Real Estate

   

Commercial Construction, Land Development, and Other Land

   

Other Commercial Real Estate

   

Total

 
                                         

Pass (Ratings 1 through 5)

  $ 407,294,743     $ 250,028,731     $ 51,868,919     $ 326,168,882     $ 1,035,361,275  

Special Mention (Rating 6)

    11,355,713       8,318,232       1,588,086       3,310,017       24,572,048  

Substandard (Rating 7)

    13,037,673       2,868,949       4,387,897       23,213,216       43,507,735  

Doubtful (Rating 8)

    -       -       -       -       -  
    $ 431,688,129     $ 261,215,912     $ 57,844,902     $ 352,692,115     $ 1,103,441,058  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]  
   

As of September 30, 2014

 

Delinquency Status *

 

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                 

Performing

  $ 160,806,362     $ 153,243,203     $ 70,535,287     $ 384,584,852  

Nonperforming

    1,669,717       1,710,817       1,224,886       4,605,420  
    $ 162,476,079     $ 154,954,020     $ 71,760,173     $ 389,190,272  
   

As of December 31, 2013

 

Delinquency Status *

 

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                 

Performing

  $ 128,006,984     $ 145,345,719     $ 74,688,039     $ 348,040,742  

Nonperforming

    894,458       2,010,604       1,345,771       4,250,833  
    $ 128,901,442     $ 147,356,323     $ 76,033,810     $ 352,291,575  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

For the three months ended September 30, 2014

   

For the three months ended September 30, 2013

 

Classes of Loans/Leases

 

Number of Loans / Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

   

Number of Loans / Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

 
                                                                 

CONCESSION - Interest rate adjusted below market

                                                               

Residential Real Estate

    -     $ -     $ -     $ -       1     $ 79,661     $ 79,661     $ 24,408  
      -     $ -     $ -     $ -       1     $ 79,661     $ 79,661     $ 24,408  
                                                                 

CONCESSION - Extension of Maturity

                                                               

Owner-Occupied Commercial Real Estate

    -     $ -     $ -     $ -       1     $ 61,517     $ 61,517     $ -  

Other Non Owner-Occupied Commercial Real Estate

    -       -       -       -       7       6,637,835       6,637,835       1,518,303  
      -     $ -     $ -     $ -       8     $ 6,699,352     $ 6,699,352     $ 1,518,303  
                                                                 

CONCESSION - Other

                                                               

Residential Real Estate

    1     $ 96,439     $ 71,760     $ 7,125       -     $ -     $ -     $ -  
      1     $ 96,439     $ 71,760     $ 7,125       -     $ -     $ -     $ -  
                                                                 

TOTAL

    1     $ 96,439     $ 71,760     $ 7,125       9     $ 6,779,013     $ 6,779,013     $ 1,542,711  
   

For the nine months ended September 30, 2014

   

For the nine months ended September 30, 2013

 

Classes of Loans/Leases

 

Number of Loans / Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

   

Number of Loans / Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

 
                                                                 

CONCESSION - Significant payment delay

                                                               

Commercial and Industrial

    3     $ 889,154     $ 889,154     $ 239,783       -     $ -     $ -     $ -  

Owner-Occupied Commercial Real Estate

    -       -       -       -       1       47,958       47,958       -  

Direct Financing Leases

    1       89,443       89,443       -       -       -       -       -  

Residential Real Estate

    -       -       -       -       1       91,581       91,581       -  

Installment and Other Consumer

    -       -       -       -       1       370,000       370,000       -  
      4     $ 978,597     $ 978,597     $ 239,783       3     $ 509,539     $ 509,539     $ -  
                                                                 

CONCESSION - Interest rate adjusted below market

                                                               

Commercial Construction, Land Development, and Other Land

    -     $ -     $ -     $ -       1     $ 337,500     $ 337,500     $ -  

Residential Real Estate

    -       -       -       -       2       240,288       240,288       24,408  
      -     $ -     $ -     $ -       3     $ 577,788     $ 577,788     $ 24,408  
                                                                 

CONCESSION - Extension of maturity

                                                               

Commercial and Industrial

    -     $ -     $ -     $ -       3     $ 809,494     $ 809,494     $ 188,700  

Owner-Occupied Commercial Real Estate

    -       -       -       -       1       61,517       61,517       -  

Other Non Owner-Occupied Commercial Real Estate

    -       -       -       -       7       6,637,835       6,637,835       1,518,303  

Direct Financing Leases

    1       70,144       70,144       24,246       -       -       -       -  
      1     $ 70,144     $ 70,144     $ 24,246       11     $ 7,508,846     $ 7,508,846     $ 1,707,003  
                                                                 

CONCESSION - Other

                                                               

Commercial and Industrial

    1     $ 427,849     $ 427,849     $ 113,449       -     $ -     $ -     $ -  

Residential Real Estate

    1     $ 96,439     $ 71,760     $ 7,125                                  
      2     $ 524,288     $ 499,609     $ 120,574       -     $ -     $ -     $ -  
                                                                 

TOTAL

    7     $ 1,573,029     $ 1,548,350     $ 384,603       17     $ 8,596,173     $ 8,596,173     $ 1,731,411