XML 67 R20.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 3 - Loans/Leases Receivable (Tables)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2014
Receivables [Abstract]    
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]  
   

As of June 30,

   

As of December 31,

 
   

2014

   

2013

 
                 

Commercial and industrial loans

  $ 480,494,321     $ 431,688,129  

Commercial real estate loans

               

Owner-occupied commercial real estate

    247,596,151       261,215,912  

Commercial construction, land development, and other land

    58,042,089       57,844,902  

Other non owner-occupied commercial real estate

    377,737,501       352,692,115  
      683,375,741       671,752,929  
                 

Direct financing leases *

    155,004,018       128,901,442  

Residential real estate loans **

    153,199,719       147,356,323  

Installment and other consumer loans

    71,443,399       76,033,810  
      1,543,517,198       1,455,732,633  

Plus deferred loan/lease origination costs, net of fees

    5,850,551       4,546,925  
      1,549,367,749       1,460,279,558  

Less allowance for estimated losses on loans/leases

    (23,067,024 )     (21,448,048 )
    $ 1,526,300,725     $ 1,438,831,510  
                 
                 

* Direct financing leases:

               

Net minimum lease payments to be received

  $ 175,772,051     $ 145,662,254  

Estimated unguaranteed residual values of leased assets

    1,642,309       1,694,499  

Unearned lease/residual income

    (22,410,342 )     (18,455,311 )
      155,004,018       128,901,442  

Plus deferred lease origination costs, net of fees

    5,935,700       4,814,183  
      160,939,718       133,715,625  

Less allowance for estimated losses on leases

    (3,319,131 )     (2,517,217 )
    $ 157,620,587     $ 131,198,408  
Past Due Financing Receivables [Table Text Block]  
   

As of June 30, 2014

 

Classes of Loans/Leases

 

Current

   

30-59 Days Past Due

   

60-89 Days Past Due

   

Accruing Past Due 90 Days or More

   

Nonaccrual Loans/Leases

   

Total

 
                                                 

Commercial and Industrial

  $ 478,425,272     $ 162,344     $ 110,714     $ 41,950     $ 1,754,041     $ 480,494,321  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    244,861,764       81,356       1,380,715       39,852       1,232,464       247,596,151  

Commercial Construction, Land Development, and Other Land

    56,324,561       1,086,827       -       -       630,701       58,042,089  

Other Non Owner-Occupied Commercial Real Estate

    366,941,393       924,340       18,800       -       9,852,968       377,737,501  

Direct Financing Leases

    151,796,790       599,582       802,650       13,167       1,791,829       155,004,018  

Residential Real Estate

    151,334,965       65,549       347,400       -       1,451,805       153,199,719  

Installment and Other Consumer

    70,353,793       94,038       49,196       8,646       937,726       71,443,399  
    $ 1,520,038,538     $ 3,014,036     $ 2,709,475     $ 103,615     $ 17,651,534     $ 1,543,517,198  
                                                 

As a percentage of total loan/lease portfolio

    98.48 %     0.20 %     0.18 %     0.01 %     1.14 %     100.00 %
   

As of December 31, 2013

 

Classes of Loans/Leases

 

Current

   

30-59 Days Past Due

   

60-89 Days Past Due

   

Accruing Past Due 90 Days or More

   

Nonaccrual Loans/Leases

   

Total

 
                                                 

Commercial and Industrial

  $ 429,557,699     $ 199,949     $ 185,500     $ -     $ 1,744,981     $ 431,688,129  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    258,557,660       465,418       993,163       60,286       1,139,385       261,215,912  

Commercial Construction, Land Development, and Other Land

    56,301,186       358,626       -       -       1,185,090       57,844,902  

Other Non Owner-Occupied Commercial Real Estate

    341,743,730       476,877       151,017       -       10,320,491       352,692,115  

Direct Financing Leases

    126,878,515       714,464       414,005       -       894,458       128,901,442  

Residential Real Estate

    142,353,936       3,088,516       275,262       20,126       1,618,483       147,356,323  

Installment and Other Consumer

    74,811,489       127,082       116,468       3,762       975,009       76,033,810  
    $ 1,430,204,215     $ 5,430,932     $ 2,135,415     $ 84,174     $ 17,877,897     $ 1,455,732,633  
                                                 

As a percentage of total loan/lease portfolio

    98.25 %     0.37 %     0.15 %     0.01 %     1.23 %     100.00 %
Schedule of Nonperforming Loans Leases [Table Text Block]  
    As of June 30, 2014  

Classes of Loans/Leases

 

Accruing Past Due 90 Days or More

   

Nonaccrual Loans/Leases *

   

Troubled Debt Restructurings - Accruing

   

Total Nonperforming Loans/Leases

   

Percentage of Total Nonperforming Loans/Leases

 
                                         

Commercial and Industrial

  $ 41,950     $ 1,754,041     $ 1,483,846     $ 3,279,837       16.45 %

Commercial Real Estate

                                       

Owner-Occupied Commercial Real Estate

    39,852       1,232,464       -       1,272,316       6.38 %

Commercial Construction, Land Development, and Other Land

    -       630,701       -       630,701       3.16 %

Other Non Owner-Occupied Commercial Real Estate

    -       9,852,968       -       9,852,968       49.41 %

Direct Financing Leases

    13,167       1,791,829       -       1,804,996       9.05 %

Residential Real Estate

    -       1,451,805       343,322       1,795,127       9.00 %

Installment and Other Consumer

    8,646       937,726       357,000       1,303,372       6.54 %
    $ 103,615     $ 17,651,534     $ 2,184,168     $ 19,939,317       100.00 %
    As of December 31, 2013  

Classes of Loans/Leases

 

Accruing Past Due 90 Days or More

   

Nonaccrual Loans/Leases **

   

Troubled Debt Restructurings - Accruing

   

Total Nonperforming Loans/Leases

   

Percentage of Total Nonperforming Loans/Leases

 
                                         

Commercial and Industrial

  $ -     $ 1,744,981     $ 878,381     $ 2,623,362       12.81 %

Commercial Real Estate

                                       

Owner-Occupied Commercial Real Estate

    60,286       1,139,385       -       1,199,671       5.86 %

Commercial Construction, Land Development, and Other Land

    -       1,185,090       -       1,185,090       5.79 %

Other Non Owner-Occupied Commercial Real Estate

    -       10,320,491       905,205       11,225,696       54.80 %

Direct Financing Leases

    -       894,458       -       894,458       4.37 %

Residential Real Estate

    20,126       1,618,483       371,995       2,010,604       9.82 %

Installment and Other Consumer

    3,762       975,009       367,000       1,345,771       6.57 %
    $ 84,174     $ 17,877,897     $ 2,522,581     $ 20,484,652       100.00 %
Allowance for Credit Losses on Financing Receivables [Table Text Block]  
   

Three Months Ended June 30, 2014

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 6,647,658     $ 10,587,657     $ 2,820,239     $ 1,388,885     $ 1,208,831     $ 22,653,270  

Provisions (credits) charged to expense

    101,718       (33,506 )     566,374       101,030       266,263       1,001,879  

Loans/leases charged off

    (222,057 )     (311,453 )     (78,755 )     (50,730 )     (12,982 )     (675,977 )

Recoveries on loans/leases previously charged off

    22,059       34,994       11,273       -       19,526       87,852  

Balance, ending

  $ 6,549,378     $ 10,277,692     $ 3,319,131     $ 1,439,185     $ 1,481,638     $ 23,067,024  
   

Three Months Ended June 30, 2013

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 4,466,264     $ 12,188,953     $ 2,296,523     $ 966,336     $ 851,386     $ 20,769,462  

Provisions (credits) charged to expense

    348,298       672,077       340,137       195,774       (36,149 )     1,520,137  

Loans/leases charged off

    (38,685 )     (820,725 )     (449,622 )     -       (23,875 )     (1,332,907 )

Recoveries on loans/leases previously charged off

    14,951       150,192       567       3,231       30,746       199,687  

Balance, ending

  $ 4,790,828     $ 12,190,497     $ 2,187,605     $ 1,165,341     $ 822,108     $ 21,156,379  
   

Six Months Ended June 30, 2014

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 5,648,774     $ 10,705,434     $ 2,517,217     $ 1,395,849     $ 1,180,774     $ 21,448,048  

Provisions (credits) charged to expense

    1,078,508       (263,491 )     919,021       96,675       265,328       2,096,041  

Loans/leases charged off

    (226,080 )     (315,551 )     (144,488 )     (53,442 )     (15,737 )     (755,298 )

Recoveries on loans/leases previously charged off

    48,176       151,300       27,381       103       51,273       278,233  

Balance, ending

  $ 6,549,378     $ 10,277,692     $ 3,319,131     $ 1,439,185     $ 1,481,638     $ 23,067,024  
   

Six Months Ended June 30, 2013

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 4,531,545     $ 11,069,502     $ 1,990,395     $ 1,070,328     $ 1,263,434     $ 19,925,204  

Provisions (credits) charged to expense

    260,491       1,786,371       718,760       204,673       (392,376 )     2,577,919  

Loans/leases charged off

    (38,900 )     (820,725 )     (522,671 )     (112,891 )     (140,487 )     (1,635,674 )

Recoveries on loans/leases previously charged off

    37,692       155,349       1,121       3,231       91,537       288,930  

Balance, ending

  $ 4,790,828     $ 12,190,497     $ 2,187,605     $ 1,165,341     $ 822,108     $ 21,156,379  
   

As of June 30, 2014

 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Allowance for loans/leases individually evaluated for impairment

  $ 848,593     $ 2,567,526     $ 534,043     $ 237,358     $ 471,025     $ 4,658,545  

Allowance for loans/leases collectively evaluated for impairment

    5,700,785       7,710,166       2,785,088       1,201,827       1,010,613       18,408,479  
    $ 6,549,378     $ 10,277,692     $ 3,319,131     $ 1,439,185     $ 1,481,638     $ 23,067,024  
                                                 
                                                 

Loans/leases individually evaluated for impairment

  $ 2,104,768     $ 11,264,502     $ 1,791,828     $ 1,795,128     $ 1,294,726     $ 18,250,952  

Loans/leases collectively evaluated for impairment

    478,389,553       672,111,239       153,212,190       151,404,591       70,148,673       1,525,266,246  
    $ 480,494,321     $ 683,375,741     $ 155,004,018     $ 153,199,719     $ 71,443,399     $ 1,543,517,198  
                                                 
                                                 

Allowance as a percentage of loans/leases individually evaluated for impairment

    40.32 %     22.79 %     29.80 %     13.22 %     36.38 %     25.52 %

Allowance as a percentage of loans/leases collectively evaluated for impairment

    1.19 %     1.15 %     1.82 %     0.79 %     1.44 %     1.21 %
      1.36 %     1.50 %     2.14 %     0.94 %     2.07 %     1.49 %
   

As of December 31, 2013

 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Allowance for loans/leases individually evaluated for impairment

  $ 927,453     $ 3,174,704     $ 192,847     $ 246,266     $ 467,552     $ 5,008,822  

Allowance for loans/leases collectively evaluated for impairment

    4,721,321       7,530,730       2,324,370       1,149,583       713,222       16,439,226  
    $ 5,648,774     $ 10,705,434     $ 2,517,217     $ 1,395,849     $ 1,180,774     $ 21,448,048  
                                                 

Loans/leases individually evaluated for impairment

  $ 1,761,850     $ 12,956,915     $ 894,458     $ 2,116,747     $ 1,350,450     $ 19,080,420  

Loans/leases collectively evaluated for impairment

    429,926,279       658,796,014       128,006,984       145,239,576       74,683,360       1,436,652,213  
    $ 431,688,129     $ 671,752,929     $ 128,901,442     $ 147,356,323     $ 76,033,810     $ 1,455,732,633  
                                                 

Allowance as a percentage of loans/leases individually evaluated for impairment

    52.64 %     24.50 %     21.56 %     11.63 %     34.62 %     26.25 %

Allowance as a percentage of loans/leases collectively evaluated for impairment

    1.10 %     1.14 %     1.82 %     0.79 %     0.95 %     1.14 %
      1.31 %     1.59 %     1.95 %     0.95 %     1.55 %     1.47 %
Impaired Financing Receivables [Table Text Block]
   

Three Months Ended June 30, 2014

   

Three Months Ended June 30, 2013

 

Classes of Loans/Leases

 

Average Recorded Investment

   

Interest Income Recognized

   

Interest Income Recognized for Cash Payments Received

   

Average Recorded Investment

   

Interest Income Recognized

   

Interest Income Recognized for Cash Payments Received

 
                                                 

Impaired Loans/Leases with No Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 589,889     $ 11     $ 11     $ 613,506     $ 1,937     $ 1,937  

Commercial Real Estate

                    -                          

Owner-Occupied Commercial Real Estate

    383,861       -       -       3,107,106       -       -  

Commercial Construction, Land Development, and Other Land

    1,642,205       -       -       325,000       -       -  

Other Non Owner-Occupied Commercial Real Estate

    2,222,582       -       -       353,972       657       657  

Direct Financing Leases

    700,607       -       -       822,718       -       -  

Residential Real Estate

    1,014,286       720       720       1,057,657       -       -  

Installment and Other Consumer

    465,820       890       890       915,478       2,686       2,686  
    $ 7,019,250     $ 1,621     $ 1,621     $ 7,195,437     $ 5,280     $ 5,280  
                                                 

Impaired Loans/Leases with Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 989,979     $ -     $ -     $ 1,229,737     $ 15,307     $ 15,307  

Commercial Real Estate

                    -                          

Owner-Occupied Commercial Real Estate

    334,236       -       -       653,815       -       -  

Commercial Construction, Land Development, and Other Land

    602,498       -       -       3,656,226       2,716       2,716  

Other Non Owner-Occupied Commercial Real Estate

    6,057,384       -       -       10,143,708       -       -  

Direct Financing Leases

    855,628       -       -       133,038       -       -  

Residential Real Estate

    779,104       4       4       302,334       -       -  

Installment and Other Consumer

    817,994       -       -       430,427       -       -  
    $ 10,436,823     $ 4     $ 4     $ 16,549,285     $ 18,023     $ 18,023  
                                                 

Total Impaired Loans/Leases:

                                               

Commercial and Industrial

  $ 1,579,868     $ 11     $ 11     $ 1,843,243     $ 17,244     $ 17,244  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    718,097       -       -       3,760,921       -       -  

Commercial Construction, Land Development, and Other Land

    2,244,703       -       -       3,981,226       2,716       2,716  

Other Non Owner-Occupied Commercial Real Estate

    8,279,966       -       -       10,497,680       657       657  

Direct Financing Leases

    1,556,235       -       -       955,756       -       -  

Residential Real Estate

    1,793,390       724       724       1,359,991       -       -  

Installment and Other Consumer

    1,283,814       890       890       1,345,905       2,686       2,686  
    $ 17,456,073     $ 1,625     $ 1,625     $ 23,744,722     $ 23,303     $ 23,303  

Classes of Loans/Leases

 

Recorded Investment

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Recorded

Investment

   

Interest Income Recognized

   

Interest Income Recognized for Cash Payments Received

 
                                                 

Impaired Loans/Leases with No Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 575,419     $ 730,020     $ -     $ 631,165     $ 1,899     $ 1,899  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    380,931       380,931       -       410,136       -       -  

Commercial Construction, Land Development, and Other Land

    1,622,016       1,856,416       -       1,923,766       -       -  

Other Non Owner-Occupied Commercial Real Estate

    1,941,116       1,941,116       -       2,695,138       13,283       13,283  

Direct Financing Leases

    793,247       793,247       -       651,516       -       -  

Residential Real Estate

    954,464       954,464       -       1,137,735       2,175       2,175  

Installment and Other Consumer

    457,611       457,611       -       501,576       1,780       1,780  
    $ 6,724,804     $ 7,113,805     $ -     $ 7,951,032     $ 19,137     $ 19,137  
                                                 

Impaired Loans/Leases with Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 1,529,349     $ 2,049,051     $ 848,593     $ 855,050     $ -     $ -  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    552,923       552,923       176,287       223,337       -       -  

Commercial Construction, Land Development, and Other Land

    600,920       600,920       461,671       605,198       -       -  

Other Non Owner-Occupied Commercial Real Estate

    6,166,596       6,866,187       1,929,568       5,974,240       -       -  

Direct Financing Leases

    998,581       998,581       534,043       648,487       -       -  

Residential Real Estate

    840,664       840,664       237,358       767,008       778       778  

Installment and Other Consumer

    837,115       837,115       471,025       788,112       -       -  
    $ 11,526,148     $ 12,745,441     $ 4,658,545     $ 9,861,432     $ 778     $ 778  
                                                 

Total Impaired Loans/Leases:

                                               

Commercial and Industrial

  $ 2,104,768     $ 2,779,071     $ 848,593     $ 1,486,215     $ 1,899     $ 1,899  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    933,854       933,854       176,287       633,473       -       -  

Commercial Construction, Land Development, and Other Land

    2,222,936       2,457,336       461,671       2,528,964       -       -  

Other Non Owner-Occupied Commercial Real Estate

    8,107,712       8,807,303       1,929,568       8,669,378       13,283       13,283  

Direct Financing Leases

    1,791,828       1,791,828       534,043       1,300,003       -       -  

Residential Real Estate

    1,795,128       1,795,128       237,358       1,904,743       2,953       2,953  

Installment and Other Consumer

    1,294,726       1,294,726       471,025       1,289,688       1,780       1,780  
    $ 18,250,952     $ 19,859,246     $ 4,658,545     $ 17,812,464     $ 19,915     $ 19,915  
Information for Impaired Loans Leases [Table Text Block]  

Classes of Loans/Leases

 

Recorded

Investment

   

Unpaid

Principal

Balance

   

Related

Allowance

 
                         

Impaired Loans/Leases with No Specific Allowance Recorded:

                       

Commercial and Industrial

  $ 492,622     $ 568,951     $ -  

Commercial Real Estate

                       

Owner-Occupied Commercial Real Estate

    392,542       392,542       -  

Commercial Construction, Land Development, and Other Land

    1,943,168       2,054,368       -  

Other Non Owner-Occupied Commercial Real Estate

    1,790,279       1,902,279       -  

Direct Financing Leases

    557,469       557,469       -  

Residential Real Estate

    1,071,927       1,071,927       -  

Installment and Other Consumer

    509,667       509,667       -  
    $ 6,757,674     $ 7,057,203     $ -  
                         

Impaired Loans/Leases with Specific Allowance Recorded:

                       

Commercial and Industrial

  $ 1,269,228     $ 1,956,755     $ 927,453  

Commercial Real Estate

                       

Owner-Occupied Commercial Real Estate

    159,247       159,247       67,498  

Commercial Construction, Land Development, and Other Land

    888,547       1,011,747       503,825  

Other Non Owner-Occupied Commercial Real Estate

    7,783,132       8,488,414       2,603,381  

Direct Financing Leases

    336,989       336,989       192,847  

Residential Real Estate

    1,044,820       1,044,820       246,266  

Installment and Other Consumer

    840,783       840,783       467,552  
    $ 12,322,746     $ 13,838,755     $ 5,008,822  
                         

Total Impaired Loans/Leases:

                       

Commercial and Industrial

  $ 1,761,850     $ 2,525,706     $ 927,453  

Commercial Real Estate

                       

Owner-Occupied Commercial Real Estate

    551,789       551,789       67,498  

Commercial Construction, Land Development, and Other Land

    2,831,715       3,066,115       503,825  

Other Non Owner-Occupied Commercial Real Estate

    9,573,411       10,390,693       2,603,381  

Direct Financing Leases

    894,458       894,458       192,847  

Residential Real Estate

    2,116,747       2,116,747       246,266  

Installment and Other Consumer

    1,350,450       1,350,450       467,552  
    $ 19,080,420     $ 20,895,958     $ 5,008,822  
Financing Receivable Credit Quality Indicators [Table Text Block]  
   

As of June 30, 2014

 
           

Commercial Real Estate

         
                   

Non Owner-Occupied

         

Internally Assigned Risk Rating

 

Commercial and Industrial

   

Owner-Occupied Commercial Real Estate

   

Commercial Construction,

Land

Development,

and Other Land

   

Other Commercial Real Estate

   

Total

 
                                         

Pass (Ratings 1 through 5)

  $ 444,280,023     $ 228,602,988     $ 54,249,436     $ 349,022,456     $ 1,076,154,903  

Special Mention (Rating 6)

    22,616,136       10,214,621       -       1,475,286       34,306,043  

Substandard (Rating 7)

    13,598,162       8,778,542       3,792,653       27,239,759       53,409,116  

Doubtful (Rating 8)

    -       -       -       -       -  
    $ 480,494,321     $ 247,596,151     $ 58,042,089     $ 377,737,501     $ 1,163,870,062  
   

As of December 31, 2013

 
           

Commercial Real Estate

         
                   

Non Owner-Occupied

         

Internally Assigned Risk Rating

 

Commercial and Industrial

   

Owner-Occupied Commercial Real Estate

   

Commercial Construction,

Land

Development,

and Other Land

   

Other Commercial Real Estate

   

Total

 
                                         

Pass (Ratings 1 through 5)

  $ 407,294,743     $ 250,028,731     $ 51,868,919     $ 326,168,882     $ 1,035,361,275  

Special Mention (Rating 6)

    11,355,713       8,318,232       1,588,086       3,310,017       24,572,048  

Substandard (Rating 7)

    13,037,673       2,868,949       4,387,897       23,213,216       43,507,735  

Doubtful (Rating 8)

    -       -       -       -       -  
    $ 431,688,129     $ 261,215,912     $ 57,844,902     $ 352,692,115     $ 1,103,441,058  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]  
   

As of June 30, 2014

 

Delinquency Status *

 

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                 

Performing

  $ 153,199,022     $ 151,404,592     $ 70,140,027     $ 374,743,641  

Nonperforming

    1,804,996       1,795,127       1,303,372       4,903,495  
    $ 155,004,018     $ 153,199,719     $ 71,443,399     $ 379,647,136  
   

As of December 31, 2013

 

Delinquency Status *

 

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                 

Performing

  $ 128,006,984     $ 145,345,719     $ 74,688,039     $ 348,040,742  

Nonperforming

    894,458       2,010,604       1,345,771       4,250,833  
    $ 128,901,442     $ 147,356,323     $ 76,033,810     $ 352,291,575  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

For the three months ended June 30, 2014

   

For the three months ended June 30, 2013

 

Classes of Loans/Leases

 

Number of Loans / Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

   

Number of Loans / Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

 
                                                                 

CONCESSION - Significant payment delay

                                                               

Commercial and Industrial

    3     $ 889,154     $ 889,154     $ 239,783       -     $ -     $ -     $ -  

Residential Real Estate

    -     $ -     $ -     $ -       1     $ 91,581     $ 91,581     $ -  

Installment and Other Consumer

    -     $ -     $ -     $ -       1     $ 370,000     $ 370,000     $ -  
      3     $ 889,154     $ 889,154     $ 239,783       2     $ 461,581     $ 461,581     $ -  
                                                                 

CONCESSION - Interest rate adjusted below market

                                                               

Commercial Construction, Land Development, and Other Land

    -     $ -     $ -     $ -       1     $ 337,500     $ 337,500     $ -  

Residential Real Estate

    -     $ -     $ -     $ -       1     $ 160,627     $ 160,627     $ -  
      -     $ -     $ -     $ -       2     $ 498,127     $ 498,127     $ -  
                                                                 

CONCESSION - Other

                                                               

Commercial and Industrial

    1     $ 427,849     $ 427,849     $ 113,449       -     $ -     $ -     $ -  
      1     $ 427,849     $ 427,849     $ 113,449       -     $ -     $ -     $ -  
                                                                 

TOTAL

    4     $ 1,317,003     $ 1,317,003     $ 353,232       4     $ 959,708     $ 959,708     $ -  
   

For the six months ended June 30, 2014

   

For the six months ended June 30, 2013

 

Classes of Loans/Leases

 

Number of Loans / Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

   

Number of Loans / Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

 
                                                                 

CONCESSION - Significant payment delay

                                                               

Commercial and Industrial

    3     $ 889,154     $ 889,154     $ 239,783       -     $ -     $ -     $ -  

Owner-Occupied Commercial Real Estate

    -     $ -     $ -     $ -       1     $ 47,958     $ 47,958     $ -  

Direct Financing Leases

    1     $ 89,443     $ 89,443     $ -       -     $ -     $ -     $ -  

Residential Real Estate

    -     $ -     $ -       -       1     $ 91,581     $ 91,581     $ -  

Installment and Other Consumer

    -     $ -     $ -       -       1     $ 370,000     $ 370,000     $ -  
      4     $ 978,597     $ 978,597     $ 239,783       3     $ 509,539     $ 509,539     $ -  
                                                                 

CONCESSION - Interest rate adjusted below market

                                                               

Commercial Construction, Land Development, and Other Land

    -     $ -     $ -     $ -       1     $ 337,500     $ 337,500     $ -  

Residential Real Estate

    -     $ -     $ -     $ -       1     $ 160,627     $ 160,627     $ -  
      -     $ -     $ -     $ -       2     $ 498,127     $ 498,127     $ -  
                                                                 

CONCESSION - Extension of maturity

                                                               

Commercial and Industrial

    -     $ -     $ -     $ -       3     $ 809,494     $ 809,494     $ 188,700  

Direct Financing Leases

    1     $ 70,144     $ 70,144     $ 24,246       -     $ -     $ -     $ -  
      1     $ 70,144     $ 70,144     $ 24,246       3     $ 809,494     $ 809,494     $ 188,700  
                                                                 

CONCESSION - Other

                                                               

Commercial and Industrial

    1     $ 427,849     $ 427,849     $ 113,449       -     $ -     $ -     $ -  
      1     $ 427,849     $ 427,849     $ 113,449       -     $ -     $ -     $ -  
                                                                 

TOTAL

    6     $ 1,476,590     $ 1,476,590     $ 377,478       8     $ 1,817,160     $ 1,817,160     $ 188,700