XML 68 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2013
Credit Card Issuing Operations [Member]
Dec. 31, 2013
Common Stock [Member]
Dec. 31, 2012
Common Stock [Member]
Dec. 31, 2011
Common Stock [Member]
Cash Flows from Operating Activities:              
Net income $ 14,938,245 $ 13,106,240 $ 10,129,869        
Adjustments to reconcile net income to net cash provided by operating activities              
Depreciation 2,695,578 2,350,303 2,442,896        
Provision for loan/lease losses 5,930,420 4,370,767 6,616,014        
Deferred income taxes (1,021,991) 2,684,367 3,673,064        
Stock-based compensation expense 792,279 849,760 696,407        
Deferred compensation expense accrued 822,335 844,844 604,583        
Losses on other real estate owned, net 545,340 1,332,972 374,910        
Amortization of premiums on securities, net 3,574,097 3,946,551 3,487,361        
Securities gains, net (432,492) (104,600) (1,472,528)        
Other-than-temporary impairment losses on securities   62,400 118,847        
Loans originated for sale (80,027,780) (120,430,173) (100,789,010)        
Proceeds on sales of loans 86,231,767 122,143,407 113,606,152        
Gains on sales of residential real estate loans, net (836,065) (1,388,142) (999,162)        
Gains on sales of government guaranteed portions of loans, net (2,148,979) (1,069,565) (1,565,881)        
Gain on sale of credit card loan receivables (495,405)            
Gain on sale of business (2,334,216)     (355,268)      
Prepayment fees on Federal Home Loan Bank advances     832,099        
Increase in cash value of bank-owned life insurance (1,786,023) (1,609,208) (1,445,891)        
Decrease (increase) in other assets 7,650,490 771,424 (1,588,258)        
Increase in other liabilities 1,017,133 2,793,570 1,918,804        
Net cash provided by operating activities 32,036,253 30,654,917 36,640,276        
Bargain purchase gain on Community National acquisition (1,841,385)            
Amortization of core deposit intangible 178,881            
Accretion of acquisition fair value adjustments, net (1,060,708)            
Cash Flows from Investing Activities:              
Net (increase) decrease in federal funds sold (540,000) (5,775,000) 41,175,000        
Net (increase) decrease in interest-bearing deposits at financial institutions (8,660,888) 4,391,112 12,995,009        
Proceeds from sales of other real estate owned 1,345,479 5,241,265 9,220,631        
Activity in securities portfolio:              
Purchases (312,970,498) (474,461,164) (622,245,920)        
Calls, maturities and redemptions 147,264,900 374,292,050 422,870,000        
Paydowns 46,098,773 39,956,569 9,094,080        
Sales 37,393,047 19,215,075 54,326,191        
Activity in restricted investment securities:              
Purchases (7,264,600) (4,584,300) (292,800)        
Redemptions 7,244,200 4,090,050 1,707,900        
Purchases of bank-owned life insurance   (2,000,000) (7,000,000)        
Net increase in loans/leases originated and held for investment (55,311,462) (91,275,511) (56,096,989)        
Purchase of premises and equipment (2,430,353) (1,871,942) (3,064,903)        
Proceeds from sale of credit card loan receivables 10,674,723            
Net cash received from Community National Acquisition 3,025,073            
Net cash paid on sales of certain branches of Community National Bank (30,425,618)            
Net cash used in investing activities (164,557,224) (132,781,796) (137,311,801)        
Cash Flows from Financing Activities:              
Net increase in deposits 108,923,293 168,656,312 90,641,931        
Net (decrease) increase in short-term borrowings (21,789,994) (42,453,489) 72,381,951        
Activity in Federal Home Loan Bank advances:              
Advances 77,000,000 13,000,000 5,000,000        
Calls and maturities (48,000,000) (15,400,000) (24,000,000)        
Prepayments     (15,832,099)        
Net (decrease) increase in other borrowings (200,000) 8,099 (14,939,122)        
Proceeds from other borrowings term note 10,000,000            
Advance (payment) on 364-day revolving note (5,600,000) 2,000,000 1,100,000        
Repayment of Community National's other borrowings at acquisition (3,950,000)            
Payment of cash dividends on common and preferred stock (4,062,726) (4,088,949) (3,712,493)        
Repurchase of 521,888 shares of common stock warrants issued in conjunction with Series D Cumulative Perpetual Preferred Stock     (1,100,000)        
Proceeds from issuance of stock         582,742 994,174 477,339
Purchase of noncontrolling interests   (1,934,532)          
Net cash provided by financing activities 112,903,315 110,558,615 111,777,429        
Net (decrease) increase in cash and due from banks (19,617,656) 8,431,736 11,105,904        
Cash and due from banks, beginning 61,568,446 53,136,710 42,030,806        
Cash and due from banks, ending 41,950,790 61,568,446 53,136,710        
Supplemental Disclosures of Cash Flow Information, cash payments for:              
Interest 17,953,357 19,962,937 24,194,198        
Income and franchise taxes 3,011,244 1,345,000 1,246,489        
Supplemental Schedule of Noncash Investing Activities:              
Change in accumulated other comprehensive income (loss), unrealized gains (losses) on on securities available for sale, net (18,350,669) (48,031) 4,050,549        
Exchange of shares of common stock in connection with payroll taxes for restricted stock and options exercised (434,545) (10,415) (19,651)        
Transfers of loans to other real estate owned 7,115,008 2,143,017 9,446,588        
Liability established for purchase of noncontrolling interest   2,847,687          
Fair value of assets acquired:              
Cash and due from banks * 9,286,757            
Federal funds sold 12,335,000            
Interest-bearing deposits at financial institutions 2,024,539            
Securities available for sale 45,853,826            
Loans/leases receivable held for investment, net 195,658,486            
Premises and equipment, net 8,132,021            
Core deposit intangible 3,440,076            
Bank-owned life insurance 4,595,529            
Restricted investment securities 1,259,375            
Other real estate owned 550,326            
Other assets 5,178,583            
Total assets acquired 288,314,518            
Fair value of liabilities assumed:              
Deposits 255,045,071            
Other borrowings 3,950,000            
Junior subordinated debentures 4,125,175            
Other liabilities 3,911,053            
Total liabilities assumed 267,031,299            
Net assets acquired 21,283,219            
Consideration paid:              
Cash paid * 6,261,684 [1]    [1]    [1]        
Issuance of 834,715 shares of common stock 13,180,150            
Total consideration paid 19,441,834            
Bargain purchase gain 1,841,385            
Assets sold:              
Cash ** 30,425,618 [2]    [2]    [2]        
Loans receivable 54,458,870            
Premises and equipment, net 2,373,822            
Core deposit intangible 1,390,762            
Other assets 138,899            
Total assets sold 88,787,971            
Liabilities sold:              
Deposits 91,022,098            
Other liabilities 100,089            
Total liabilities sold 91,122,187            
Gains on sales of certain branches of Community National Bank $ 2,334,216     $ 355,268      
[1] Net cash received at closing totaled $3,025,073
[2] Net cash paid at closing totaled $30,425,618