XML 86 R36.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Loans/Leases Receivable (Tables)
12 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

2013

   

2012

 
                 

Commercial and industrial loans

  $ 431,688,129     $ 394,244,252  

Commercial real estate loans

               

Owner-occupied commercial real estate

    261,215,912       204,911,308  

Commercial construction, land development, and other land

    57,844,902       44,962,381  

Other non owner-occupied commercial real estate

    352,692,115       344,105,550  
      671,752,929       593,979,239  
                 

Direct financing leases *

    128,901,442       103,685,656  

Residential real estate loans **

    147,356,323       115,581,573  

Installment and other consumer loans

    76,033,810       76,720,514  
      1,455,732,633       1,284,211,234  

Plus deferred loan/lease orgination costs, net of fees

    4,546,925       3,176,405  
      1,460,279,558       1,287,387,639  

Less allowance for estimated losses on loans/leases

    (21,448,048 )     (19,925,204 )
    $ 1,438,831,510     $ 1,267,462,435  
                 
                 

* Direct financing leases:

               

Net minimum lease payments to be received

  $ 145,662,254     $ 117,719,380  

Estimated unguaranteed residual values of leased assets

    1,694,499       1,095,848  

Unearned lease/residual income

    (18,455,311 )     (15,129,572 )
      128,901,442       103,685,656  

Plus deferred lease origination costs, net of fees

    4,814,183       3,907,140  
      133,715,625       107,592,796  

Less allowance for estimated losses on leases

    (2,517,217 )     (1,990,395 )
    $ 131,198,408     $ 105,602,401  
Past Due Financing Receivables [Table Text Block]
   

2013

 

Classes of Loans/Leases

 

Current

   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

Accruing Past

Due 90 Days or More

   

Nonaccrual Loans/Leases

   

Total

 
                                                 

Commercial and Industrial

  $ 429,557,699     $ 199,949     $ 185,500     $ -     $ 1,744,981     $ 431,688,129  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    258,557,660       465,418       993,163       60,286       1,139,385       261,215,912  

Commercial Construction, Land Development, and Other Land

    56,301,186       358,626       -       -       1,185,090       57,844,902  

Other Non Owner-Occupied Commercial Real Estate

    341,743,730       476,877       151,017       -       10,320,491       352,692,115  

Direct Financing Leases

    126,878,515       714,464       414,005       -       894,458       128,901,442  

Residential Real Estate

    142,353,936       3,088,516       275,262       20,126       1,618,483       147,356,323  

Installment and Other Consumer

    74,811,489       127,082       116,468       3,762       975,009       76,033,810  
    $ 1,430,204,215     $ 5,430,932     $ 2,135,415     $ 84,174     $ 17,877,897     $ 1,455,732,633  
                                                 

As a percentage of total loan/lease portfolio

    98.25 %     0.37 %     0.15 %     0.01 %     1.23 %     100.00 %
   

2012

 

Classes of Loans/Leases

 

Current

   

30-59 Days

Past Due

   

60-89 Days

Past Due

   

Accruing Past

Due 90 Days or More

   

Nonaccrual Loans/Leases

   

Total

 
                                                 

Commercial and Industrial

  $ 388,825,307     $ 3,724,506     $ 9,940     $ 120,000     $ 1,564,499     $ 394,244,252  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    204,141,070       142,993       -       -       627,245       204,911,308  

Commercial Construction, Land Development, and Other Land

    42,180,819       -       -       -       2,781,562       44,962,381  

Other Non Owner-Occupied Commercial Real Estate

    332,644,532       86,986       1,111,856       -       10,262,176       344,105,550  

Direct Financing Leases

    101,635,084       877,210       174,560       -       998,802       103,685,656  

Residential Real Estate

    111,993,859       2,254,730       283,466       -       1,049,518       115,581,573  

Installment and Other Consumer

    75,711,203       301,025       20,112       39,481       648,693       76,720,514  
    $ 1,257,131,874     $ 7,387,450     $ 1,599,934     $ 159,481     $ 17,932,495     $ 1,284,211,234  
                                                 

As a percentage of total loan/lease portfolio

    97.89 %     0.58 %     0.12 %     0.01 %     1.40 %     100.00 %
Schedule of Nonperforming Loans Leases [Table Text Block]
   

2013

 

Classes of Loans/Leases

 

Accruing Past

Due 90 Days or

More

   

Nonaccrual Loans/Leases *

   

Troubled Debt Restructurings - Accruing

   

Total

Nonperforming Loans/Leases

   

Percentage of

Total

Nonperforming Loans/Leases

 
                                         

Commercial and Industrial

  $ -     $ 1,744,981     $ 878,381     $ 2,623,362       12.81 %

Commercial Real Estate

                                       

Owner-Occupied Commercial Real Estate

    60,286       1,139,385       -       1,199,671       5.86 %

Commercial Construction, Land Development, and Other Land

    -       1,185,090       -       1,185,090       5.79 %

Other Non Owner-Occupied Commercial Real Estate

    -       10,320,491       905,205       11,225,696       54.80 %

Direct Financing Leases

    -       894,458       -       894,458       4.37 %

Residential Real Estate

    20,126       1,618,483       371,995       2,010,604       9.82 %

Installment and Other Consumer

    3,762       975,009       367,000       1,345,771       6.57 %
    $ 84,174     $ 17,877,897     $ 2,522,581     $ 20,484,652       100.00 %
   

2012

 

Classes of Loans/Leases

 

Accruing Past

Due 90 Days or

More

   

Nonaccrual Loans/Leases *

   

Troubled Debt Restructurings - Accruing

   

Total

Nonperforming Loans/Leases

   

Percentage of

Total

Nonperforming Loans/Leases

 
                                         

Commercial and Industrial

  $ 120,000     $ 1,564,499     $ 184,084     $ 1,868,583       7.36 %

Commercial Real Estate

                                       

Owner-Occupied Commercial Real Estate

    -       627,245       -       627,245       2.47 %

Commercial Construction, Land Development, and Other Land

    -       2,781,562       1,016,023       3,797,585       14.96 %

Other Non Owner-Occupied Commercial Real Estate

    -       10,262,176       5,820,765       16,082,941       63.34 %

Direct Financing Leases

    -       998,802       -       998,802       3.93 %

Residential Real Estate

    -       1,049,518       167,739       1,217,257       4.79 %

Installment and Other Consumer

    39,481       648,693       110,982       799,156       3.15 %
    $ 159,481     $ 17,932,495     $ 7,299,593     $ 25,391,569       100.00 %
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   

Year Ended December 31, 2013

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 4,531,545     $ 11,069,502     $ 1,990,395     $ 1,070,328     $ 1,263,434     $ 19,925,204  

Provisions charged to expense

    1,453,455       2,635,327       1,431,246       471,060       (60,668 )     5,930,420  

Loans/leases charged off

    (962,607 )     (3,573,006 )     (916,836 )     (162,010 )     (229,447 )     (5,843,906 )

Recoveries on loans/leases previously charged off

    626,381       573,611       12,412       16,471       207,455       1,436,330  

Balance, ending

  $ 5,648,774     $ 10,705,434     $ 2,517,217     $ 1,395,849     $ 1,180,774     $ 21,448,048  
   

Year Ended December 31, 2012

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 4,878,006     $ 10,596,958     $ 1,339,496     $ 704,946     $ 1,269,856     $ 18,789,262  

Provisions charged to expense

    (327,045 )     2,482,327       1,313,767       370,140       531,578       4,370,767  

Loans/leases charged off

    (682,877 )     (2,232,004 )     (739,755 )     (4,758 )     (717,035 )     (4,376,429 )

Recoveries on loans/leases previously charged off

    663,461       222,221       76,887       -       179,035       1,141,604  

Balance, ending

  $ 4,531,545     $ 11,069,502     $ 1,990,395     $ 1,070,328     $ 1,263,434     $ 19,925,204  
   

Year Ended December 31, 2011

 
                                                 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Balance, beginning

  $ 7,548,922     $ 9,087,315     $ 1,530,572     $ 748,028     $ 1,449,819     $ 20,364,656  

Provisions charged to expense

    256,945       4,759,003       907,014       (4,147 )     697,199       6,616,014  

Loans/leases charged off

    (3,262,742 )     (3,590,868 )     (1,100,886 )     (38,935 )     (1,068,320 )     (9,061,751 )

Recoveries on loans/leases previously charged off

    334,881       341,508       2,796       -       191,158       870,343  

Balance, ending

  $ 4,878,006     $ 10,596,958     $ 1,339,496     $ 704,946     $ 1,269,856     $ 18,789,262  
   

2013

 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Allowance for loans/leases individually evaluated for impairment

  $ 927,453     $ 3,174,704     $ 192,847     $ 246,266     $ 467,552     $ 5,008,822  

Allowance for loans/leases collectively evaluated for impairment

    4,721,321       7,530,730       2,324,370       1,149,583       713,222       16,439,226  
    $ 5,648,774     $ 10,705,434     $ 2,517,217     $ 1,395,849     $ 1,180,774     $ 21,448,048  
                                                 
                                                 

Loans/leases individually evaluated for impairment

  $ 1,761,850     $ 12,956,915     $ 894,458     $ 2,116,747     $ 1,350,450     $ 19,080,420  

Loans/leases collectively evaluated for impairment

    429,926,279       658,796,014       128,006,984       145,239,576       74,683,360       1,436,652,213  
    $ 431,688,129     $ 671,752,929     $ 128,901,442     $ 147,356,323     $ 76,033,810     $ 1,455,732,633  
                                                 
                                                 

Allowance as a percentage of loans/leases individually evaluated for impairment

    52.64 %     24.50 %     21.56 %     11.63 %     34.62 %     26.25 %

Allowance as a percentage of loans/leases collectively evaluated for impairment

    1.10 %     1.14 %     1.82 %     0.79 %     0.95 %     1.14 %

Total allowance as a percentage of total loans/leaess

    1.31 %     1.59 %     1.95 %     0.95 %     1.55 %     1.47 %
   

2012

 
   

Commercial and Industrial

   

Commercial Real Estate

   

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                                 

Allowance for loans/leases individually evaluated for impairment

  $ 280,170     $ 4,005,042     $ 125,000     $ 105,565     $ 71,992     $ 4,587,769  

Allowance for loans/leases collectively evaluated for impairment

    4,251,375       7,064,460       1,865,395       964,763       1,191,442       15,337,435  
    $ 4,531,545     $ 11,069,502     $ 1,990,395     $ 1,070,328     $ 1,263,434     $ 19,925,204  
                                                 
                                                 

Loans/leases individually evaluated for impairment

  $ 1,006,952     $ 20,383,846     $ 998,802     $ 1,217,256     $ 687,355     $ 24,294,211  

Loans/leases collectively evaluated for impairment

    393,237,300       573,595,393       102,686,854       114,364,317       76,033,159       1,259,917,023  
    $ 394,244,252     $ 593,979,239     $ 103,685,656     $ 115,581,573     $ 76,720,514     $ 1,284,211,234  
                                                 
                                                 

Allowance as a percentage of loans/leases individually evaluated for impairment

    27.82 %     19.65 %     12.51 %     8.67 %     10.47 %     18.88 %

Allowance as a percentage of loans/leases collectively evaluated for impairment

    1.08 %     1.23 %     1.82 %     0.84 %     1.57 %     1.22 %

Total allowance as a percentage of total loans/leaess

    1.15 %     1.86 %     1.92 %     0.93 %     1.65 %     1.55 %
Impaired Financing Receivables [Table Text Block]
   

2013

 

Classes of Loans/Leases

 

Recorded Investment

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Recorded Investment

   

Interest Income Recognized

   

Interest Income Recognized for Cash Payments Received

 
                                                 

Impaired Loans/Leases with No Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 492,622     $ 568,951     $ -     $ 747,134     $ 7,749     $ 7,749  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    392,542       392,542       -       1,881,823       -       -  

Commercial Construction, Land Development, and Other Land

    1,943,168       2,054,368       -       2,666,039       -       -  

Other Non Owner-Occupied Commercial Real Estate

    1,790,279       1,902,279       -       3,869,493       58,534       58,534  

Direct Financing Leases

    557,469       557,469       -       802,825       -       -  

Residential Real Estate

    1,071,927       1,071,927       -       1,010,027       4,235       4,235  

Installment and Other Consumer

    509,667       509,667       -       606,282       4,464       4,464  
    $ 6,757,674     $ 7,057,203     $ -     $ 11,583,623     $ 74,982     $ 74,982  
                                                 

Impaired Loans/Leases with Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 1,269,228     $ 1,956,755     $ 927,453     $ 1,222,449     $ 33,703     $ 33,703  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    159,247       159,247       67,498       87,035       -       -  

Commercial Construction, Land Development, and Other Land

    888,547       1,011,747       503,825       1,137,489       10,862       10,862  

Other Non Owner-Occupied Commercial Real Estate

    7,783,132       8,488,414       2,603,381       7,426,299       45,926       45,926  

Direct Financing Leases

    336,989       336,989       192,847       97,846       -       -  

Residential Real Estate

    1,044,820       1,044,820       246,266       641,217       1,883       1,883  

Installment and Other Consumer

    840,783       840,783       467,552       640,557       -       -  
    $ 12,322,746     $ 13,838,755     $ 5,008,822     $ 11,252,892     $ 92,374     $ 92,374  
                                                 

Total Impaired Loans/Leases:

                                               

Commercial and Industrial

  $ 1,761,850     $ 2,525,706     $ 927,453     $ 1,969,583     $ 41,452     $ 41,452  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    551,789       551,789       67,498       1,968,858       -       -  

Commercial Construction, Land Development, and Other Land

    2,831,715       3,066,115       503,825       3,803,528       10,862       10,862  

Other Non Owner-Occupied Commercial Real Estate

    9,573,411       10,390,693       2,603,381       11,295,792       104,460       104,460  

Direct Financing Leases

    894,458       894,458       192,847       900,671       -       -  

Residential Real Estate

    2,116,747       2,116,747       246,266       1,651,244       6,118       6,118  

Installment and Other Consumer

    1,350,450       1,350,450       467,552       1,246,839       4,464       4,464  
    $ 19,080,420     $ 20,895,958     $ 5,008,822     $ 22,836,515     $ 167,356     $ 167,356  
   

2012

 

Classes of Loans/Leases

 

Recorded Investment

   

Unpaid

Principal

Balance

   

Related

Allowance

   

Average

Recorded Investment

   

Interest Income Recognized

   

Interest Income Recognized for Cash Payments Received

 
                                                 

Impaired Loans/Leases with No Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 438,355     $ 1,203,710     $ -     $ 757,286     $ 7,910     $ 7,910  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    503,321       503,321       -       624,766       -       -  

Commercial Construction, Land Development, and Other Land

    678,523       678,523       -       3,359,435       3,549       3,549  

Other Non Owner-Occupied Commercial Real Estate

    495,702       495,702       -       5,288,820       2,017       2,017  

Direct Financing Leases

    777,645       777,645       -       871,076       -       -  

Residential Real Estate

    944,211       1,127,242       -       1,050,160       6,728       6,728  

Installment and Other Consumer

    534,368       534,368       -       815,720       629       629  
    $ 4,372,125     $ 5,320,511     $ -     $ 12,767,263     $ 20,833     $ 20,833  
                                                 

Impaired Loans/Leases with Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 568,597     $ 590,849     $ 280,170     $ 499,036     $ -     $ -  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    -       -       -       -       -       -  

Commercial Construction, Land Development, and Other Land

    3,967,583       3,967,583       1,105,795       2,311,845       5,749       5,749  

Other Non Owner-Occupied Commercial Real Estate

    14,738,717       14,991,676       2,899,247       10,949,295       308,339       308,339  

Direct Financing Leases

    221,157       221,157       125,000       90,610       -       -  

Residential Real Estate

    273,045       273,045       105,565       258,677       -       -  

Installment and Other Consumer

    152,987       152,987       71,992       101,075       -       -  
    $ 19,922,086     $ 20,197,297     $ 4,587,769     $ 14,210,538     $ 314,088     $ 314,088  
                                                 

Total Impaired Loans/Leases:

                                               

Commercial and Industrial

  $ 1,006,952     $ 1,794,559     $ 280,170     $ 1,256,322     $ 7,910     $ 7,910  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    503,321       503,321       -       624,766       -       -  

Commercial Construction, Land Development, and Other Land

    4,646,106       4,646,106       1,105,795       5,671,280       9,298       9,298  

Other Non Owner-Occupied Commercial Real Estate

    15,234,419       15,487,378       2,899,247       16,238,115       310,356       310,356  

Direct Financing Leases

    998,802       998,802       125,000       961,686       -       -  

Residential Real Estate

    1,217,256       1,400,287       105,565       1,308,837       6,728       6,728  

Installment and Other Consumer

    687,355       687,355       71,992       916,795       629       629  
    $ 24,294,211     $ 25,517,808     $ 4,587,769     $ 26,977,801     $ 334,921     $ 334,921  
   

2011

 

Classes of Loans/Leases

 

Recorded Investment

   

Unpaid Principal Balance

   

Related Allowance

   

Average Recorded Investment

   

Interest Income Recognized

   

Interest Income Recognized for Cash Payments Received

 
                                                 

Impaired Loans/Leases with No Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 360,947     $ 979,901     $ -     $ 3,873,371     $ -     $ -  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    736,610       736,610       -       1,909,754       -       -  

Commercial Construction, Land Development, and Other Land

    -       -       -       2,979,950       -       -  

Other Non Owner-Occupied Commercial Real Estate

    3,936,826       3,986,820       -       5,568,776       -       -  

Direct Financing Leases

    1,094,178       1,094,178       -       1,487,570       81,921       81,921  

Residential Real Estate

    788,685       862,298       -       892,480       -       -  

Installment and Other Consumer

    593,987       593,987       -       821,889       -       -  
    $ 7,511,233     $ 8,253,794     $ -     $ 17,533,790     $ 81,921     $ 81,921  
                                                 

Impaired Loans/Leases with Specific Allowance Recorded:

                                               

Commercial and Industrial

  $ 1,791,908     $ 1,791,908     $ 903,187     $ 1,175,105     $ 36,984     $ 36,984  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    217,059       217,059       47,911       121,201       -       -  

Commercial Construction, Land Development, and Other Land

    9,051,455       9,051,455       3,002,450       4,334,241       16,249       16,249  

Other Non Owner-Occupied Commercial Real Estate

    10,339,415       10,839,415       1,247,377       5,595,044       11,623       11,623  

Direct Financing Leases

    212,485       212,485       66,675       138,127       5,244       5,244  

Residential Real Estate

    344,789       344,789       55,884       282,020       -       -  

Installment and Other Consumer

    390,819       390,819       22,819       51,871       -       -  
    $ 22,347,930     $ 22,847,930     $ 5,346,303     $ 11,697,609     $ 70,100     $ 70,100  
                                                 

Total Impaired Loans/Leases:

                                               

Commercial and Industrial

  $ 2,152,855     $ 2,771,809     $ 903,187     $ 5,048,476     $ 36,984     $ 36,984  

Commercial Real Estate

                                               

Owner-Occupied Commercial Real Estate

    953,669       953,669       47,911       2,030,955       -       -  

Commercial Construction, Land Development, and Other Land

    9,051,455       9,051,455       3,002,450       7,314,191       16,249       16,249  

Other Non Owner-Occupied Commercial Real Estate

    14,276,241       14,826,235       1,247,377       11,163,820       11,623       11,623  

Direct Financing Leases

    1,306,663       1,306,663       66,675       1,625,697       87,165       87,165  

Residential Real Estate

    1,133,474       1,207,087       55,884       1,174,500       -       -  

Installment and Other Consumer

    984,806       984,806       22,819       873,760       -       -  
    $ 29,859,163     $ 31,101,724     $ 5,346,303     $ 29,231,399     $ 152,021     $ 152,021  
Financing Receivable Credit Quality Indicators [Table Text Block]
   

2013

 
           

Commercial Real Estate

         
                   

Non Owner-Occupied

         

Internally Assigned Risk Rating

 

Commercial and Industrial

   

Owner-Occupied Commercial Real Estate

   

Commercial Construction, Land Development, and Other Land

   

Other Commercial Real Estate

   

Total

 
                                         

Pass (Ratings 1 through 5)

  $ 407,294,743     $ 250,028,731     $ 51,868,919     $ 326,168,882     $ 1,035,361,275  

Special Mention (Rating 6)

    11,355,713       8,318,232       1,588,086       3,310,017       24,572,048  

Substandard (Rating 7)

    13,037,673       2,868,949       4,387,897       23,213,216       43,507,735  

Doubtful (Rating 8)

    -       -       -       -       -  
    $ 431,688,129     $ 261,215,912     $ 57,844,902     $ 352,692,115     $ 1,103,441,058  
   

2012

 
           

Commercial Real Estate

         
                   

Non Owner-Occupied

         

Internally Assigned Risk Rating

 

Commercial and Industrial

   

Owner-Occupied Commercial Real Estate

   

Commercial Construction, Land Development, and Other Land

   

Other Commercial Real Estate

   

Total

 
                                         

Pass (Ratings 1 through 5)

  $ 371,856,380     $ 195,567,523     $ 38,125,793     $ 312,370,393     $ 917,920,089  

Special Mention (Rating 6)

    8,008,866       5,488,602       1,238,152       7,319,902       22,055,522  

Substandard (Rating 7)

    14,379,006       3,855,183       5,598,436       24,415,255       48,247,880  

Doubtful (Rating 8)

    -       -       -       -       -  
    $ 394,244,252     $ 204,911,308     $ 44,962,381     $ 344,105,550     $ 988,223,491  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
           

2013

 

Delinquency Status *

         

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                         

Performing

          $ 128,006,984     $ 145,345,719     $ 74,688,039     $ 348,040,742  

Nonperforming

            894,458       2,010,604       1,345,771       4,250,833  
            $ 128,901,442     $ 147,356,323     $ 76,033,810     $ 352,291,575  
           

2012

 

Delinquency Status *

         

Direct Financing Leases

   

Residential Real Estate

   

Installment and Other Consumer

   

Total

 
                                         

Performing

          $ 102,686,854     $ 114,364,316     $ 75,921,358     $ 292,972,528  

Nonperforming

            998,802       1,217,257       799,156       3,015,215  
            $ 103,685,656     $ 115,581,573     $ 76,720,514     $ 295,987,743  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

2013

 

Classes of Loans/Leases

 

Number of Loans/Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

 
                                 

CONCESSION - Extension of maturity

                               

Commercial and Industrial

    3     $ 809,494     $ 809,494     $ 182,498  

Owner-Occupied Commercial Real Estate

    1       61,517       61,517       10,260  

Other Non Owner-Occupied Commercial Real Estate *

    8       6,637,835       6,637,835       1,535,154  
      12     $ 7,508,846     $ 7,508,846     $ 1,727,912  
                                 

CONCESSION - Significant payment delay

                               

Residential Real Estate

    1     $ 91,581     $ 91,581     $ -  

Installment and Other Consumer

    1       370,000       370,000       300  
      2     $ 461,581     $ 461,581     $ 300  
                                 

CONCESSION - Interest rate adjusted below market

                               

Commercial Construction, Land Development, and Other Land

    1     $ 337,500     $ 337,500     $ -  

Other Non Owner-Occupied Commercial Real Estate **

    1       -       -       4,837  

Residential Real Estate

    3       394,838       394,838       108,121  
      5     $ 732,338     $ 732,338     $ 112,958  
                                 

TOTAL

    19     $ 8,702,765     $ 8,702,765     $ 1,841,170  
   

2012

 

Classes of Loans/Leases

 

Number of Loans/Leases

   

Pre-Modification Recorded Investment

   

Post-Modification Recorded Investment

   

Specific Allowance

 
                                 

CONCESSION - Extension of maturity

                               

Other Non Owner-Occupied Commercial Real Estate

    1     $ 733,442     $ 733,442     $ 176,526  
                                 

CONCESSION - Significant payment delay

                               

Commercial Construction, Land Development, and Other Land

    8     $ 1,274,172     $ 1,274,172     $ 190,997  

Other Non Owner-Occupied Commercial Real Estate

    2       264,173       264,173       36,724  

Residential Real Estate

    1       64,722       64,722       -  

Installment and Other Consumer

    2       35,318       35,318       5,332  
      13     $ 1,638,385     $ 1,638,385     $ 233,053  
                                 

CONCESSION - Interest rate adjusted below market

                               

Commercial Construction, Land Development, and Other Land

    1     $ 337,500     $ 337,500     $ 55,295  

Other Non Owner-Occupied Commercial Real Estate

    2       1,542,784       1,289,825       262,704  

Residential Real Estate

    1       167,739       167,739       -  

Installment and Other Consumer

    1       16,043       16,043       -  
      5     $ 2,064,066     $ 1,811,107     $ 317,999  
                                 

TOTAL

    19     $ 4,435,893     $ 4,182,934     $ 727,578  
Schedule of Related Party Transactions [Table Text Block]
   

2013

   

2012

   

2011

 
                         

Balance, beginning

  $ 20,502,058     $ 19,155,542     $ 20,796,427  

Net increase (decrease) due to change in related parties

    17,124,702       2,784,143       (235,000 )

Advances

    6,213,381       6,754,970       10,674,567  

Repayments

    (4,647,175 )     (8,192,597 )     (12,080,452 )

Balance, ending

  $ 39,192,966     $ 20,502,058     $ 19,155,542  
Schedule of Loan Concentration by Industry Segment [Table Text Block]
   

2013

   

2012

 

Industry Name

 

Balance

   

Percentage of Total Loans/Leases

   

Balance

   

Percentage of Total Loans/Leases

 
                                 

Lessors of Non-Residential Buildings

  $ 237,049,149       16 %   $ 178,060,120       14 %

Lessors of Residential Buildings

    69,087,354       5 %     61,459,574       5 %

Bank Holding Companies

    56,716,875       4 %     47,662,055       4 %