XML 67 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 3 - Loans/Leases Receivable (Tables)
9 Months Ended
Sep. 30, 2012
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   
As of September 30, 2012
   
As of December 31, 2011
 
             
Commercial and industrial loans
  $ 355,003,888     $ 350,794,278  
Commercial real estate loans
               
Owner-occupied commercial real estate
    199,788,124       167,790,621  
Commercial construction, land development, and other land
    49,191,909       60,384,738  
Other non owner-occupied commercial real estate
    345,923,717       349,628,491  
      594,903,750       577,803,850  
                 
Direct financing leases *
    102,038,868       93,212,362  
Residential real estate loans **
    112,492,219       98,107,051  
Installment and other consumer loans
    76,837,989       78,223,080  
      1,241,276,714       1,198,140,621  
Plus deferred loan/lease origination costs, net of fees
    3,015,495       2,604,876  
      1,244,292,209       1,200,745,497  
Less allowance for estimated losses on loans/leases
    (19,416,748 )     (18,789,262 )
    $ 1,224,875,461     $ 1,181,956,235  
                 
                 
* Direct financing leases:
               
Net minimum lease payments to be received
  $ 115,931,555     $ 106,389,988  
Estimated unguaranteed residual values of leased assets
    1,111,627       1,043,326  
Unearned lease/residual income
    (15,004,314 )     (14,220,952 )
      102,038,868       93,212,362  
Plus deferred lease origination costs, net of fees
    3,727,752       3,217,011  
      105,766,620       96,429,373  
Less allowance for estimated losses on leases
    (1,884,985 )     (1,339,496 )
    $ 103,881,635     $ 95,089,877  
Past Due Financing Receivables [Table Text Block]
Classes of Loans/Leases
 
Current
   
30-59 Days Past Due
   
60-89 Days Past Due
   
Accruing Past Due 90 Days or More
   
Nonaccrual Loans/Leases
   
Total
 
                                     
Commercial and Industrial
  $ 352,308,795     $ 872,105     $ 15,252     $ 149,750     $ 1,657,986     $ 355,003,888  
Commercial Real Estate
                                               
Owner-Occupied Commercial Real Estate
    198,070,105       -       1,046,835       -       671,184       199,788,124  
Commercial Construction, Land Development, and Other Land
    47,080,534       -       -       -       2,111,375       49,191,909  
Other Non Owner-Occupied Commercial Real Estate
    332,708,671       2,325,809       733,442       -       10,155,795       345,923,717  
Direct Financing Leases
    100,205,091       632,458       106,595       -       1,094,724       102,038,868  
Residential Real Estate
    111,142,654       -       -       -       1,349,565       112,492,219  
Installment and Other Consumer
    75,805,776       255,048       33,730       52,733       690,702       76,837,989  
    $ 1,217,321,626     $ 4,085,420     $ 1,935,854     $ 202,483     $ 17,731,331     $ 1,241,276,714  
                                                 
As a percentage of total loan/lease portfolio
    98.07 %     0.33 %     0.16 %     0.02 %     1.43 %     100.00 %
Classes of Loans/Leases
 
Current
   
30-59 Days Past Due
   
60-89 Days Past Due
   
Accruing Past Due 90 Days or More
   
Nonaccrual Loans/Leases
   
Total
 
                                     
Commercial and Industrial
  $ 347,417,683     $ 226,394     $ 239,991     $ 120,000     $ 2,790,210     $ 350,794,278  
Commercial Real Estate
                                               
Owner-Occupied Commercial Real Estate
    166,632,318       146,847       -       -       1,011,456       167,790,621  
Commercial Construction, Land Development, and Other Land
    55,741,827       211,878       486,802       968,919       2,975,312       60,384,738  
Other Non Owner-Occupied Commercial Real Estate
    336,080,128       522,323       3,732,935       -       9,293,105       349,628,491  
Direct Financing Leases
    91,273,406       826,187       396,344       -       716,425       93,212,362  
Residential Real Estate
    95,456,433       1,127,465       389,678       -       1,133,475       98,107,051  
Installment and Other Consumer
    76,376,399       737,543       12,122       22,160       1,074,856       78,223,080  
    $ 1,168,978,194     $ 3,798,637     $ 5,257,872     $ 1,111,079     $ 18,994,839     $ 1,198,140,621  
                                                 
As a percentage of total loan/lease portfolio
    97.57 %     0.32 %     0.44 %     0.09 %     1.59 %     100.00 %
Schedule of Nonperforming Loans Leases [Table Text Block]
Classes of Loans/Leases
 
Accruing Past Due 90 Days or More
   
Nonaccrual Loans/Leases *
   
Troubled Debt Restructurings - Accruing
   
Total Nonperforming Loans/Leases
   
Percentage of Total Nonperforming Loans/Leases
 
                               
Commercial and Industrial
  $ 149,750     $ 1,657,986     $ 184,813     $ 1,992,549       8.32 %
Commercial Real Estate
                                       
Owner-Occupied Commercial Real Estate
    -       671,184       -       671,184       2.80 %
Commercial Construction, Land Development, and Other Land
    -       2,111,375       337,500       2,448,875       10.23 %
Other Non Owner-Occupied Commercial Real Estate
    -       10,155,795       5,303,365       15,459,160       64.57 %
Direct Financing Leases
    -       1,094,724       -       1,094,724       4.57 %
Residential Real Estate
    -       1,349,565       167,739       1,517,304       6.34 %
Installment and Other Consumer
    52,733       690,702       16,043       759,478       3.17 %
    $ 202,483     $ 17,731,331     $ 6,009,460     $ 23,943,274       100.00 %
Classes of Loans/Leases
 
Accruing Past Due 90 Days or More
   
Nonaccrual Loans/Leases **
   
Troubled Debt Restructurings - Accruing
   
Total Nonperforming Loans/Leases
   
Percentage of Total Nonperforming Loans/Leases
 
                               
Commercial and Industrial
  $ 120,000     $ 2,790,210     $ 187,407     $ 3,097,617       9.68 %
Commercial Real Estate
                                       
Owner-Occupied Commercial Real Estate
    -       1,011,456       -       1,011,456       3.16 %
Commercial Construction, Land Development, and Other Land
    968,919       2,975,312       6,076,143       10,020,374       31.30 %
Other Non Owner-Occupied Commercial Real Estate
    -       9,293,105       5,049,795       14,342,900       44.81 %
Direct Financing Leases
    -       716,425       590,238       1,306,663       4.08 %
Residential Real Estate
    -       1,133,475       -       1,133,475       3.54 %
Installment and Other Consumer
    22,160       1,074,856       -       1,097,016       3.43 %
    $ 1,111,079     $ 18,994,839     $ 11,903,583     $ 32,009,501       100.00 %
Allowance for Credit Losses on Financing Receivables [Table Text Block]
   
Three Months Ended September 30, 2012
 
                                     
   
Commercial and Industrial
   
Commercial Real Estate
   
Direct Financing Leases
   
Residential Real Estate
   
Installment and Other Consumer
   
Total
 
                                     
Balance, beginning
  $ 4,180,792     $ 10,709,991     $ 1,610,999     $ 986,714     $ 1,236,039     $ 18,724,535  
Provisions charged to expense
    136,766       721,358       350,194       233,226       54,650       1,496,194  
Loans/leases charged off
    (214,036 )     (552,959 )     (111,326 )     (183,031 )     (88,378 )     (1,149,730 )
Recoveries on loans/leases previously charged off
    69,959       175,467       35,118       -       65,205       345,749  
Balance, ending
  $ 4,173,481     $ 11,053,857     $ 1,884,985     $ 1,036,909     $ 1,267,516     $ 19,416,748  
   
Three Months Ended September 30, 2011
 
                                                 
   
Commercial and Industrial
   
Commercial Real Estate
   
Direct Financing Leases
   
Residential Real Estate
   
Installment and Other Consumer
   
Total
 
                                                 
Balance, beginning
  $ 7,124,444     $ 8,602,639     $ 1,591,309     $ 757,075     $ 1,727,165     $ 19,802,632  
Provisions charged to expense
    (211,491 )     2,645,457       159,965       92,032       (228,998 )     2,456,965  
Loans/leases charged off
    (1,465,577 )     (852,174 )     (701,658 )     -       (84,358 )     (3,103,767 )
Recoveries on loans/leases previously charged off
    174,013       212,683       2,344       -       33,616       422,656  
Balance, ending
  $ 5,621,389     $ 10,608,605     $ 1,051,960     $ 849,107     $ 1,447,425     $ 19,578,486  
   
Nine Months Ended September 30, 2012
 
                                                 
   
Commercial and Industrial
   
Commercial Real Estate
   
Direct Financing Leases
   
Residential Real Estate
   
Installment and Other Consumer
   
Total
 
                                                 
Balance, beginning
  $ 4,878,006     $ 10,596,958     $ 1,339,496     $ 704,946     $ 1,269,856     $ 18,789,262  
Provisions charged to expense
    (637,852 )     2,254,732       924,109       519,751       264,369       3,325,109  
Loans/leases charged off
    (669,778 )     (1,980,946 )     (454,590 )     (187,788 )     (416,179 )     (3,709,281 )
Recoveries on loans/leases previously charged off
    603,105       183,113       75,970       -       149,470       1,011,658  
Balance, ending
  $ 4,173,481     $ 11,053,857     $ 1,884,985     $ 1,036,909     $ 1,267,516     $ 19,416,748  
   
Nine Months Ended September 30, 2011
 
                                                 
   
Commercial and Industrial
   
Commercial Real Estate
   
Direct Financing Leases
   
Residential Real Estate
   
Installment and Other Consumer
   
Total
 
                                                 
Balance, beginning
  $ 7,548,922     $ 9,087,315     $ 1,530,572     $ 748,028     $ 1,449,819     $ 20,364,656  
Provisions charged to expense
    1,005,002       3,038,359       463,850       101,079       588,560       5,196,850  
Loans/leases charged off
    (3,256,194 )     (1,773,711 )     (945,104 )     -       (701,390 )     (6,676,399 )
Recoveries on loans/leases previously charged off
    323,659       256,642       2,642       -       110,436       693,379  
Balance, ending
  $ 5,621,389     $ 10,608,605     $ 1,051,960     $ 849,107     $ 1,447,425     $ 19,578,486  
   
As of September 30, 2012
 
   
Commercial and Industrial
   
Commercial Real Estate
   
Direct Financing Leases
   
Residential Real Estate
   
Installment and Other Consumer
   
Total
 
                                     
Allowance for loans/leases individually evaluated for impairment
  $ 274,666     $ 3,482,125     $ 157,900     $ 169,196     $ 68,673     $ 4,152,560  
Allowance for loans/leases collectively evaluated for impairment
    3,898,815       7,571,732       1,727,085       867,713       1,198,843       15,264,188  
    $ 4,173,481     $ 11,053,857     $ 1,884,985     $ 1,036,909     $ 1,267,516     $ 19,416,748  
                                                 
                                                 
Loans/leases individually evaluated for impairment
  $ 1,071,050     $ 18,450,756     $ 1,094,724     $ 1,517,304     $ 759,478     $ 22,893,312  
Loans/leases collectively evaluated for impairment
    353,932,838       576,452,994       100,944,144       110,974,915       76,078,511       1,218,383,402  
    $ 355,003,888     $ 594,903,750     $ 102,038,868     $ 112,492,219     $ 76,837,989     $ 1,241,276,714  
                                                 
                                                 
Allowance as a percentage of loans/leases individually evaluated for impairment
    25.64 %     18.87 %     14.42 %     11.15 %     9.04 %     18.14 %
Allowance as a percentage of loans/leases collectively evaluated for impairment
    1.10 %     1.31 %     1.71 %     0.78 %     1.58 %     1.25 %
      1.18 %     1.86 %     1.85 %     0.92 %     1.65 %     1.56 %
   
As of December 31, 2011
 
   
Commercial and Industrial
   
Commercial Real Estate
   
Direct Financing Leases
   
Residential Real Estate
   
Installment and Other Consumer
   
Total
 
                                                 
Allowance for loans/leases individually evaluated for impairment
  $ 903,187     $ 4,297,738     $ 66,675     $ 55,884     $ 22,819     $ 5,346,303  
Allowance for loans/leases collectively evaluated for impairment
    3,974,819       6,299,220       1,272,821       649,062       1,247,037       13,442,959  
    $ 4,878,006     $ 10,596,958     $ 1,339,496     $ 704,946     $ 1,269,856     $ 18,789,262  
                                                 
Loans/leases individually evaluated for impairment
  $ 2,152,855     $ 24,281,365     $ 1,306,663     $ 1,133,474     $ 984,806     $ 29,859,163  
Loans/leases collectively evaluated for impairment
    348,641,423       553,522,485       91,905,699       96,973,577       77,238,274       1,168,281,458  
    $ 350,794,278     $ 577,803,850     $ 93,212,362     $ 98,107,051     $ 78,223,080     $ 1,198,140,621  
                                                 
Allowance as a percentage of loans/leases individually evaluated for impairment
    41.95 %     17.70 %     5.10 %     4.93 %     2.32 %     17.91 %
Allowance as a percentage of loans/leases collectively evaluated for impairment
    1.14 %     1.14 %     1.38 %     0.67 %     1.61 %     1.15 %
      1.39 %     1.83 %     1.44 %     0.72 %     1.62 %     1.56 %
Impaired Financing Receivables [Table Text Block]
Classes of Loans/Leases
 
Recorded Investment
   
Unpaid Principal Balance
   
Related Allowance
   
Average Recorded Investment
   
Interest Income Recognized
   
Interest Income Recognized for Cash Payments Received
 
                                     
Impaired Loans/Leases with No Specific Allowance Recorded:                                                
Commercial and Industrial
  $ 845,703     $ 1,635,373     $ -     $ 787,146     $ -     $ -  
Commercial Real Estate
                                               
Owner-Occupied Commercial Real Estate
    542,721       542,721       -       657,327       -       -  
Commercial Construction, Land Development, and Other Land
    1,027,200       1,027,200       -       4,441,935       5,552       5,552  
Other Non Owner-Occupied Commercial Real Estate
    1,498,599       2,298,599       -       6,613,234       894       894  
Direct Financing Leases
    853,974       853,974       -       774,855       -       -  
Residential Real Estate
    948,653       1,131,684       -       861,102       5,037       5,037  
Installment and Other Consumer
    646,466       646,466       -       1,014,236       245       245  
    $ 6,363,316     $ 8,136,017     $ -     $ 15,149,835     $ 11,728     $ 11,728  
                                                 
Impaired Loans/Leases with Specific Allowance Recorded:                                                
Commercial and Industrial
  $ 225,347     $ 247,599     $ 274,666     $ 543,668     $ 5,935     $ 5,935  
Commercial Real Estate
                                               
Owner-Occupied Commercial Real Estate
    -       -       -       -       -       -  
Commercial Construction, Land Development, and Other Land
    2,031,823       2,055,057       1,373,340       1,598,548       -       -  
Other Non Owner-Occupied Commercial Real Estate
    13,350,413       13,603,372       2,108,785       9,859,148       237,408       237,408  
Direct Financing Leases
    240,750       240,750       157,900       177,551       -       -  
Residential Real Estate
    568,651       568,651       169,196       463,361       -       -  
Installment and Other Consumer
    113,012       113,012       68,673       68,286       -       -  
    $ 16,529,996     $ 16,828,441     $ 4,152,560     $ 12,710,562     $ 243,343     $ 243,343  
                                                 
Total Impaired Loans/Leases:
                                               
Commercial and Industrial
  $ 1,071,050     $ 1,882,972     $ 274,666     $ 1,330,814     $ 5,935     $ 5,935  
Commercial Real Estate
                                               
Owner-Occupied Commercial Real Estate
    542,721       542,721       -       657,327       -       -  
Commercial Construction, Land Development, and Other Land
    3,059,023       3,082,257       1,373,340       6,040,483       5,552       5,552  
Other Non Owner-Occupied Commercial Real Estate
    14,849,012       15,901,971       2,108,785       16,472,382       238,302       238,302  
Direct Financing Leases
    1,094,724       1,094,724       157,900       952,406       -       -  
Residential Real Estate
    1,517,304       1,700,335       169,196       1,324,463       5,037       5,037  
Installment and Other Consumer
    759,478       759,478       68,673       1,082,522       245       245  
    $ 22,893,312     $ 24,964,458     $ 4,152,560     $ 27,860,397     $ 255,071     $ 255,071  
Information for Impaired Loans/Leases [Table Text Block]
   
Three Months Ended September 30, 2012
   
Three Months Ended September 30, 2011
 
Classes of Loans/Leases
 
Average Recorded Investment
   
Interest Income Recognized
   
Interest Income Recognized for Cash Payments Received
   
Average Recorded Investment
   
Interest Income Recognized
   
Interest Income Recognized for Cash Payments Received
 
                                     
Impaired Loans/Leases with No Specific Allowance Recorded:                                                
Commercial and Industrial
  $ 754,844     $ -     $ -     $ 2,236,289     $ -     $ -  
Commercial Real Estate
                                               
Owner-Occupied Commercial Real Estate
    550,725       -       -       1,774,342       11,909       11,909  
Commercial Construction, Land Development, and Other Land
    1,323,689       1,701       1,701       286,339       -       -  
Other Non Owner-Occupied Commercial Real Estate
    5,798,404       -       -       1,730,764       -       -  
Direct Financing Leases
    680,817       -       -       668,944       -       -  
Residential Real Estate
    943,926       1,691       1,691       942,011       -       -  
Installment and Other Consumer
    1,063,519       121       121       710,560       -       -  
    $ 11,115,924     $ 3,513     $ 3,513     $ 8,349,249     $ 11,909     $ 11,909  
                                                 
Impaired Loans/Leases with Specific Allowance Recorded:
                                               
Commercial and Industrial
  $ 223,917     $ 1,984     $ 1,984     $ 1,534,968     $ -     $ -  
Commercial Real Estate
                                               
Owner-Occupied Commercial Real Estate
    -       -       -       360,894       -       -  
Commercial Construction, Land Development, and Other Land
    2,157,696       -       -       5,595,484       473       473  
Other Non Owner-Occupied Commercial Real Estate
    12,036,134       86,744       86,744       7,488,032       -       -  
Direct Financing Leases
    210,299       -       -       983,131       -       -  
Residential Real Estate
    524,031       -       -       200,625       -       -  
Installment and Other Consumer
    68,898       -       -       108,859       -       -  
    $ 15,220,975     $ 88,728     $ 88,728     $ 16,271,993     $ 473     $ 473  
                                                 
Total Impaired Loans/Leases:
                                               
Commercial and Industrial
  $ 978,761     $ 1,984     $ 1,984     $ 3,771,257     $ -     $ -  
Commercial Real Estate
                                               
Owner-Occupied Commercial Real Estate
    550,725       -       -       2,135,236       11,909       11,909  
Commercial Construction, Land Development, and Other Land
    3,481,385       1,701       1,701       5,881,823       473       473  
Other Non Owner-Occupied Commercial Real Estate
    17,834,538       86,744       86,744       9,218,796       -       -  
Direct Financing Leases
    891,116       -       -       1,652,075       -       -  
Residential Real Estate
    1,467,957       1,691       1,691       1,142,636       -       -  
Installment and Other Consumer
    1,132,417       121       121       819,419       -       -  
    $ 26,336,899     $ 92,241     $ 92,241     $ 24,621,242     $ 12,382     $ 12,382  
Classes of Loans/Leases
 
Recorded Investment
   
Unpaid Principal Balance
   
Related Allowance
 
                   
Impaired Loans/Leases with No Specific Allowance Recorded:
                 
Commercial and Industrial
  $ 360,947     $ 979,901     $ -  
Commercial Real Estate
                       
Owner-Occupied Commercial Real Estate
    736,610       736,610       -  
Commercial Construction, Land Development, and Other Land
    -       -       -  
Other Non Owner-Occupied Commercial Real Estate
    3,936,826       3,986,820       -  
Direct Financing Leases
    1,094,178       1,094,178       -  
Residential Real Estate
    788,685       862,298       -  
Installment and Other Consumer
    593,987       593,987       -  
    $ 7,511,233     $ 8,253,794     $ -  
                         
Impaired Loans/Leases with Specific Allowance Recorded:
                       
Commercial and Industrial
  $ 1,791,908     $ 1,791,908     $ 903,187  
Commercial Real Estate
                       
Owner-Occupied Commercial Real Estate
    217,059       217,059       47,911  
Commercial Construction, Land Development, and Other Land
    9,051,455       9,051,455       3,002,450  
Other Non Owner-Occupied Commercial Real Estate
    10,339,415       10,839,415       1,247,377  
Direct Financing Leases
    212,485       212,485       66,675  
Residential Real Estate
    344,789       344,789       55,884  
Installment and Other Consumer
    390,819       390,819       22,819  
    $ 22,347,930     $ 22,847,930     $ 5,346,303  
                         
Total Impaired Loans/Leases:
                       
Commercial and Industrial
  $ 2,152,855     $ 2,771,809     $ 903,187  
Commercial Real Estate
                       
Owner-Occupied Commercial Real Estate
    953,669       953,669       47,911  
Commercial Construction, Land Development, and Other Land
    9,051,455       9,051,455       3,002,450  
Other Non Owner-Occupied Commercial Real Estate
    14,276,241       14,826,235       1,247,377  
Direct Financing Leases
    1,306,663       1,306,663       66,675  
Residential Real Estate
    1,133,474       1,207,087       55,884  
Installment and Other Consumer
    984,806       984,806       22,819  
    $ 29,859,163     $ 31,101,724     $ 5,346,303  
Financing Receivable Credit Quality Indicators [Table Text Block]
   
As of September 30, 2012
 
         
Commercial Real Estate
       
               
Non Owner-Occupied
       
Internally Assigned Risk Rating
 
Commercial and Industrial
   
Owner-Occupied Commercial Real Estate
   
Commercial Construction, Land Development, and Other Land
   
Other Commercial Real Estate
   
Total
 
                               
Pass (Ratings 1 through 5)
  $ 331,637,518     $ 193,587,897     $ 42,177,159     $ 311,918,867     $ 879,321,441  
Special Mention (Rating 6)
    7,920,533       4,213,076       560,086       8,660,810       21,354,505  
Substandard (Rating 7)
    15,445,837       1,987,151       6,454,664       25,344,040       49,231,692  
Doubtful (Rating 8)
    -       -       -       -       -  
    $ 355,003,888     $ 199,788,124     $ 49,191,909     $ 345,923,717     $ 949,907,638  
   
As of December 31, 2011
 
         
Commercial Real Estate
       
               
Non Owner-Occupied
       
Internally Assigned Risk Rating
 
Commercial and Industrial
   
Owner-Occupied Commercial Real Estate
   
Commercial Construction, Land Development, and Other Land
   
Other Commercial Real Estate
   
Total
 
                               
Pass (Ratings 1 through 5)
  $ 324,225,905     $ 158,955,618     $ 46,268,554     $ 310,401,972     $ 839,852,049  
Special Mention (Rating 6)
    8,814,497       2,700,496       764,586       13,754,798       26,034,377  
Substandard (Rating 7)
    17,753,876       6,134,507       13,351,598       25,471,721       62,711,702  
Doubtful (Rating 8)
    -       -       -       -       -  
    $ 350,794,278     $ 167,790,621     $ 60,384,738     $ 349,628,491     $ 928,598,128  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
   
As of September 30, 2012
         
Delinquency Status *
 
Direct Financing Leases
   
Residential Real Estate
   
Installment and Other Consumer
   
Total
         
                                         
Performing
  $ 100,944,144     $ 110,974,915     $ 76,078,511     $ 287,997,570          
Nonperforming
    1,094,724       1,517,304       759,478       3,371,506          
    $ 102,038,868     $ 112,492,219     $ 76,837,989     $ 291,369,076          
   
As of December 31, 2011
         
Delinquency Status *
 
Direct Financing Leases
   
Residential Real Estate
   
Installment and Other Consumer
   
Total
         
                                         
Performing
  $ 91,905,699     $ 96,973,576     $ 77,126,064     $ 266,005,339          
Nonperforming
    1,306,663       1,133,475       1,097,016       3,537,154          
    $ 93,212,362     $ 98,107,051     $ 78,223,080     $ 269,542,493          
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
For the three months ended September 30, 2012
 
For the three months ended September 30, 2011
 
Classes of Loans/Leases
 
Number of Loans / Leases
   
Pre-Modification Recorded Investment
   
Post-Modification Recorded Investment
   
Specific Allowance
 
Number of Loans / Leases
   
Pre-Modification Recorded Investment
   
Post-Modification Recorded Investment
   
Specific Allowance
 
                                               
CONCESSION - Extension of maturity
                                             
Other Non Owner-Occupied Commercial Real Estate
    4     $ 1,184,289     $ 1,184,289     $ 325,923     -     $ -     $ -     $ -  
      4     $ 1,184,289     $ 1,184,289     $ 325,923     -     $ -     $ -     $ -  
                                                               
CONCESSION - Interest rate adjusted below market
                                                             
Other Non Owner-Occupied Commercial Real Estate
    2     $ 1,542,784     $ 1,289,825     $ 55,187     -     $ -     $ -     $ -  
      2     $ 1,542,784     $ 1,289,825     $ 55,187     -     $ -     $ -     $ -  
                                                               
TOTAL
    6     $ 2,727,073     $ 2,474,114     $ 381,110     -     $ -     $ -     $ -  
   
For the nine months ended September 30, 2012
 
For the nine months ended September 30, 2011
 
Classes of Loans/Leases
 
Number of Loans / Leases
   
Pre-Modification Recorded Investment
   
Post-Modification Recorded Investment
   
Specific Allowance
 
Number of Loans / Leases
   
Pre-Modification Recorded Investment
   
Post-Modification Recorded Investment
   
Specific Allowance
 
                                                               
CONCESSION - Extension of maturity
                                                             
Other Non Owner-Occupied Commercial Real Estate
    4     $ 1,184,289     $ 1,184,289     $ 325,923     1     $ 2,851,134     $ 2,851,134     $ -  
      4     $ 1,184,289     $ 1,184,289     $ 325,923     1     $ 2,851,134     $ 2,851,134     $ -  
                                                               
CONCESSION - Significant payment delay
                                                             
Commercial and Industrial
    -     $ -     $ -     $ -     4     $ 1,175,819     $ 1,175,819     $ -  
Commercial Construction, Land Development, and Other Land
    2       200,000       200,000       -     -       -       -       -  
      2     $ 200,000     $ 200,000     $ -     4     $ 1,175,819     $ 1,175,819     $ -  
                                                               
CONCESSION - Interest rate adjusted below market
                                                             
Commercial Construction, Land Development, and Other Land
    1     $ 337,500     $ 337,500     $ -     -     $ -     $ -     $ -  
Other Non Owner-Occupied Commercial Real Estate
    2       1,542,784       1,289,825       55,187     -       -       -       -  
Residential Real Estate
    1       167,739       167,739       -     -       -       -       -  
Installment and Other Consumer
    1       16,043       16,043       -     -       -       -       -  
      5     $ 2,064,066     $ 1,811,107     $ 55,187     -     $ -     $ -     $ -  
                                                               
TOTAL
    11     $ 3,448,355     $ 3,195,396     $ 381,110     5     $ 4,026,953     $ 4,026,953     $ -