XML 15 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 3,402,849 $ 2,231,484
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 591,465 595,249
Provision for loan/lease losses 780,446 1,067,664
Amortization of offering costs on subordinated debentures 3,579 3,579
Stock-based compensation expense 326,245 246,074
Losses on sales of other real estate owned, net 189,204 25,098
Amortization of premiums on securities, net 983,617 888,895
Securities gains   (880,312)
Loans originated for sale (24,070,517) (20,240,641)
Proceeds on sales of loans 24,972,257 33,816,963
Gains on sales of loans, net (399,090) (759,693)
Prepayment fees on Federal Home Loan Bank advances   832,099
Increase in accrued interest receivable (376,413) (99,677)
Decrease in prepaid FDIC insurance 314,255 621,382
Increase in cash value of bank-owned life insurance (438,402) (344,411)
Decrease in other assets 623,895 1,114,324
Decrease in other liabilities (1,327,767) (2,002,950)
Net cash provided by operating activities 5,575,623 17,115,127
CASH FLOWS FROM INVESTING ACTIVITIES    
Net decrease (increase) in federal funds sold 20,785,000 (7,300,000)
Net decrease in interest-bearing deposits at financial institutions 1,262,389 11,370,983
Proceeds from sales of other real estate owned 209,383 1,850,360
Activity in securities portfolio:    
Purchases (159,077,553) (168,245,889)
Calls, maturities and redemptions 98,751,724 61,590,000
Paydowns 5,720,417 361,643
Sales   37,394,079
Activity in restricted investment securities:    
Purchases (189,400)  
Redemptions 334,000 1,247,300
Net (increase) decrease in loans/leases originated and held for investment (12,234,648) 1,553,348
Purchase of premises and equipment (539,900) (328,656)
Net cash used in investing activities (44,978,588) (60,506,832)
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in deposit accounts 91,291,345 80,042,029
Net decrease in short-term borrowings (63,635,950) (6,282,756)
Activity in Federal Home Loan Bank advances:    
Advances 4,000,000  
Calls and maturities (5,000,000) (13,500,000)
Prepayments   (15,832,099)
Net increase (decrease) in other borrowings 2,025 (6,440,937)
Payment of cash dividends on common and preferred stock (1,214,611) (1,098,883)
Proceeds from issuance of common stock, net 63,304 212,456
Net cash provided by financing activities 25,506,113 37,099,810
Net decrease in cash and due from banks (13,896,852) (6,291,895)
Cash and due from banks, beginning 53,136,710 42,030,806
Cash and due from banks, ending 39,239,858 35,738,911
Supplemental disclosure of cash flow information, cash payments for:    
Interest 5,141,834 6,590,262
Income/franchise taxes 591,000 368,270
Supplemental schedule of noncash investing activities:    
Change in accumulated other comprehensive income, unrealized gains (losses) on securities available for sale, net (1,517,235) (1,345,554)
Transfers of loans to other real estate owned $ 185,000 $ 1,698,351