10-Q

U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

FORM 10-Q

[ X ]    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ending June 30, 2011

[    ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to________

Commission file number 0-22208

QCR HOLDINGS, INC.

(Exact name of Registrant as specified in its charter)

Delaware	42-1397595
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer ID Number)

3551 7th Street, Moline, Illinois 61265

(Address of principal executive offices)

(309) 736-3580

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for past 90 days.  Yes [ X ]         No [    ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Date File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  [ X ]         No [    ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definition of “accelerated filer,” “large accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 Large accelerated filer [   ]  Accelerated filer  [   ]   Non-accelerated filer  [   ]   Smaller reporting company [ X ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes [    ]         No [ X ]    

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date: As of August 1, 2011, the Registrant had outstanding 4,742,234 shares of common stock, $1.00 par value per share.

QCR HOLDINGS, INC. AND SUBSIDIARIES

INDEX

			Page Number(s)
Part I	FINANCIAL INFORMATION
	Item 1.	Consolidated Financial Statements (Unaudited)
		Consolidated Balance Sheets	2
		As of June 30, 2011 and December 31, 2010
		Consolidated Statements of Income	3
		For the Three Months Ended June 30, 2011 and 2010
		Consolidated Statements of Income	4
		For the Six Months Ended June 30, 2011 and 2010
		Consolidated Statement of Changes in Stockholders' Equity	5
		For the Six Months Ended June 30, 2011 and 2010
		Consolidated Statements of Cash Flows	6
		For the Six Months Ended June 30, 2011 and 2010
		Notes to the Consolidated Financial Statements	7-28
	Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	29-58
	Item 3.	Quantitative and Qualitative Disclosures About Market Risk	59-60
	Item 4.	Controls and Procedures	61
Part II	OTHER INFORMATION
	Item 1.	Legal Proceedings	62
	Item 1.A.	Risk Factors	62
	Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	62
	Item 3.	Defaults upon Senior Securities	62
	Item 4.	[Removed and Reserved]	62
	Item 5.	Other Information	62
	Item 6.	Exhibits	63
Signatures			64-65

1

QCR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

As of June 30, 2011 and December 31, 2010

	June 30,			December 31,
	2011			2010
ASSETS
Cash and due from banks	$	45,080,673		$	42,030,806
Federal funds sold		8,000,000			61,960,000
Interest-bearing deposits at financial institutions		27,292,995			39,745,611
Securities held to maturity, at amortized cost		300,000			300,000
Securities available for sale, at fair value		513,604,726			424,546,767
Total securities		513,904,726			424,846,767
Loans receivable held for sale		2,251,437			14,084,859
Loans/leases receivable held for investment		1,181,642,522			1,158,453,744
Gross loans/leases receivable		1,183,893,959			1,172,538,603
Less allowance for estimated losses on loans/leases		(19,802,632	)		(20,364,656	)
Net loans/leases receivable		1,164,091,327			1,152,173,947
Premises and equipment, net		30,533,692			31,118,744
Goodwill		3,222,688			3,222,688
Accrued interest receivable		6,555,243			6,435,989
Bank-owned life insurance		41,266,443			33,565,390
Prepaid FDIC insurance		4,303,530			5,361,314
Restricted investment securities		15,459,200			16,668,700
Other real estate owned, net		10,430,122			8,534,711
Other assets		8,347,704			10,970,549
Total assets	$	1,878,488,343		$	1,836,635,216
LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits:
Noninterest-bearing	$	297,196,834		$	276,827,205
Interest-bearing		917,117,538			837,988,652
Total deposits		1,214,314,372			1,114,815,857
Short-term borrowings		122,394,544			141,154,499
Federal Home Loan Bank advances		204,750,000			238,750,000
Other borrowings		140,916,051			150,070,785
Junior subordinated debentures		36,085,000			36,085,000
Other liabilities		22,703,622			23,188,367
Total liabilities		1,741,163,589			1,704,064,508
STOCKHOLDERS' EQUITY
Preferred stock, $1 par value; shares authorized 250,000 June 2011 and December 2010 - 63,237 shares issued and outstanding		63,237			63,237
Common stock, $1 par value; shares authorized 20,000,000  June 2011 - 4,855,505 shares issued and 4,734,259 outstanding December 2010 - 4,732,428 shares issued and 4,611,182 outstanding		4,855,505			4,732,428
Additional paid-in capital		87,298,473			86,478,269
Retained earnings		43,096,853			40,550,900
Accumulated other comprehensive income		1,768,339			704,165
Noncontrolling interests		1,848,857			1,648,219
Less treasury stock, June 2011 and December 2010 - 121,246 common shares, at cost		(1,606,510	)		(1,606,510	)
Total stockholders' equity		137,324,754			132,570,708
Total liabilities and stockholders' equity	$	1,878,488,343		$	1,836,635,216

See Notes to Consolidated Financial Statements

2

QCR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Three Months Ended June 30,

	2011			2010
Interest and dividend income:
Loans/leases, including fees	$	16,515,966		$	17,100,311
Securities:
Taxable		2,821,682			2,713,261
Nontaxable		259,813			227,574
Interest-bearing deposits at financial institutions		102,944			146,898
Restricted investment securities		137,965			107,108
Federal funds sold		23,706			63,947
Total interest and dividend income		19,862,076			20,359,099
Interest expense:
Deposits		2,321,641			3,414,644
Short-term borrowings		68,911			149,403
Federal Home Loan Bank advances		1,978,499			2,313,970
Other borrowings		1,289,739			1,466,235
Junior subordinated debentures		252,231			483,755
Total interest expense		5,911,021			7,828,007
Net interest income		13,951,055			12,531,092
Provision for loan/lease losses		1,672,221			1,376,189
Net interest income after provision for loan/lease losses		12,278,834			11,154,903
Noninterest income:
Trust department fees		894,733			729,262
Investment advisory and management fees, gross		550,243			471,799
Deposit service fees		856,661			860,318
Gains on sales of loans, net		755,128			553,178
Securities gains		148,602			-
Losses on sales of other real estate owned, net		(107,656	)		(102,102	)
Earnings on bank-owned life insurance		356,642			286,150
Credit card issuing fees, net of processing costs		77,336			110,431
Other		641,692			629,034
Total noninterest income		4,173,381			3,538,070
Noninterest expense:
Salaries and employee benefits		7,355,533			7,068,315
Occupancy and equipment expense		1,368,293			1,365,326
Professional and data processing fees		1,136,978			1,125,582
FDIC and other insurance		687,587			883,965
Loan/lease expense		656,069			411,097
Advertising and marketing		334,354			243,214
Postage and telephone		231,515			235,359
Stationery and supplies		123,529			123,885
Bank service charges		177,478			142,615
Prepayment fees on Federal Home Loan Bank advances		-			-
Losses on lease residual values		-			-
Other-than-temporary impairment losses on securities		118,847			-
Other		365,364			615,228
Total noninterest expense		12,555,547			12,214,586
Net income before income taxes		3,896,668			2,478,387
Federal and state income tax expense		1,123,454			678,550
Net income	$	2,773,214		$	1,799,837
Less:  Net income attributable to noncontrolling interests		98,245			62,336
Net income attributable to QCR Holdings, Inc.	$	2,674,969		$	1,737,501
Less: Preferred stock dividends		1,035,742			1,037,313
Net income attributable to QCR Holdings, Inc. common stockholders	$	1,639,227		$	700,188
Earnings per common share attributable to QCR Holdings, Inc. common shareholders
Basic	$	0.34		$	0.15
Diluted	$	0.34		$	0.15
Weighted average common shares outstanding		4,847,740			4,591,319
Weighted average common and common equivalent shares outstanding		4,873,978			4,649,413
Cash dividends declared per common share	$	0.04		$	0.04

See Notes to Consolidated Financial Statements

3

QCR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)

Six Months Ended June 30,

	2011			2010
Interest and dividend income:
Loans/leases, including fees	$	32,250,606		$	34,613,800
Securities:
Taxable		5,157,921			5,175,941
Nontaxable		499,159			456,298
Interest-bearing deposits at financial institutions		214,093			291,816
Restricted investment securities		301,485			212,587
Federal funds sold		90,044			85,234
Total interest and dividend income		38,513,308			40,835,676
Interest expense:
Deposits		4,747,195			6,789,653
Short-term borrowings		182,577			318,249
Federal Home Loan Bank advances		4,121,875			4,558,047
Other borrowings		2,568,918			2,855,354
Junior subordinated debentures		732,886			962,713
Total interest expense		12,353,451			15,484,016
Net interest income		26,159,857			25,351,660
Provision for loan/lease losses		2,739,885			2,979,418
Net interest income after provision for loan/lease losses		23,419,972			22,372,242
Noninterest income:
Trust department fees		1,845,535			1,635,050
Investment advisory and management fees, gross		1,081,461			906,494
Deposit service fees		1,729,333			1,683,086
Gains on sales of loans, net		1,514,821			722,132
Securities gains		1,028,914			-
Losses on sales of other real estate owned, net		(132,754	)		(444,648	)
Earnings on bank-owned life insurance		701,053			620,656
Credit card issuing fees, net of processing costs		218,496			196,573
Other		1,243,646			1,050,364
Total noninterest income		9,230,505			6,369,707
Noninterest expense:
Salaries and employee benefits		14,829,036			13,959,319
Occupancy and equipment expense		2,657,748			2,736,672
Professional and data processing fees		2,261,500			2,282,980
FDIC and other insurance		1,570,317			1,687,491
Loan/lease expense		932,297			980,112
Advertising and marketing		559,083			409,455
Postage and telephone		461,700			498,099
Stationery and supplies		258,172			244,283
Bank service charges		338,656			259,383
Prepayment fees on Federal Home Loan Bank advances		832,099			-
Losses on lease residual values		-			617,000
Other-than-temporary impairment losses on securities		118,847			-
Other		748,363			981,714
Total noninterest expense		25,567,818			24,656,508
Net income before income taxes		7,082,659			4,085,441
Federal and state income tax expense		2,077,961			1,070,671
Net income	$	5,004,698		$	3,014,770
Less:  Net income (loss) attributable to noncontrolling interests		204,769			(14,740	)
Net income attributable to QCR Holdings, Inc.	$	4,799,929		$	3,029,510
Less: Preferred stock dividends		2,068,113			2,070,732
Net income attributable to QCR Holdings, Inc. common stockholders	$	2,731,816		$	958,778
Earnings per common share attributable to QCR Holdings, Inc. common shareholders
Basic	$	0.57		$	0.21
Diluted	$	0.57		$	0.21
Weighted average common shares outstanding		4,759,728			4,582,542
Weighted average common and common equivalent shares outstanding		4,778,848			4,615,866
Cash dividends declared per common share	$	0.04		$	0.04

See Notes to Consolidated Financial Statements

4

QCR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (UNAUDITED)

Six Months Ended June 30, 2011 and 2010

	Preferred Stock		Common Stock			Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Noncontrolling Interests			Treasury Stock			Total
Balance December 31, 2010	$	63,237	$	4,732,428		$	86,478,269		$	40,550,900		$	704,165		$	1,648,219		$	(1,606,510	)	$	132,570,708
Comprehensive income:
Net income		-		-			-			2,124,960			-			106,524			-			2,231,484
Other comprehensive loss, net of tax		-		-			-			-			(1,345,554	)		-			-			(1,345,554	)
Comprehensive income																						885,930
Preferred cash dividends declared and accrued		-		-			-			(915,462	)		-			-			-			(915,462	)
Discount accretion on cumulative preferred stock		-		-			116,909			(116,909	)		-			-			-			-
Proceeds from issuance of 9,081 shares of common stock as a result of stock purchased under the Employee Stock Purchase Plan		-		9,081			49,249			-			-			-			-			58,330
Proceeds from issuance of 24,300 shares of common stock as a result of stock options exercised		-		24,300			146,067			-			-			-			-			170,367
Exchange of 2,171 shares of common stock in connection with stock options exercised		-		(2,171	)		(14,070	)		-			-			-			-			(16,241	)
Stock compensation expense		-		-			206,569															206,569
Restricted stock awards		-		69,924			(69,924	)		-			-			-			-			-
Other adjustments to noncontrolling interests		-		-			-			-			-			(2,065	)		-			(2,065	)
Balance March 31, 2011	$	63,237	$	4,833,562		$	86,913,069		$	41,643,489		$	(641,389	)	$	1,752,678		$	(1,606,510	)	$	132,958,136
Comprehensive income:
Net income		-		-			-			2,674,969			-			98,245			-			2,773,214
Other comprehensive income, net of tax		-		-			-			-			2,409,728			-			-			2,409,728
Comprehensive income																						5,182,942
Common cash dividends declared, $0.04 per share		-		-			-			(185,863	)		-			-			-			(185,863	)
Preferred cash dividends declared and accrued		-		-			-			(915,462	)		-			-			-			(915,462	)
Discount accretion on cumulative preferred stock		-		-			120,280			(120,280	)		-			-			-			-
Proceeds from issuance of 11,355 shares of common stock as a result of stock purchased under the Employee Stock Purchase Plan		-		11,355			61,582			-			-			-			-			72,937
Proceeds from issuance of 10,967 shares of common stock as a result of stock options exercised		-		10,967			65,205			-			-			-			-			76,172
Exchange of 379 shares of common stock in connection with stock options exercised		-		(379	)		(3,033	)		-			-			-			-			(3,412	)
Stock compensation expense		-		-			141,370															141,370
Other adjustments to noncontrolling interests		-		-			-			-			-			(2,066	)		-			(2,066	)
Balance June 30, 2011	$	63,237	$	4,855,505		$	87,298,473		$	43,096,853		$	1,768,339		$	1,848,857		$	(1,606,510	)	$	137,324,754

	Preferred Stock		Common Stock			Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Income		Noncontrolling Interests			Treasury Stock			Total
Balance December 31, 2009	$	38,805	$	4,674,536		$	82,194,330		$	38,458,477		$	135,608	$	1,699,630		$	(1,606,510	)	$	125,594,876
Comprehensive income:
Net income		-		-			-			1,292,009			-		(77,076	)		-			1,214,933
Other comprehensive income, net of tax		-		-			-			-			1,663,236		-			-			1,663,236
Comprehensive income																					2,878,169
Preferred cash dividends declared and accrued		-		-			-			(924,088	)		-		-			-			(924,088	)
Discount accretion on cumulative preferred stock		-		-			109,331			(109,331	)		-		-			-			-
Proceeds from issuance of warrants to purchase 54,000 shares of common stock in conjunction with the issuance of Series A Subordinated Notes		-		-			84,240			-			-		-			-			84,240
Proceeds from issuance of 6,270 shares of common stock as a result of stock purchased under the Employee Stock Purchase Plan		-		6,270			40,849			-			-		-			-			47,119
Exchange of 367 shares of common stock in connection with payroll taxes for restricted stock		-		(367	)		(2,730	)		-			-		-			-			(3,097	)
Stock compensation expense		-		-			181,489														181,489
Restricted stock awards		-		23,598			(23,598	)		-			-		-			-			-
Other adjustments to noncontrolling interests		-		-			-			-			-		(2,065	)		-			(2,065	)
Balance March 31, 2010	$	38,805	$	4,704,037		$	82,583,911		$	38,717,067		$	1,798,844	$	1,620,489		$	(1,606,510	)	$	127,856,643
Comprehensive income:
Net income		-		-			-			1,737,501			-		62,336			-			1,799,837
Other comprehensive income, net of tax		-		-			-			-			2,043,708		-			-			2,043,708
Comprehensive income																					3,843,545
Common cash dividends declared, $0.04 per share		-		-			-			(182,730	)		-		-			-			(182,730	)
Preferred cash dividends declared and accrued		-		-			-			(924,088	)		-		-			-			(924,088	)
Discount accretion on cumulative preferred stock		-		-			113,225			(113,225	)		-		-			-			-
Exchange of 268 shares of Series B Non-Cumulative Perpetual Preferred Stock for 13,400 shares of Series E Non-Cumulative Perpetual Convertible Preferred Stock		13,132		-			(13,132	)		-			-		-			-			-
Exchange of 300 shares of Series C Non-Cumulative Perpetual Preferred Stock for 7,500 shares of Series E Non-Cumulative Perpetual Convertible Preferred Stock		7,200		-			(7,200	)		-			-		-			-			-
Proceeds from issuance of 4,100 shares of Series E Non-Cumulative Perpetual Convertible Preferred Stock		4,100		-			3,199,333			-			-		-			-			3,203,433
Proceeds from issuance of 9,629 shares of common stock as a result of stock purchased under the Employee Stock Purchase Plan		-		9,629			62,733			-			-		-			-			72,362
Proceeds from the issuance of 1,504 shares of common stock in connection with options exercised		-		1,504			11,715			-			-		-			-			13,219
Stock compensation expense		-		-			112,693														112,693
Other adjustments to noncontrolling interests		-		-			-			-			-		4,706			-			4,706
Balance June 30, 2010	$	63,237	$	4,715,170		$	86,063,278		$	39,234,525		$	3,842,552	$	1,687,531		$	(1,606,510	)	$	133,999,783

See Notes to Consolidated Financial Statements

5

QCR HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

Six Months Ended June 30,

	2011			2010
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$	5,004,698		$	3,014,770
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation		1,285,282			1,294,578
Provision for loan/lease losses		2,739,885			2,979,418
Amortization of offering costs on subordinated debentures		7,158			7,158
Stock-based compensation expense		397,927			371,436
Losses on sales of other real estate owned, net		132,754			444,648
Amortization of premiums on securities, net		1,704,629			1,804,503
Securities gains		(1,028,914	)		-
Other-than-temporary impairment losses on securities		118,847			-
Loans originated for sale		(43,161,215	)		(49,278,922	)
Proceeds on sales of loans		56,509,458			50,299,970
Gains on sales of loans, net		(1,514,821	)		(722,132	)
Prepayment fees on Federal Home Loan Bank advances		832,099			-
Losses on lease residual values		-			617,000
Increase in accrued interest receivable		(119,254	)		(27,941	)
Decrease in prepaid FDIC insurance		1,057,784			1,199,523
Increase in cash value of bank-owned life insurance		(701,053	)		(620,656	)
Decrease (increase) in other assets		1,952,742			(2,468,908	)
(Decrease) increase in other liabilities		(537,175	)		526,158
Net cash provided by operating activities	$	24,680,831		$	9,440,603
CASH FLOWS FROM INVESTING ACTIVITIES
Net decrease (increase) in federal funds sold		53,960,000			(27,591,667	)
Net decrease (increase) in interest-bearing deposits at financial institutions		12,452,616			(903,164	)
Proceeds from sales of foreclosed assets		2,618,237			1,674,345
Activity in securities portfolio:
Purchases		(299,119,217	)		(190,707,222	)
Calls, maturities and redemptions		162,834,446			140,067,000
Paydowns		2,430,154			234,858
Sales		45,725,084			-
Activity in restricted investment securities:
Purchases		(57,300	)		(1,371,950	)
Redemptions		1,266,800			94,500
Activity in bank-owned life insurance:
Purchases		(7,000,000	)		(3,150,000	)
Surrender of policy		-			609,772
Net (increase) decrease in loans/leases originated and held for investment		(31,137,089	)		25,831,974
Purchase of premises and equipment		(700,230	)		(1,843,505	)
Net cash used in investing activities	$	(56,726,499	)	$	(57,055,059	)
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposit accounts		99,498,515			30,933,114
Net decrease in short-term borrowings		(18,759,955	)		(17,864,384	)
Activity in Federal Home Loan Bank advances:
Advances		-			30,000,000
Calls and maturities		(19,000,000	)		(12,100,000	)
Prepayments		(15,832,099	)		-
Net (decrease) increase in other borrowings		(9,154,734	)		13,475,122
Proceeds from issuance of Series A Subordinated Notes and detachable warrants to purchase 54,000 shares of common stock		-			2,700,000
Payment of cash dividends on common and preferred stock		(2,014,345	)		(2,029,809	)
Proceeds from issuance of Series E Noncumulative Convertible Perpetual Preferred Stock, net		-			3,203,433
Proceeds from issuance of common stock, net		358,153			129,603
Net cash provided by financing activities	$	35,095,535		$	48,447,079
Net increase in cash and due from banks		3,049,867			832,623
Cash and due from banks, beginning		42,030,806			35,878,046
Cash and due from banks, ending	$	45,080,673		$	36,710,669
Supplemental disclosure of cash flow information, cash payments for:
Interest	$	12,824,212		$	15,759,012
Income/franchise taxes	$	1,162,609		$	1,472,491
Supplemental schedule of noncash investing activities:
Change in accumulated other comprehensive income, unrealized gains on securities available for sale, net	$	1,064,174		$	3,706,944
Transfers of loans to other real estate owned	$	4,646,402		$	2,847,342

See Notes to Consolidated Financial Statements

6

Part I

Item 1

QCR HOLDINGS, INC.

AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

June 30, 2011

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation:  The interim unaudited consolidated financial statements contained herein should be read in conjunction with the audited consolidated financial statements and accompanying notes to the consolidated financial statements for the fiscal year ended December 31, 2010, including QCR Holdings, Inc.’s (the “Company”) Form 10-K filed with the Securities and Exchange Commission on March 7, 2011.  Accordingly, footnote disclosures, which would substantially duplicate the disclosures contained in the audited consolidated financial statements, have been omitted.

The financial information of the Company included herein has been prepared in accordance with U.S. generally accepted accounting principles for interim financial reporting and has been prepared pursuant to the rules and regulations for reporting on Form 10-Q and Rule 10-01 of Regulation S-X.  Such information reflects all adjustments (consisting of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented.  Any differences appearing between the numbers presented in financial statements and management’s discussion and analysis are due to rounding.  The results of the interim period ended June 30, 2011, are not necessarily indicative of the results expected for the year ending December 31, 2011.

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries which include three state-chartered commercial banks:  Quad City Bank & Trust Company (“QCBT”), Cedar Rapids Bank & Trust Company (“CRBT”), and Rockford Bank & Trust Company (“RB&T”).  The Company also engages in direct financing lease contracts through its 80% equity investment by QCBT in m2 Lease Funds, LLC (“m2 Lease Funds”), and in real estate holdings through its 91% equity investment in Velie Plantation Holding Company, LLC (“VPHC”).  All material intercompany transactions and balances have been eliminated in consolidation.

Reclassifications:  Certain amounts in the prior year financial statements have been reclassified, with no effect on net income or stockholders’ equity, to conform with current period presentation.

7

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

Recent accounting developments:  In April 2011, the Financial Accounting Standards Board (“FASB”) issued ASU 2011-2, A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring.  ASU 2011-2 amends ASC Topic 310, Receivables, by clarifying guidance for creditors in determining whether a concession has been granted and whether a debtor is experiencing financial difficulties.  The amendments are effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption.  The Company has evaluated the effect of ASU 2011-2 and believes adoption will not have a material impact on the consolidated financial statements.

In April 2011, FASB issued ASU No. 2011-03, Transfers and Servicing (Topic 860) - Reconsideration of Effective Control for Repurchase Agreements. ASU 2011-03 is intended to improve financial reporting of repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. ASU 2011-03 removes from the assessment of effective control (i) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (ii) the collateral maintenance guidance related to that criterion. ASU 2011-03 will be effective for the Company on January 1, 2012 and is not expected to have a significant impact on the Company’s consolidated financial statements.

In May 2011, FASB issued ASU 2011-04, Fair Value Measurement (Topic 820) - Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in U.S. GAAP and IFRS.  ASU 2011-04 amends Topic 820, Fair Value Measurements and Disclosures, to converge the fair value measurement guidance in U.S. generally accepted accounting principles and International Financial Reporting Standards. ASU 2011-04 clarifies the application of existing fair value measurement requirements, changes certain principles in Topic 820 and requires additional fair value disclosures. ASU 2011-04 is effective for annual periods beginning after December 15, 2011, and is not expected to have a significant impact on the Company’s consolidated financial statements.

In June 2011, FASB issued ASU 2011-05, Comprehensive Income (Topic 220) - Presentation of Comprehensive Income. ASU 2011-05 amends Topic 220, Comprehensive Income, to require that all nonowner changes in stockholders’ equity be presented in either a single continuous statement of comprehensive income or in two separate but consecutive statements. Additionally, ASU 2011-05 requires entities to present, on the face of the financial statements, reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement or statements where the components of net income and the components of other comprehensive income are presented. The option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity was eliminated. ASU 2011-05 is effective for annual periods beginning after December 15, 2011, and is not expected to have a significant impact on the Company’s consolidated financial statements.

NOTE 2 – INVESTMENT SECURITIES

The amortized cost and fair value of investment securities as of June 30, 2011 and December 31, 2010 are summarized as follows:

8

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		(Losses)			Value
June 30, 2011:
Securities held to maturity, other bonds	$	300,000	$	-	$	-		$	300,000
Securities available for sale:
U.S. govt. sponsored agency securities	$	403,338,170	$	1,901,993	$	(1,474,226	)	$	403,765,937
Residential mortgage-backed securities		80,724,229		1,384,625		(70,733	)		82,038,121
Municipal securities		25,254,632		954,386		(9,069	)		26,199,949
Trust preferred securities		86,200		-		(13,000	)		73,200
Other securities		1,343,556		184,912		(949	)		1,527,519
	$	510,746,787	$	4,425,916	$	(1,567,977	)	$	513,604,726
December 31, 2010:
Securities held to maturity, other bonds	$	300,000	$	-	$	-		$	300,000
Securities available for sale:
U.S. govt. sponsored agency securities	$	401,711,432	$	3,218,843	$	(2,704,919	)	$	402,225,356
Residential mortgage-backed securities		64,912		5,526		-			70,438
Municipal securities		20,134,611		579,215		(110,346	)		20,603,480
Trust preferred securities		86,200		-		(8,200	)		78,000
Other securities		1,414,661		168,331		(13,499	)		1,569,493
	$	423,411,816	$	3,971,915	$	(2,836,964	)	$	424,546,767

9

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of June 30, 2011 and December 31, 2010, are summarized as follows:

	Less than 12 Months					12 Months or More					Total
			Gross					Gross					Gross
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
June 30, 2011:
Securities available for sale:
U.S. govt. sponsored agency securities	$	143,324,052	$	(1,474,226	)	$	-	$	-		$	143,324,052	$	(1,474,226	)
Residential mortgage-backed securities		8,430,313		(70,733	)		-		-			8,430,313		(70,733	)
Municipal securities		765,827		(6,415	)		226,840		(2,654	)		992,667		(9,069	)
Trust preferred securities		73,200		(13,000	)		-		-			73,200		(13,000	)
Other securities		-		-			2,752		(949	)		2,752		(949	)
	$	152,593,392	$	(1,564,374	)	$	229,592	$	(3,603	)	$	152,822,984	$	(1,567,977	)
December 31, 2010:
Securities available for sale:
U.S. govt. sponsored agency securities	$	159,302,061	$	(2,704,919	)	$	-	$	-		$	159,302,061	$	(2,704,919	)
Municipal securities		4,333,786		(47,884	)		678,378		(62,462	)		5,012,164		(110,346	)
Trust preferred securities		86,200		(8,200	)		-		-			86,200		(8,200	)
Other securities		226,250		(12,671	)		2,872		(828	)		229,122		(13,499	)
	$	163,948,297	$	(2,773,674	)	$	681,250	$	(63,290	)	$	164,629,547	$	(2,836,964	)

At June 30, 2011, the investment portfolio included 337 securities.  Of this number, 84 securities had current unrealized losses with aggregate depreciation less than 1% from the amortized cost basis.  Of these 84, two had unrealized losses for twelve months or more.  All of the debt securities in unrealized loss positions are considered acceptable credit risks.  Based upon an evaluation of the available evidence, including the recent changes in market rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these debt securities are temporary.  In addition, the Company does not intend to sell these securities and it is not more-likely-than-not that the Company will be required to sell these debt securities before their anticipated recovery.  At June 30, 2011 and December 31, 2010, equity securities represented less than 1% of the total portfolio.

The Company did not recognize other-than-temporary impairment on any debt securities for the three and six months ended June 30, 2011 and 2010.

During the second quarter of 2011, the Company’s evaluation determined that two privately held equity securities experienced declines in fair value that were other-than-temporary.  As a result, the Company wrote down the value of these securities and recognized losses in the amount of $118,847.  The Company did not recognize other-than-temporary impairment on any of its equity securities during the first quarter of 2011.  Additionally, the Company did not recognize other-than-temporary impairment on its equity securities for the three and six months ended June 30, 2010.

10

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

All sales of securities, as applicable, for the three and six months ended June 30, 2011 and 2010, respectively, were from securities identified as available for sale.  Information on proceeds received, as well as pre-tax gross gains from sales of those securities is as follows:

	Three Months Ended				Six Months Ended
	June 30, 2011		June 30, 2010		June 30, 2011		June 30, 2010
Proceeds from sales of securities	$	8,331,005	$	-	$	45,725,084	$	-
Pre-tax gross gains from sales of securities		148,602		-		1,028,914		-

The amortized cost and fair value of securities as of June 30, 2011 by contractual maturity are shown below.  A portion of the Company’s U.S. government sponsored agency securities contain call options which allow the issuer, at its discretion, to call the security at predetermined dates prior to the contractual maturity date.  Expected maturities of residential mortgage-backed securities may differ from contractual maturities because the residential mortgages underlying the residential mortgage-backed securities may be called or prepaid without any penalties.  Therefore, these securities are not included in the maturity categories in the following table.  Other securities are excluded from the maturity categories as there is no fixed maturity date.

	Amortized Cost		Fair Value
Securities held to maturity:
Due after one year through five years	$	250,000	$	250,000
Due after five years		50,000		50,000
	$	300,000	$	300,000
Securities available for sale:
Due in one year or less	$	6,707,952	$	6,728,343
Due after one year through five years		82,105,034		82,544,254
Due after five years		339,866,016		340,766,489
	$	428,679,002	$	430,039,086
Residential mortgage-backed securities		80,724,229		82,038,121
Other securities		1,343,556		1,527,519
	$	510,746,787	$	513,604,726

11

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

NOTE 3 – LOANS/LEASES RECEIVABLE

The composition of the loan/lease portfolio as of June 30, 2011 and December 31, 2010 is presented as follows:

	As of June 30,			As of December 31,
	2011			2010
Commercial and industrial loans	$	368,565,026		$	365,625,271
Commercial real estate loans
Owner-occupied commercial real estate		163,115,026			141,411,027
Commercial construction, land development, and other land		62,027,603			65,529,058
Other non owner-occupied commercial real estate		334,634,433			346,777,179
		559,777,062			553,717,264
Direct financing leases *		85,563,743			83,009,647
Residential real estate loans **		86,058,931			82,196,622
Installment and other consumer loans		81,858,293			86,239,944
		1,181,823,055			1,170,788,748
Plus deferred loan/lease orgination costs, net of fees		2,070,904			1,749,855
		1,183,893,959			1,172,538,603
Less allowance for estimated losses on loans/leases		(19,802,632	)		(20,364,656	)
	$	1,164,091,327		$	1,152,173,947
* Direct financing leases:
Net minimum lease payments to be received	$	97,603,108		$	94,921,417
Estimated unguaranteed residual values of leased assets		1,137,794			1,204,865
Unearned lease/residual income		(13,177,159	)		(13,116,635	)
		85,563,743			83,009,647
Plus deferred lease origination costs, net of fees		2,670,346			2,341,628
		88,234,089			85,351,275
Less allowance for estimated losses on leases		(1,591,309	)		(1,530,572	)
	$	86,642,780		$	83,820,703

**Includes residential real estate loans held for sale totaling $2,251,437 and $14,084,859 as of June 30, 2011 and December 31, 2010, respectively.

Management performs an evaluation of the estimated unguaranteed residual values of leased assets on an annual basis, at a minimum.  The evaluation consists of discussions with reputable and current vendors and management’s expertise and understanding of the current states of particular industries to determine informal valuations of the equipment.  As necessary and where available, management will utilize valuations by independent appraisers.  The large majority of leases with residual values contain a lease options rider which requires the lessee to pay the residual value directly, finance the payment of the residual value, or extend the lease term to pay the residual value.  In these cases, the residual value is protected and the risk of loss is minimal.

12

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

For the three and six months ended June 30, 2011, there were no losses on residual values.  And, for the three months ended June 30, 2010, there were no losses on residual values.  During the first quarter of 2010, the Company recognized losses totaling $617,000 in residual values for two direct financing equipment leases.  At June 30, 2011, the Company had 45 leases remaining with residual values totaling $1,137,794 that were not protected with a lease end options rider.  At December 31, 2010, the Company had 54 leases remaining with residual values totaling $1,204,865 that were not protected with a lease end options rider.  Management has performed specific evaluations of these residual values and determined that the valuations are appropriate.

The aging of the loan/lease portfolio by classes of loans/leases as of June 30, 2011 is presented as follows:

Classes of Loans/Leases	Current			30-59 Days Past Due			60-89 Days Past Due			Accruing Past Due 90 Days or More			Nonaccrual Loans/Leases			Total
Commercial and Industrial	$	360,085,874		$	2,321,419		$	22,127		$	-		$	6,135,606		$	368,565,026
Commercial Real Estate
Owner-Occupied Commercial Real Estate		160,349,706			960,665			315,262			-			1,489,393			163,115,026
Commercial Construction, Land Development, and Other Land		58,285,318			-			-			-			3,742,285			62,027,603
Other Non Owner-Occupied Commercial Real Estate		323,311,179			3,069,736			350,938			-			7,902,580			334,634,433
Direct Financing Leases		83,334,047			756,199			135,727			-			1,337,770			85,563,743
Residential Real Estate		84,843,567			-			-			122,567			1,092,797			86,058,931
Installment and Other Consumer		79,574,163			409,785			44,744			235,414			1,594,187			81,858,293
	$	1,149,783,854		$	7,517,804		$	868,798		$	357,981		$	23,294,618		$	1,181,823,055
As a percentage of total loan/lease portfolio		97.29	%		0.64	%		0.07	%		0.03	%		1.97	%		100.00	%

The aging of the loan/lease portfolio by classes of loans/leases as of December 31, 2010 is presented as follows:

Classes of Loans/Leases	Current			30-59 Days Past Due			60-89 Days Past Due			Accruing Past Due 90 Days or More			Nonaccrual Loans/Leases			Total
Commercial and Industrial	$	353,437,063		$	300,224		$	203,722		$	-		$	11,684,262		$	365,625,271
Commercial Real Estate
Owner-Occupied Commercial Real Estate		139,880,634			236,910			-			103,015			1,190,468			141,411,027
Commercial Construction, Land Development, and Other Land		55,552,352			746,545			-			-			9,230,161			65,529,058
Other Non Owner-Occupied Commercial Real Estate		335,171,858			275,000			546,019			70,125			10,714,177			346,777,179
Direct Financing Leases		79,708,979			1,605,836			92,244			-			1,602,588			83,009,647
Residential Real Estate		79,910,279			876,509			-			123,557			1,286,277			82,196,622
Installment and Other Consumer		84,214,010			101,770			182,349			23,139			1,718,676			86,239,944
	$	1,127,875,175		$	4,142,794		$	1,024,334		$	319,836		$	37,426,609		$	1,170,788,748
As a percentage of total loan/lease portfolio		96.33	%		0.35	%		0.09	%		0.03	%		3.20	%		100.00	%

13

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

Nonperforming loans/leases by classes of loans/leases as of June 30, 2011 is presented as follows:

Classes of Loans/Leases	Accruing Past Due 90 Days or More		Nonaccrual Loans/Leases *		Troubled Debt Restructures - Accruing		Total Nonperforming Loans/Leases		Percentage of Total Nonperforming Loans/Leases
Commercial and Industrial	$	-	$	6,135,606	$	1,051,818	$	7,187,424		26.38	%
Commercial Real Estate
Owner-Occupied Commercial Real Estate		-		1,489,393		-		1,489,393		5.47	%
Commercial Construction, Land Development, and Other Land		-		3,742,285		961,879		4,704,164		17.27	%
Other Non Owner-Occupied Commercial Real Estate		-		7,902,580		947,643		8,850,223		32.48	%
Direct Financing Leases		-		1,337,770		630,777		1,968,547		7.23	%
Residential Real Estate		122,567		1,092,797		-		1,215,364		4.46	%
Installment and Other Consumer		235,414		1,594,187		-		1,829,601		6.72	%
	$	357,981	$	23,294,618	$	3,592,117	$	27,244,716		100.00	%

*Nonaccrual loans/leases includes $10,995,684 of troubled debt restructures, including $1,675,015 in commercial and industrial loans, $8,435,229 in commercial real estate loans, $412,106 in direct financing leases, and $473,334 in installment and other consumer loans.

Nonperforming loans/leases by classes of loans/leases as of December 31, 2010 is presented as follows:

Classes of Loans/Leases	Accruing Past Due 90 Days or More		Nonaccrual Loans/Leases **		Troubled Debt Restructures - Accruing		Total Nonperforming Loans/Leases		Percentage of Total Nonperforming Loans/Leases
Commercial and Industrial	$	-	$	11,684,262	$	180,228	$	11,864,490		28.83	%
Commercial Real Estate
Owner-Occupied Commercial Real Estate		103,015		1,190,468		-		1,293,483		3.14	%
Commercial Construction, Land Development, and Other Land		-		9,230,161		961,879		10,192,040		24.77	%
Other Non Owner-Occupied Commercial Real Estate		70,125		10,714,177		2,100,837		12,885,139		31.31	%
Direct Financing Leases		-		1,602,588		162,502		1,765,090		4.29	%
Residential Real Estate		123,557		1,286,277		-		1,409,834		3.43	%
Installment and Other Consumer		23,139		1,718,676		-		1,741,815		4.23	%
	$	319,836	$	37,426,609	$	3,405,446	$	41,151,891		100.00	%

**Nonaccrual loans/leases includes $12,631,343 of troubled debt restructures, including $2,200,986 in commercial and industrial loans and $9,407,276 in commercial real estate loans.

14

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

Changes in the allowance for estimated losses on loans/leases by portfolio segment for the three and six months ended June 30, 2011 and 2010, respectively, are presented as follows:

	Three Months Ended June 30, 2011
	Commercial and Industrial			Commercial Real Estate			Direct Financing Leases			Residential Real Estate			Installment and Other Consumer			Total
Balance, beginning	$	8,454,099		$	8,631,699		$	1,467,934		$	706,305		$	1,469,979		$	20,730,016
Provisions charged to expense		224,974			865,054			123,221			50,770			408,202			1,672,221
Loans/leases charged off		(1,593,901	)		(921,407	)		-			-			(176,397	)		(2,691,705	)
Recoveries on loans/leases previously charged off		39,272			27,293			154			-			25,381			92,100
Balance, ending	$	7,124,444		$	8,602,639		$	1,591,309		$	757,075		$	1,727,165		$	19,802,632
	Three Months Ended June 30, 2010
	Commercial and Industrial			Commercial Real Estate			Direct Financing Leases			Residential Real Estate			Installment and Other Consumer			Total
Balance, beginning	$	5,952,428		$	12,760,945		$	1,849,632		$	618,929		$	1,703,556		$	22,885,490
Provisions charged to expense		1,138,744			109,011			84,189			(51,438	)		95,683			1,376,189
Loans/leases charged off		(1,253,672	)		(1,083,128	)		(226,275	)		-			(327,538	)		(2,890,613	)
Recoveries on loans/leases previously charged off		38,008			121,039			216			-			30,634			189,897
Balance, ending	$	5,875,508		$	11,907,867		$	1,707,762		$	567,491		$	1,502,335		$	21,560,963
	Six Months Ended June 30, 2011
	Commercial and Industrial			Commercial Real Estate			Direct Financing Leases			Residential Real Estate			Installment and Other Consumer			Total
Balance, beginning	$	7,548,922		$	9,087,315		$	1,530,572		$	748,028		$	1,449,819		$	20,364,656
Provisions charged to expense		1,216,493			392,902			303,885			9,047			817,558			2,739,885
Loans/leases charged off		(1,790,617	)		(921,537	)		(243,446	)		-			(617,032	)		(3,572,632	)
Recoveries on loans/leases previously charged off		149,646			43,959			298			-			76,820			270,723
Balance, ending	$	7,124,444		$	8,602,639		$	1,591,309		$	757,075		$	1,727,165		$	19,802,632
	Six Months Ended June 30, 2010
	Commercial and Industrial			Commercial Real Estate			Direct Financing Leases			Residential Real Estate			Installment and Other Consumer			Total
Balance, beginning	$	5,425,624		$	12,665,721		$	1,681,376		$	685,732		$	2,046,281		$	22,504,734
Provisions charged to expense		2,194,316			515,868			258,419			(118,241	)		129,056			2,979,418
Loans/leases charged off		(1,841,703	)		(1,398,979	)		(232,843	)		-			(790,089	)		(4,263,614	)
Recoveries on loans/leases previously charged off		97,271			125,257			810			-			117,087			340,425
Balance, ending	$	5,875,508		$	11,907,867		$	1,707,762		$	567,491		$	1,502,335		$	21,560,963

15

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

The allowance for estimated losses on loans/leases by impairment evaluation and by portfolio segment as of June 30, 2011 is presented as follows:

	Commercial and Industrial			Commercial Real Estate			Direct Financing Leases			Residential Real Estate			Installment and Other Consumer			Total
Allowance for loans/leases individually evaluated for impairment	$	2,412,174		$	2,329,093		$	460,000		$	20,750		$	358,504		$	5,580,521
Allowance for loans/leases collectively evaluated for impairment		4,712,270			6,273,546			1,131,309			736,325			1,368,661			14,222,111
	$	7,124,444		$	8,602,639		$	1,591,309		$	757,075		$	1,727,165		$	19,802,632
Loans/leases individually evaluated for impairment	$	4,124,950		$	15,322,729		$	1,968,547		$	1,092,797		$	1,020,709		$	23,529,732
Loans/leases collectively evaluated for impairment		364,440,076			544,454,333			83,595,196			84,966,134			80,837,584			1,158,293,323
	$	368,565,026		$	559,777,062		$	85,563,743		$	86,058,931		$	81,858,293		$	1,181,823,055
Allowance as a percentage of loans/leases individually evaluated for impairment		58.48	%		15.20	%		23.37	%		1.90	%		35.12	%		23.72	%
Allowance as a percentage of loans/leases collectively evaluated for impairment		1.29	%		1.15	%		1.35	%		0.87	%		1.69	%		1.23	%
		1.93	%		1.54	%		1.86	%		0.88	%		2.11	%		1.67	%

The allowance for estimated losses on loans/leases by impairment evaluation and by portfolio segment as of December 31, 2010 is presented as follows:

	Commercial and Industrial			Commercial Real Estate			Direct Financing Leases			Residential Real Estate			Installment and Other Consumer			Total
Allowance for loans/leases individually evaluated for impairment	$	3,331,437		$	3,709,177		$	335,000		$	27,355		$	49,777		$	7,452,746
Allowance for loans/leases collectively evaluated for impairment		4,217,485			5,378,138			1,195,572			720,673			1,400,042			12,911,910
	$	7,548,922		$	9,087,315		$	1,530,572		$	748,028		$	1,449,819		$	20,364,656
Loans/leases individually evaluated for impairment	$	8,824,670		$	24,770,032		$	1,765,090		$	1,286,277		$	1,611,098		$	38,257,167
Loans/leases collectively evaluated for impairment		356,800,601			528,947,232			81,244,557			80,910,345			84,628,846			1,132,531,581
	$	365,625,271		$	553,717,264		$	83,009,647		$	82,196,622		$	86,239,944		$	1,170,788,748
Allowance as a percentage of loans/leases individually evaluated for impairment		37.75	%		14.97	%		18.98	%		2.13	%		3.09	%		19.48	%
Allowance as a percentage of loans/leases collectively evaluated for impairment		1.18	%		1.02	%		1.47	%		0.89	%		1.65	%		1.14	%
		2.06	%		1.64	%		1.84	%		0.91	%		1.68	%		1.74	%

16

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

Information for impaired loans/leases by classes of financing receivable as of and for the six months ended June 30, 2011 is as follows:

Classes of Loans/Leases	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized		Interest Income Recognized for Cash Payments Received
Impaired Loans/Leases with No Specific Allowance Recorded:
Commercial and Industrial	$	623,595	$	1,951,223	$	-	$	3,981,405	$	-	$	-
Commercial Real Estate
Owner-Occupied Commercial Real Estate		1,593,926		1,593,926		-		1,812,067		-		-
Commercial Construction, Land Development, and Other Land		-		-		-		1,843,249		-		-
Other Non Owner-Occupied Commercial Real Estate		1,377,489		1,377,489		-		4,159,967		-		-
Direct Financing Leases		1,233,671		1,233,671		-		1,093,833		-		-
Residential Real Estate		953,132		953,132		-		1,044,298		-		-
Installment and Other Consumer		662,205		681,000		-		833,578		-		-
	$	6,444,018	$	7,790,441	$	-	$	14,768,397	$	-	$	-
Impaired Loans/Leases with Specific Allowance Recorded:
Commercial and Industrial	$	3,501,355	$	3,757,355	$	2,412,174	$	3,010,033	$	15,961	$	15,961
Commercial Real Estate
Owner-Occupied Commercial Real Estate		440,800		440,800		200,800		358,436		42,405		42,405
Commercial Construction, Land Development, and Other Land		4,683,545		4,722,369		1,354,344		4,694,795		-		-
Other Non Owner-Occupied Commercial Real Estate		7,226,969		7,226,969		773,949		6,968,227		-		-
Direct Financing Leases		734,876		734,876		460,000		772,986		-		-
Residential Real Estate		139,665		174,343		20,750		141,877		-		-
Installment and Other Consumer		358,504		358,504		358,504		140,872		-		-
	$	17,085,714	$	17,415,216	$	5,580,521	$	16,087,226	$	58,366	$	58,366
Total Impaired Loans/Leases:
Commercial and Industrial	$	4,124,950	$	5,708,578	$	2,412,174	$	6,991,438	$	15,961	$	15,961
Commercial Real Estate
Owner-Occupied Commercial Real Estate		2,034,726		2,034,726		200,800		2,170,503		42,405		42,405
Commercial Construction, Land Development, and Other Land		4,683,545		4,722,369		1,354,344		6,538,044		-		-
Other Non Owner-Occupied Commercial Real Estate		8,604,458		8,604,458		773,949		11,128,194		-		-
Direct Financing Leases		1,968,547		1,968,547		460,000		1,866,819		-		-
Residential Real Estate		1,092,797		1,127,475		20,750		1,186,175		-		-
Installment and Other Consumer		1,020,709		1,039,504		358,504		974,450		-		-
	$	23,529,732	$	25,205,657	$	5,580,521	$	30,855,623	$	58,366	$	58,366

Impaired loans/leases for which no allowance has been provided have adequate collateral, based on management’s current estimates.

17

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

Information for impaired loans/leases by classes of financing receivable for the three months ended June 30, 2011 is as follows:

Classes of Loans/Leases	Average Recorded Investment		Interest Income Recognized		Interest Income Recognized for Cash Payments Received
Impaired Loans/Leases with No Specific Allowance Recorded:
Commercial and Industrial	$	1,455,378	$	-	$	-
Commercial Real Estate
Owner-Occupied Commercial Real Estate		1,737,998		-		-
Commercial Construction, Land Development, and Other Land		184,693		-		-
Other Non Owner-Occupied Commercial Real Estate		3,840,268		-		-
Direct Financing Leases		1,052,176		-		-
Residential Real Estate		958,303		-		-
Installment and Other Consumer		668,265		-		-
	$	9,897,081	$	-	$	-
Impaired Loans/Leases with Specific Allowance Recorded:
Commercial and Industrial	$	3,666,049	$	1,705	$	1,705
Commercial Real Estate
Owner-Occupied Commercial Real Estate		370,843		18,145		18,145
Commercial Construction, Land Development, and Other Land		4,688,045		-		-
Other Non Owner-Occupied Commercial Real Estate		7,130,672		-		-
Direct Financing Leases		746,288		-		-
Residential Real Estate		140,332		-		-
Installment and Other Consumer		233,087		-		-
	$	16,975,316	$	19,850	$	19,850
Total Impaired Loans/Leases:
Commercial and Industrial	$	5,121,427	$	1,705	$	1,705
Commercial Real Estate
Owner-Occupied Commercial Real Estate		2,108,841		18,145		18,145
Commercial Construction, Land Development, and Other Land		4,872,738		-		-
Other Non Owner-Occupied Commercial Real Estate		10,970,940		-		-
Direct Financing Leases		1,798,464		-		-
Residential Real Estate		1,098,635		-		-
Installment and Other Consumer		901,352		-		-
	$	26,872,397	$	19,850	$	19,850

Impaired loans/leases for which no allowance has been provided have adequate collateral, based on management’s current estimates.

18

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

Information for impaired loans/leases by classes of financing receivable as of December 31, 2010 is as follows:

Classes of Loans/Leases	Recorded Investment		Unpaid Principal Balance		Related Allowance
Impaired Loans/Leases with No Specific Allowance Recorded:
Commercial and Industrial	$	1,459,790	$	3,350,036	$	-
Commercial Real Estate
Owner-Occupied Commercial Real Estate		681,727		681,727		-
Commercial Construction, Land Development, and Other Land		2,538,621		2,872,083		-
Other Non Owner-Occupied Commercial Real Estate		2,942,189		3,792,226		-
Direct Financing Leases		953,994		953,994		-
Residential Real Estate		758,031		758,031		-
Installment and Other Consumer		1,561,322		1,561,322		-
	$	10,895,674	$	13,969,419	$	-
Impaired Loans/Leases with Specific Allowance Recorded:
Commercial and Industrial	$	7,364,880	$	7,866,634	$	3,331,436
Commercial Real Estate
Owner-Occupied Commercial Real Estate		1,074,210		1,074,210		232,194
Commercial Construction, Land Development, and Other Land		7,660,458		7,660,458		1,818,193
Other Non Owner-Occupied Commercial Real Estate		9,872,826		10,091,777		1,658,791
Direct Financing Leases		811,096		811,096		335,000
Residential Real Estate		528,246		528,246		27,355
Installment and Other Consumer		49,777		49,777		49,777
	$	27,361,493	$	28,082,198	$	7,452,746
Total Impaired Loans/Leases:
Commercial and Industrial	$	8,824,670	$	11,216,670	$	3,331,436
Commercial Real Estate
Owner-Occupied Commercial Real Estate		1,755,937		1,755,937		232,194
Commercial Construction, Land Development, and Other Land		10,199,079		10,532,541		1,818,193
Other Non Owner-Occupied Commercial Real Estate		12,815,015		13,884,003		1,658,791
Direct Financing Leases		1,765,090		1,765,090		335,000
Residential Real Estate		1,286,277		1,286,277		27,355
Installment and Other Consumer		1,611,099		1,611,099		49,777
	$	38,257,167	$	42,051,617	$	7,452,746

Impaired loans/leases for which no allowance has been provided have adequate collateral, based on management’s current estimates.

19

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

For each class of financing receivable, the following presents the recorded investment by credit quality indicator as of June 30, 2011:

			Commercial Real Estate
					Non Owner-Occupied
Internally Assigned Risk Rating	Commercial and Industrial		Owner-Occupied Commercial Real Estate		Commercial Construction, Land Development, and Other Land		Other Commercial Real Estate		Total
Pass (Ratings 1 through 5)	$	321,326,174	$	146,522,521	$	45,455,810	$	302,066,152	$	815,370,657
Special Mention (Rating 6)		16,986,901		1,606,351		9,489,259		13,310,115		41,392,626
Substandard (Rating 7)		28,841,825		14,986,154		7,082,534		19,258,166		70,168,679
Doubtful (Rating 8)		1,410,126		-		-		-		1,410,126
	$	368,565,026	$	163,115,026	$	62,027,603	$	334,634,433	$	928,342,088

	As of June 30, 2011
Delinquency Status *	Direct Financing Leases		Residential Real Estate		Installment and Other Consumer		Total
Performing	$	83,595,196	$	84,843,567	$	80,028,691	$	248,467,454
Nonperforming		1,968,547		1,215,364		1,829,602		5,013,513
	$	85,563,743	$	86,058,931	$	81,858,293	$	253,480,967

*Performing = loans/leases accruing and less than 90 days past due.  Nonperforming = loans/leases on nonaccrual, accruing loans/leases that are greater than or equal to 90 days past due, or troubled debt restructures.

For each class of financing receivable, the following presents the recorded investment by credit quality indicator as of December 31, 2010:

			Commercial Real Estate
					Non Owner-Occupied
Internally Assigned Risk Rating	Commercial and Industrial		Owner-Occupied Commercial Real Estate		Commercial Construction, Land Development, and Other Land		Other Commercial Real Estate		Total
Pass (Ratings 1 through 5)	$	327,875,886	$	120,271,507	$	43,881,561	$	308,631,488	$	800,660,442
Special Mention (Rating 6)		10,457,805		7,510,519		10,338,187		15,244,142		43,550,653
Substandard (Rating 7)		27,270,474		13,629,001		11,309,310		22,901,549		75,110,334
Doubtful (Rating 8)		21,106		-		-		-		21,106
	$	365,625,271	$	141,411,027	$	65,529,058	$	346,777,179	$	919,342,535

	As of December 31, 2010
Delinquency Status *	Direct Financing Leases		Residential Real Estate		Installment and Other Consumer		Total
Performing	$	81,244,557	$	80,786,788	$	84,498,129	$	246,529,474
Nonperforming		1,765,090		1,409,834		1,741,815		4,916,739
	$	83,009,647	$	82,196,622	$	86,239,944	$	251,446,213

*Performing = loans/leases accruing and less than 90 days past due.  Nonperforming = loans/leases on nonaccrual, accruing loans/leases that are greater than or equal to 90 days past due, or troubled debt restructures.

20

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

For commercial and industrial and commercial real estate loans, the Company’s credit quality indicator is internally assigned risk ratings.  Each commercial loan is assigned a risk rating upon origination.  The risk rating is reviewed every 15 months, at a minimum, and on an as needed basis depending on the specific circumstances of the loan.

For direct financing leases, residential real estate loans, and installment and other consumer loans, the Company’s credit quality indicator is performance determined by delinquency status.  Delinquency status is updated daily by the Company’s loan system.

NOTE 4 – FEDERAL HOME LOAN BANK ADVANCES

The subsidiary banks are members of the Federal Home Loan Bank (“FHLB”) of Des Moines or Chicago.  As of June 30, 2011 and December 31, 2010, the subsidiary banks held $11,777,700 and $12,980,200, respectively, of FHLB stock, which is included in restricted investment securities on the consolidated balance sheet.

During the first quarter of 2011, the Company’s largest subsidiary bank, QCBT, prepaid $15,000,000 of FHLB advances with a weighted average interest rate of 4.87% and a weighted average maturity of May 2012.  In addition, QCBT modified $20,350,000 of fixed rate FHLB advances with a weighted average interest rate of 4.33% and a weighted average maturity of October 2013 into new fixed rate FHLB advances with a weighted average interest rate of 3.35% and a weighted average maturity of February 2014.

Maturity and interest rate information on FHLB advances for the Company as of June 30, 2011 and December 31, 2010 is as follows:

	June 30, 2011
			Weighted					Weighted
			Average			Amount Due		Average
			Interest Rate			with		Interest Rate
	Amount Due		at Quarter-End			Putable Option *		at Quarter-End
Maturity:
Year ending December 31:
2011	$	5,000,000		1.64	%	$	-		-	%
2012		19,400,000		3.94			5,000,000		4.93
2013		24,000,000		2.64			-		-
2014		23,850,000		3.37			-		-
2015		14,000,000		1.68			-		-
Thereafter		118,500,000		4.19			103,500,000		4.25
Total FHLB advances	$	204,750,000		3.78		$	108,500,000		4.28

21

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

	December 31, 2010
			Weighted					Weighted
			Average			Amount Due		Average
			Interest Rate			with		Interest Rate
	Amount Due		at Year-End			Putable Option *		at Year-End
Maturity:
Year ending December 31:
2011	$	19,000,000		2.99	%	$	7,500,000		5.12	%
2012		49,750,000		4.43			35,000,000		4.77
2013		24,000,000		2.64			2,000,000		3.48
2014		3,500,000		2.19			-		-
2015		14,000,000		1.68			-		-
Thereafter		128,500,000		4.11			118,500,000		4.13
Total FHLB advances	$	238,750,000		3.84		$	163,000,000		4.30

*Of the advances outstanding, a large portion have putable options which allow the FHLB, at its discretion, to terminate the advances and require the subsidiary banks to repay at predetermined dates prior to the stated maturity date of the advances.

Advances are collateralized by securities with a carrying value of $34,637,275 and $65,376,627 as of June 30, 2011 and December 31, 2010, respectively, and by loans pledged of $401,013,091 and $386,087,610, respectively, in aggregate.  On pledged loans, the FHLB applies varying collateral maintenance levels from 125% to 333% based on the loan type.

NOTE 5 - EARNINGS PER SHARE

The following information was used in the computation of earnings per share on a basic and diluted basis:

	Three months ended				Six months ended
	June 30,				June 30,
	2011		2010		2011		2010
Net income	$	2,773,214	$	1,799,837	$	5,004,698	$	3,014,770
Less:  Net income (loss) attributable to noncontrolling interests		98,245		62,336		204,769		(14,740	)
Net income attributable to QCR Holdings, Inc.	$	2,674,969	$	1,737,501	$	4,799,929	$	3,029,510
Less:  Preferred stock dividends and discount accretion		1,035,742		1,037,313		2,068,113		2,070,732
Net income attributable to QCR Holdings, Inc. common stockholders	$	1,639,227	$	700,188	$	2,731,816	$	958,778
Earnings per common share attributable to QCR Holdings, Inc. common stockholders
Basic	$	0.34	$	0.15	$	0.57	$	0.21
Diluted	$	0.34	$	0.15	$	0.57	$	0.21
Weighted average common shares outstanding		4,847,740		4,591,317		4,759,728		4,582,542
Weighted average common shares issuable upon exercise of stock options
and under the employee stock purchase plan		26,238		58,096		19,120		33,324
Weighted average common and common equivalent shares outstanding		4,873,978		4,649,413		4,778,848		4,615,866

22

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

NOTE 6 – BUSINESS SEGMENT INFORMATION

Selected financial and descriptive information is required to be disclosed for reportable operating segments, applying a “management perspective” as the basis for identifying reportable segments.  The management perspective is determined by the view that management takes of the segments within the Company when making operating decisions, allocating resources, and measuring performance.  The segments of the Company have been defined by the structure of the Company’s internal organization, focusing on the financial information that the Company’s operating decision-makers routinely use to make decisions about operating matters.

The Company’s primary segment, Commercial Banking, is geographically divided by markets into the secondary segments which are the three subsidiary banks wholly-owned by the Company:  QCBT, CRBT, and RB&T.  Each of these secondary segments offer similar products and services, but are managed separately due to different pricing, product demand, and consumer markets.  Each offers commercial, consumer, and mortgage loans and deposit services.

The Company’s Wealth Management segment represents the trust and asset management and investment management and advisory services offered at the Company’s three subsidiary banks in aggregate.  This segment generates income primarily from fees charged based on assets under administration for corporate and personal trusts, custodial services, and investments managed.  No assets of the subsidiary banks have been allocated to the Wealth Management segment.

The Company’s All Other segment includes the operations of all other consolidated subsidiaries and/or defined operating segments that fall below the segment reporting thresholds.  This segment includes the corporate operations of the parent company and the 91% owned real estate holding operations of VPHC.

23

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

Selected financial information on the Company’s business segments is presented as follows for the three and six months ended June 30, 2011 and 2010.

	Commercial Banking
	Quad City		Cedar Rapids		Rockford		Wealth						Intercompany			Consolidated
	Bank & Trust		Bank & Trust		Bank & Trust		Management			All other			Eliminations			Total
Three Months Ended June 30, 2011
Total revenue	$	11,887,135	$	7,308,909	$	3,386,900	$	1,444,978		$	3,938,351		$	(3,930,816	)	$	24,035,457
Net interest income	$	7,831,907	$	4,223,541	$	2,207,957	$	-		$	(312,350	)	$	-		$	13,951,055
Net income attributable to QCR Holdings, Inc.	$	2,259,488	$	1,355,089	$	66,276	$	192,264		$	2,677,173		$	(3,875,321	)	$	2,674,969
Total assets	$	1,030,910,790	$	573,534,805	$	280,132,269	$	-		$	189,364,559		$	(195,454,080	)	$	1,878,488,343
Provision for loan/lease losses	$	638,221	$	410,000	$	624,000	$	-		$	-		$	-		$	1,672,221
Goodwill	$	3,222,688	$	-	$	-	$	-		$	-		$	-		$	3,222,688
Three Months Ended June 30, 2010
Total revenue	$	12,231,970	$	7,283,390	$	3,503,241	$	933,159		$	3,025,804		$	(3,080,395	)	$	23,897,169
Net interest income	$	7,152,812	$	4,055,122	$	1,931,519	$	-		$	(608,361	)	$	-		$	12,531,092
Net income attributable to QCR Holdings, Inc.	$	1,828,167	$	888,255	$	311,334	$	(111,907	)	$	1,824,882		$	(3,003,230	)	$	1,737,501
Total assets	$	1,004,181,077	$	552,959,177	$	280,691,996	$	-		$	186,315,995		$	(188,433,110	)	$	1,835,715,135
Provision for loan/lease losses	$	326,189	$	1,050,000	$	-	$	-		$	-		$	-		$	1,376,189
Goodwill	$	3,222,688	$	-	$	-	$	-		$	-		$	-		$	3,222,688
Six Months Ended June 30, 2011
Total revenue	$	23,842,944	$	14,371,515	$	6,668,880	$	2,926,997		$	7,456,594		$	(7,523,117	)	$	47,743,813
Net interest income	$	14,828,267	$	7,985,664	$	4,286,062	$	-		$	(940,136	)	$	-		$	26,159,857
Net income attributable to QCR Holdings, Inc.	$	3,922,793	$	2,589,513	$	289,407	$	483,652		$	4,861,431		$	(7,346,867	)	$	4,799,929
Total assets	$	1,030,910,790	$	573,534,805	$	280,132,269	$	-		$	189,364,559		$	(195,454,080	)	$	1,878,488,343
Provision for loan/lease losses	$	1,077,885	$	785,000	$	877,000	$	-		$	-		$	-		$	2,739,885
Goodwill	$	3,222,688	$	-	$	-	$	-		$	-		$	-		$	3,222,688
Six Months Ended June 30, 2010
Total revenue	$	24,048,590	$	14,153,594	$	6,861,299	$	2,273,642		$	5,517,448		$	(5,649,190	)	$	47,205,383
Net interest income	$	14,618,543	$	8,023,541	$	3,890,837	$	-		$	(1,181,261	)	$	-		$	25,351,660
Net income attributable to QCR Holdings, Inc.	$	2,967,903	$	1,636,091	$	533,855	$	236,716		$	3,143,007		$	(5,488,062	)	$	3,029,510
Total assets	$	1,004,181,077	$	552,959,177	$	280,691,996	$	-		$	186,315,995		$	(188,433,110	)	$	1,835,715,135
Provision for loan/lease losses	$	1,002,418	$	1,950,000	$	27,000	$	-		$	-		$	-		$	2,979,418
Goodwill	$	3,222,688	$	-	$	-	$	-		$	-		$	-		$	3,222,688

NOTE 7 – FAIR VALUE

The measurement of fair value under U.S. GAAP uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs.  This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities.  The three levels are as follows:

1. Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;

2. Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and

3. Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

24

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

There were no transfers of assets or liabilities between Levels 1, 2, and 3 of the fair value hierarchy for the six months ended June 30, 2011 or 2010.

Assets measured at fair value on a recurring basis comprise the following at June 30, 2011 and December 31, 2010:

			Fair Value Measurements at Reporting Date Using
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
			Identical Assets		Inputs		Inputs
	Fair Value		(Level 1)		(Level 2)		(Level 3)
June 30, 2011:
Securities available for sale:
U.S. govt. sponsored agency securities	$	403,765,937	$	-	$	403,765,937	$	-
Residential mortgage-backed securities		82,038,121		-		82,038,121		-
Municipal securities		26,199,949		-		26,199,949		-
Trust preferred securities		73,200		-		73,200		-
Other securities		1,527,519		212,830		1,314,689		-
	$	513,604,726	$	212,830	$	513,391,896	$	-
December 31, 2010:
Securities available for sale:
U.S. govt. sponsored agency securities	$	402,225,356	$	-	$	402,225,356	$	-
Residential mortgage-backed securities		70,438		-		70,438		-
Municipal securities		20,603,480		-		20,603,480		-
Trust preferred securities		78,000		-		78,000		-
Other securities		1,569,493		209,680		1,359,813		-
	$	424,546,767	$	209,680	$	424,337,087	$	-

A small portion of the securities available for sale portfolio consists of common stock issued by various unrelated bank holding companies.  The fair values used by the Company are obtained from an independent pricing service and represent quoted market prices for the identical securities (Level 1 inputs).

The large majority of the securities available for sale portfolio consists of U.S. government sponsored agency securities for which the Company obtains fair values from an independent pricing service.  The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).

25

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Assets measured at fair value on a non-recurring basis comprise the following at June 30, 2011 and December 31, 2010:

			Fair Value Measurements at Reporting Date Using
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
			Identical Assets		Inputs		Inputs
	Fair Value		(Level 1)		(Level 2)		(Level 3)
June 30, 2011:
Impaired loans/leases	$	12,425,608	$	-	$	-	$	12,425,608
Other real estate owned		11,264,532		-		-		11,264,532
	$	23,690,140	$	-	$	-	$	23,690,140
December 31, 2010:
Impaired loans/leases	$	21,501,447	$	-	$	-	$	21,501,447
Other real estate owned		9,217,488		-		-		9,217,488
	$	30,718,935	$	-	$	-	$	30,718,935

Impaired loans/leases are evaluated and valued at the time the loan/lease is identified as impaired, at the lower of cost or fair value and are classified as a Level 3 in the fair value hierarchy.  Fair value is measured based on the value of the collateral securing these loans/leases.  Collateral may be real estate and/or business assets, including equipment, inventory and/or accounts receivable, and is determined based on appraisals by qualified licensed appraisers hired by the Company.  Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business.  Other real estate owned in the table above consists of property acquired through foreclosures and settlements of loans.  Property acquired is carried at the lower of the principal amount of loans outstanding, or the estimated fair value of the property, less disposal costs, and is classified as a Level 3 in the fair value hierarchy.

For the impaired loans/leases and other real estate owned, the Company records carrying value at fair value less disposal or selling costs.  The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.

There have been no changes in valuation techniques used for any assets measured at fair value during the six months ended June 30, 2011 or 2010.

26

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company’s consolidated balance sheets, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:

	As of June 30, 2011				As of December 31, 2010
	Carrying		Estimated		Carrying		Estimated
	Value		Fair Value		Value		Fair Value
Cash and due from banks	$	45,080,673	$	45,080,673	$	42,030,806	$	42,030,806
Federal funds sold		8,000,000		8,000,000		61,960,000		61,960,000
Interest-bearing deposits at financial institutions		27,292,995		27,292,995		39,745,611		39,745,611
Investment securities:
Held to maturity		300,000		300,000		300,000		300,000
Available for sale		513,604,726		513,604,726		424,546,767		424,546,767
Loans/leases receivable, net		1,164,091,327		1,181,811,000		1,152,173,947		1,169,015,000
Accrued interest receivable		6,555,243		6,555,243		6,435,989		6,435,989
Deposits		1,214,314,372		1,217,916,000		1,114,815,857		1,118,245,000
Short-term borrowings		122,394,544		122,394,544		141,154,499		141,154,499
Federal Home Loan Bank advances		204,750,000		220,286,000		238,750,000		254,307,000
Other borrowings		140,916,051		152,907,000		150,070,785		161,454,000
Accrued interest payable		1,696,887		1,696,887		2,167,648		2,167,648

The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above.  For certain financial assets and liabilities, carrying value approximates fair value due to the nature of the financial instrument.  These instruments include:  cash and due from banks, federal funds sold, interest-bearing deposits at financial institutions, accrued interest receivable and payable, demand and other non-maturity deposits, and short-term borrowings.  The Company used the following methods and assumptions in estimating the fair value of the following instruments:

Loans/leases receivable:  The fair values for variable rate loans equal their carrying values.  The fair values for all other types of loans/leases are estimated using discounted cash flow analyses, using interest rates currently being offered for loans/leases with similar terms to borrowers with similar credit quality.  The fair value of loans held for sale is based on quoted market prices of similar loans sold on the secondary market.

Deposits:  The fair values disclosed for demand and other non-maturity deposits equal their carrying amounts, which represent the amount payable on demand.  Fair values for time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered on time deposits to a schedule of aggregate expected monthly maturities on time deposits.

Federal Home Loan Bank advances:  The fair value of these instruments is estimated using discounted cash flow analyses, based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

27

Part I

Item 1

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)-continued

Other borrowings:  The fair value for the wholesale repurchase agreements and fixed rate other borrowings is estimated using rates currently available for debt with similar terms and remaining maturities.  The fair value for variable rate other borrowings is equal to its carrying value.

Junior subordinated debentures:  It is not practicable to estimate the fair value of the Company’s junior subordinated debentures as instruments with similar terms are not readily available in the market place.

Commitments to extend credit:  The fair value of these instruments is not material.

28

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

GENERAL

QCR Holdings, Inc. is the parent company of Quad City Bank & Trust, Cedar Rapids Bank & Trust, and Rockford Bank & Trust.

Quad City Bank & Trust and Cedar Rapids Bank & Trust are Iowa-chartered commercial banks, and Rockford Bank & Trust is an Illinois-chartered commercial bank.  All are members of the Federal Reserve System with depository accounts insured to the maximum amount permitted by law by the Federal Deposit Insurance Corporation (“FDIC”).

· Quad City Bank & Trust commenced operations in 1994 and provides full-service commercial and consumer banking, and trust and asset management services, to the Quad City area and adjacent communities through its five offices that are located in Bettendorf and Davenport, Iowa and Moline, Illinois.  Quad City Bank & Trust also provides leasing services through its 80%-owned subsidiary, m2 Lease Funds, located in Brookfield, Wisconsin.  In addition, Quad City Bank & Trust owns 100% of Quad City Investment Advisors, LLC (formerly known as CMG Investment Advisors, LLC), which is an investment management and advisory company.

· Cedar Rapids Bank & Trust commenced operations in 2001 and provides full-service commercial and consumer banking, and trust and asset management services, to Cedar Rapids, Iowa and adjacent communities through its main office located on First Avenue in downtown Cedar Rapids, Iowa and its branch facility located on Council Street in northern Cedar Rapids.  Cedar Rapids Bank & Trust also provides residential real estate mortgage lending services through its 50%-owned joint venture, Cedar Rapids Mortgage Company.

· Rockford Bank & Trust commenced operations in January 2005 and provides full-service commercial and consumer banking, and trust and asset management services, to Rockford, Illinois and adjacent communities through its main office located in downtown Rockford and its branch facility on Guilford Road at Alpine Road in Rockford.

The Company engages in real estate holdings through its 91% equity investment in Velie Plantation Holding Company, LLC, based in Moline, Illinois.

29

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

OVERVIEW

The Company recognized net income of $2.8 million for the quarter ended June 30, 2011, and net income attributable to QCR Holdings, Inc. of $2.7 million, which excludes the net income attributable to noncontrolling interests of $98 thousand.  After preferred stock dividends and discount accretion of $1.0 million, the Company reported net income attributable to common stockholders of $1.6 million, or diluted earnings per common share of $0.34.  For the same period in 2010, the Company recognized net income of $1.8 million and net income attributable to QCR holdings, Inc. of $1.7 million excluding the net income attributable to noncontrolling interests of $62 thousand.  After preferred stock dividends and discount accretion of $1.0 million, the Company reported net income attributable to common stockholders of $700 thousand, or diluted earnings per common share of $0.15.

For the six months ended June 30, 2011, the Company reported net income of $5.0 million, and net income attributable to QCR Holdings, Inc. of $4.8 million, which excludes the net income attributable to noncontrolling interests of $205 thousand.  After preferred stock dividends and discount accretion of $2.1 million, the Company reported net income attributable to common stockholders of $2.7 million, or diluted earnings per common share of $0.57.  For the same period in 2010, the Company recognized net income and net income attributable to QCR Holdings, Inc. of $3.0 million with a small net loss attributable to noncontrolling interests of $15 thousand.  After preferred stock dividends and discount accretion of $2.1 million, the Company reported net income attributable to common stockholders of $959 thousand, or diluted earnings per common share of $0.21.

Following is a table that represents the various net income measurements for the three and six months ended June 30, 2011 and 2010, respectively.

	Three Months Ended June 30,				Six Months Ended June 30,
	2011		2010		2011		2010
Net income	$	2,773,214	$	1,799,837	$	5,004,698	$	3,014,770
Less:  Net income (loss) attributable to noncontrolling interests		98,245		62,336		204,769		(14,740	)
Net income attributable to QCR Holdings, Inc.	$	2,674,969	$	1,737,501	$	4,799,929	$	3,029,510
Less: Preferred stock dividends and discount accretion		1,035,742		1,037,313		2,068,113		2,070,732
Net income attributable to QCR Holdings, Inc. common stockholders	$	1,639,227	$	700,188	$	2,731,816	$	958,778
Diluted earnings per common share	$	0.34	$	0.15	$	0.57	$	0.21
Weighted average common and common equivalent shares outstanding		4,873,978		4,649,413		4,778,848		4,615,866

Following is a table that represents the major income and expense categories.

	Three Months Ended									Six Months Ended
	June 30, 2011			March 31, 2011			June 30, 2010			June 30, 2011			June 30, 2010
Net interest income	$	13,951,055		$	12,208,802		$	12,531,092		$	26,159,857		$	25,351,660
Provision for loan/lease losses		(1,672,221	)		(1,067,664	)		(1,376,189	)		(2,739,885	)		(2,979,418	)
Noninterest income		4,173,381			5,057,124			3,538,070			9,230,505			6,369,707
Noninterest expense		(12,555,547	)		(13,012,271	)		(12,214,586	)		(25,567,818	)		(24,656,508	)
Federal and state income tax		(1,123,454	)		(954,507	)		(678,550	)		(2,077,961	)		(1,070,671	)
Net income	$	2,773,214		$	2,231,484		$	1,799,837		$	5,004,698		$	3,014,770

30

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

NET INTEREST INCOME

Net interest income, on a tax equivalent basis, increased $1.4 million, or 11%, to $14.1 million for the quarter ended June 30, 2011, from $12.6 million for the second quarter of 2010.  For the second quarter of 2011, average earning assets increased slightly while average interest-bearing liabilities declined $73.0 million, or 5%, when compared with average balances for the second quarter of 2010.  Offsetting this decline, average noninterest-bearing deposits grew $86.6 million, or 40%, from the second quarter 2010 to the same period of 2011.  A comparison of yields, spread and margin from the second quarter of 2011 to the second quarter of 2010 is as follows (on a tax equivalent basis):

· The average yield on interest-earning assets decreased 13 basis points.

· The average cost of interest-bearing liabilities decreased 43 basis points.

· The net interest spread improved 30 basis points from 2.60% to 2.90%.

· The net interest margin improved 31 basis points from 2.90% to 3.21%.

Net interest income, on a tax equivalent basis, increased $839 thousand, or 3%, to $26.4 million for the six months ended June 30, 2011, from $25.6 million for the first six months of 2010.  For the first half of 2011, average earning assets increased $51.0 million, or 3%, while average interest-bearing liabilities declined $37.6 million, or 3%, when compared with average balances for the first half of 2010.  Offsetting this decline and primarily funding the growth in average earning assets, average noninterest-bearing deposits grew $86.8 million, or 41%, from the first half of 2010 to the same period of 2011.  A comparison of yields, spread and margin from the first half of 2011 to the first half of 2010 is as follows (on a tax equivalent basis):

· The average yield on interest-earning assets decreased 40 basis points.

· The average cost of interest-bearing liabilities decreased 38 basis points.

· The net interest spread declined 2 basis points from 2.68% to 2.66%.

· The net interest margin improved 1 basis point from 2.98% to 2.99%.

The Company’s management closely monitors and manages net interest margin.  From a profitability standpoint, an important challenge for the Company’s subsidiary banks and majority-owned leasing company is the improvement of their net interest margins.  Management continually addresses this issue with pricing and other balance sheet management strategies, including, but not limited to, the use of alternative funding sources.

31

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

For example, the Company’s largest subsidiary bank, QCBT, executed a balance sheet restructuring during the first quarter of 2011.   Specifically, the bank utilized excess liquidity and prepaid $15.0 million of FHLB advances with a weighted average interest rate of 4.87% and a weighted average maturity of May 2012.  The fees for prepayment totaled $832 thousand.  The Company sold $37.4 million of government sponsored agency securities and recognized pre-tax gains of $880 thousand which more than offset the prepayment fees.  The proceeds from the sales of the government sponsored agency securities were reinvested into government guaranteed residential mortgage-backed securities with reduced risk-weighting for regulatory capital purposes and yields that were comparable to the sold securities.  The resulting impacts were significant and include:

· Significantly reduced interest expense and improved net interest margin in subsequent quarters

· Stronger regulatory capital

· Reduced reliance on wholesale funding

Separately, during the first quarter of 2011, QCBT modified $20.4 million of fixed rate FHLB advances with a weighted average interest rate of 4.33% and a weighted average maturity of October 2013 into new fixed rate advances with a weighted average interest rate of 3.35% and a weighted average maturity of February 2014.  The modification reduces interest expense and improves net interest margin, and minimizes the exposure to rising rates through duration extension of fixed rate liabilities.

The Company’s average balances, interest income/expense, and rates earned/paid on major balance sheet categories, as well as the components of change in net interest income, are presented in the following tables:

32

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

	For the three months ended June 30,
	2011								2010
				Interest		Average						Interest		Average
	Average			Earned		Yield or			Average			Earned		Yield or
	Balance			or Paid		Cost			Balance			or Paid		Cost
	(dollars in thousands)
ASSETS
Interest earning assets:
Federal funds sold	$	37,408		$	24		0.26	%	$	80,638		$	64		0.32	%
Interest-bearing deposits at financial institutions		27,510			103		1.50	%		24,549			147		2.40	%
Investment securities (1)		503,583			3,209		2.55	%		395,713			3,050		3.08	%
Restricted investment securities		15,465			138		3.57	%		18,087			107		2.37	%
Gross loans/leases receivable (2) (3) (4)		1,170,682			16,516		5.64	%		1,225,503			17,100		5.58	%
Total interest earning assets	$	1,754,648			19,990		4.56	%	$	1,744,490			20,468		4.69	%
Noninterest-earning assets:
Cash and due from banks	$	43,598							$	33,497
Premises and equipment		30,684								31,803
Less allowance for estimated losses on loans/leases…		(19,736	)							(22,276	)
Other		73,058								72,130
Total assets	$	1,882,252							$	1,859,644
LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
Interest-bearing demand deposits	$	503,030			1,006		0.80	%	$	377,621			917		0.97	%
Savings deposits		38,426			16		0.17	%		40,031			29		0.29	%
Time deposits		362,254			1,300		1.44	%		511,648			2,469		1.93	%
Short-term borrowings		131,253			69		0.21	%		135,080			149		0.44	%
Federal Home Loan Bank advances		209,889			1,978		3.77	%		234,671			2,314		3.94	%
Junior subordinated debentures		36,085			252		2.79	%		36,085			484		5.37	%
Other borrowings (4)		141,486			1,290		3.65	%		160,309			1,466		3.66	%
Total interest-bearing liabilities	$	1,422,423			5,911		1.66	%	$	1,495,445			7,828		2.09	%
Noninterest-bearing demand deposits	$	301,155							$	214,523
Other noninterest-bearing liabilities		24,131								19,217
Total liabilities	$	1,747,709							$	1,729,185
Stockholders' equity		134,543								130,459
Total liabilities and stockholders' equity	$	1,882,252							$	1,859,644
Net interest income				$	14,079							$	12,640
Net interest spread							2.90	%							2.60	%
Net interest margin							3.21	%							2.90	%
Ratio of average interest-earning assets to  average interest-bearing liabilities		123.36	%							116.65	%

(1) Interest earned and yields on nontaxable investment securities are determined on a tax equivalent basis using a 34% tax rate for each period presented.

(2) Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and regulatory guidance.

(3) Non-accrual loans/leases are included in the average balance for gross loans/leases receivable in accordance with accounting and regulatory guidance.

(4) In accordance with ASC 860, effective January 1, 2010, the Company accounts for some participations sold, including sales of SBA-guaranteed portions

      of loans during the recourse period, as secured borrowings. As such, these amounts are included in the average balance for gross loans/leases

      receivable and other borrowings. For the three months ended June 30, 2011 and 2010, this totaled $1.3 million and $17.7 million, respectively.

33

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Analysis of Changes of Interest Income/Interest Expense
For the three months ended June 30, 2011
	Inc./(Dec.)			Components
	from			of Change (1)
	Prior Period			Rate			Volume
	2011 vs. 2010
	(dollars in thousands)
INTEREST INCOME
Federal funds sold …………………………………………	$	(40	)	$	(11	)	$	(29	)
Interest-bearing deposits at financial institutions ….…..		(44	)		(141	)		97
Investment securities (2) …………………………………		159			(2,523	)		2,682
Restricted investment securities		31			121			(90	)
Gross loans/leases receivable (3) (4) (5) …………..		(584	)		1,099			(1,683	)
Total change in interest income …………………	$	(478	)	$	(1,455	)	$	977
INTEREST EXPENSE
Interest-bearing demand deposits ………………………	$	89		$	(814	)	$	903
Savings deposits ………………………………………….		(13	)		(12	)		(1	)
Time deposits ……………………………………………..		(1,169	)		(547	)		(622	)
Short-term borrowings ……………………………………		(80	)		(76	)		(4	)
Federal Home Loan Bank advances ……………………		(336	)		(99	)		(237	)
Junior subordinated debentures …………………………		(232	)		(232	)		-
Other borrowings (5)………………………………….		(176	)		(4	)		(172	)
Total change in interest expense ……………….	$	(1,917	)	$	(1,784	)	$	(133	)
Total change in net interest income …………………….	$	1,439		$	329		$	1,110

(1) The column "Inc./(Dec.) from Prior Period" is segmented into the changes attributable to variations in volume and the

      changes attributable to changes in interest rates. The variations attributable to simultaneous volume and rate changes have been

      proportionately allocated to rate and volume.

(2) Interest earned and yields on nontaxable investment securities are determined on a tax equivalent basis using a 34% tax rate for

      each period presented.

(3) Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and

      regulatory guidance.

(4) Non-accrual loans/leases are included in the average balance for gross loans/leases receivable in accordance with accounting and

      regulatory guidance.

(5) In accordance with ASC 860, effective January 1, 2010, the Company accounts for some participations sold, including sales of

      SBA-guaranteed portions of loans during the recourse period, as secured borrowings. As such, these amounts are included in the

      average balance for gross loans/leases receivable and other borrowings. For the three months ended June 30, 2011 and 2010, this

      totaled $1.3 million and $17.7 million, respectively.

34

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

	For the six months ended June 30,
	2011								2010
				Interest		Average						Interest		Average
	Average			Earned		Yield or			Average			Earned		Yield or
	Balance			or Paid		Cost			Balance			or Paid		Cost
	(dollars in thousands)
ASSETS
Interest earnings assets:
Federal funds sold	$	78,941			90		0.23	%	$	58,041			85		0.29	%
Interest-bearing deposits at financial institutions		33,424			214		1.28	%		26,733			292		2.18	%
Investment securities (1)		475,467			5,903		2.48	%		383,973			5,847		3.05	%
Restricted investment securities		15,862			301		3.80	%		16,831			213		2.53	%
Gross loans/leases receivable (2) (3) (4)		1,161,839			32,251		5.55	%		1,228,948			34,614		5.63	%
Total interest earning assets		1,765,533			38,759		4.39	%	$	1,714,526			41,051		4.79	%
Noninterest-earning assets:
Cash and due from banks	$	41,141							$	31,130
Premises and equipment		30,821								31,598
Less allowance for estimated losses on loans/leases		(20,122	)							(22,527	)
Other		69,680								72,901
Total assets	$	1,887,053							$	1,827,628
LIABILITIES AND
STOCKHOLDERS' EQUITY
Interest-bearing liabilities:
Interest-bearing demand deposits	$	489,192			1,976		0.81	%	$	379,040			1,761		0.93	%
Savings deposits		37,501			31		0.17	%		40,350			55		0.27	%
Time deposits		365,477			2,740		1.50	%		496,941			4,974		2.00	%
Short-term borrowings		137,895			182		0.26	%		135,005			318		0.47	%
Federal Home Loan Bank advances		217,891			4,122		3.78	%		228,513			4,558		3.99	%
Junior subordinated debentures		36,085			733		4.06	%		36,085			963		5.34	%
Other borrowings (4)		145,039			2,569		3.54	%		150,735			2,855		3.79	%
Total interest-bearing liabilities		1,429,080			12,353		1.73	%	$	1,466,669			15,484		2.11	%
Noninterest-bearing demand deposits		297,220							$	210,459
Other noninterest-bearing liabilities		27,833								22,093
Total liabilities		1,754,133							$	1,699,220
Stockholders' equity		132,920								128,409
Total liabilities and stockholders' equity		1,887,053							$	1,827,628
Net interest income				$	26,406							$	25,567
Net interest spread							2.66	%							2.68	%
Net interest margin							2.99	%							2.98	%
Ratio of average interest-earning assets to average interest-bearing liabilities		123.54	%							116.90	%

(1) Interest earned and yields on nontaxable investment securities are determined on a tax equivalent basis using a 34% tax rate in each year presented.

(2) Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and regulatory guidance.

(3) Non-accrual loans/leases are included in the average balance for gross loans/leases receivable in accordance with accounting and regulatory guidance.

(4) In accordance with ASC 860, effective January 1, 2010, the Company accounts for some participations sold, including sales of SBA-guaranteed

      portions of loans during the recourse period, as secured borrowings. As such, these amounts are included in the average balance for gross loans/leases

      receivable and other borrowings. For the six months ended June 30, 2011 and 2010, this totaled $4.9 million and $9.5 million, respectively.

35

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Analysis of Changes of Interest Income/Interest Expense
For the six months ended June 30, 2011
	Inc./(Dec.)			Components
	from			of Change (1)
	Prior Period			Rate			Volume
	2011 vs. 2010
	(dollars in thousands)
INTEREST INCOME
Federal funds sold …………………………………………	$	5		$	(45	)	$	50
Interest-bearing deposits at financial institutions ….…..		(78	)		(231	)		153
Investment securities (2) …………………………………		56			(2,409	)		2,465
Restricted investment securities		88			124			(36	)
Gross loans/leases receivable (3) (4) (5)…………..		(2,363	)		(494	)		(1,869	)
Total change in interest income …………………	$	(2,292	)	$	(3,055	)	$	763
INTEREST EXPENSE
Interest-bearing demand deposits ………………………	$	215		$	(568	)	$	783
Savings deposits ………………………………………….		(24	)		(20	)		(4	)
Time deposits ……………………………………………..		(2,234	)		(1,088	)		(1,146	)
Short-term borrowings ……………………………………		(136	)		(156	)		20
Federal Home Loan Bank advances ……………………		(436	)		(229	)		(207	)
Junior subordinated debentures …………………………		(230	)		(230	)		-
Other borrowings (5)…………………………………….		(286	)		(181	)		(105	)
Total change in interest expense ……………….	$	(3,131	)	$	(2,472	)	$	(659	)
Total change in net interest income …………………….	$	839		$	(583	)	$	1,422

(1) The column "Inc./(Dec.) from Prior Period" is segmented into the changes attributable to variations in volume and the

      changes attributable to changes in interest rates. The variations attributable to simultaneous volume and rate changes have been

      proportionately allocated to rate and volume.

(2)  Interest earned and yields on nontaxable investment securities are determined on a tax equivalent basis using a 34% tax rate for

       each period presented.

(3)  Loan/lease fees are not material and are included in interest income from loans/leases receivable in accordance with accounting and

       regulatory guidance.

(4)  Non-accrual loans/leases are included in the average balance for gross loans/leases receivable in accordance with accounting and

       regulatory guidance.

(5) In accordance with ASC 860, effective January 1, 2010, the Company accounts for some participations sold, including sales of

      SBA-guaranteed portions of loans during the recourse period, as secured borrowings. As such, these amounts are included in the

      average balance for gross loans/leases receivable and other borrowings. For the six months ended June 30, 2011 and 2010, this

      totaled $4.5 million and $9.5 million, respectively.

36

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

CRITICAL ACCOUNTING POLICIES

The Company’s financial statements are prepared in accordance with accounting principles generally accepted in the United States of America.  The financial information contained within these statements is, to a significant extent, financial information that is based on approximate measures of the financial effects of transactions and events that have already occurred.

Based on its consideration of accounting policies that involve the most complex and subjective decisions and assessments, management has identified its most critical accounting policy to be that related to the allowance for estimated losses on loans/leases.  The Company’s allowance for estimated losses on loans/leases methodology incorporates a variety of risk considerations, both quantitative and qualitative, in establishing an allowance for estimated losses on loans/leases that management believes is appropriate at each reporting date.  Quantitative factors include the Company’s historical loss experience, delinquency and charge-off trends, collateral values, changes in nonperforming loans/leases, and other factors.  Quantitative factors also incorporate known information about individual loans/leases, including borrowers’ sensitivity to interest rate movements.  Qualitative factors include the general economic environment in the Company’s markets, including economic conditions throughout the Midwest, and in particular, the state of certain industries.  Size and complexity of individual credits in relation to loan/lease structure, existing loan/lease policies and pace of portfolio growth are other qualitative factors that are considered in the methodology.  Management may report a materially different amount for the provision for loan/lease losses in the statement of operations to change the allowance for estimated losses on loans/leases if its assessment of the above factors were different.  This discussion and analysis should be read in conjunction with the Company’s financial statements and the accompanying notes presented elsewhere herein, as well as the portion in the section entitled “Financial Condition” of this Management’s Discussion and Analysis that discusses the allowance for estimated losses on loans/leases.  Although management believes the level of the allowance as of June 30, 2011 is adequate to absorb losses inherent in the loan/lease portfolio, a decline in local economic conditions, or other factors, could result in increasing losses that cannot be reasonably predicted at this time.

The Company’s assessment of other-than-temporary impairment of its available-for-sale securities portfolio is another critical accounting policy as a result of the level of judgment required by management.  Available-for-sale securities are evaluated to determine whether declines in fair value below their cost are other-than-temporary.  In estimating other-than-temporary impairment losses management considers a number of factors including, but not limited to, (1) the length of time and extent to which the fair value has been less than amortized cost, (2) the financial condition and near-term prospects of the issuer, (3) the current market conditions, and (4) the intent of the Company to not sell the security prior to recovery and whether it is not more-likely-than-not that the Company will be required to sell the security prior to recovery.  The discussion regarding the Company’s assessment of other-than-temporary impairment should be read in conjunction with the Company’s financial statements and the accompanying notes presented elsewhere herein.

37

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

RESULTS OF OPERATIONS

INTEREST INCOME

Interest income experienced a decline of $497 thousand, or 2%, from $20.4 million for the second quarter of 2010 to $19.9 million for the second quarter of 2011.  The Company’s average interest-earning assets increased slightly from the second quarter of 2010 to the second quarter of 2011.  Most notably, the Company grew its securities portfolio as the average balance investment securities increased $107.9 million, or 27%.  Mostly offsetting this growth, the average balance of the loan/lease portfolio declined $54.8 million, or 4%, and the average balance of federal funds sold decreased a combined $43.2 million, or 54%.  This continued shift in interest-earning asset mix is the result of weak loan/lease demand and the Company’s recent strategy to invest some of its excess liquidity in government sponsored agency securities and government guaranteed residential mortgage-backed securities.

As a result of continued weak loan/lease demand and an extended historical low interest rate environment, interest income has steadily declined since the third quarter of 2009.  This trend was reversed in the second quarter of 2011 as interest income grew $1.2 million, or 6%, when comparing the second quarter of 2011 to the first quarter of 2011.  This quarter-over-quarter growth is attributable to net growth in loans/leases and the full impact of investing some of the Company’s excess liquidity in the securities portfolio.

For the six months ended June 30, 2011, the Company recognized $38.5 million of interest income compared to $40.8 million of interest income for the same period in 2010.  As mentioned above, the Company experienced significant growth in the average balance of its securities portfolio and a decline in the average balance of its loans/leases.

INTEREST EXPENSE

Interest expense declined $1.9 million, or 24%, from $7.8 million for the second quarter of 2010 to $5.9 million for the second quarter of 2011.  The Company’s average balance of interest-bearing liabilities declined $73.0 million, or 5%, from the second quarter of 2010 to the same quarter of 2011.  Also contributing to the decline in interest expense, the Company has been successful in shifting the mix of funding from wholesale borrowings and brokered time deposits to core deposits.  The aforementioned balance sheet restructuring at QCBT is a major contributor to the shift in mix and the decline in interest expense.  Lastly, management continues to focus on driving down deposit pricing.

For the six months ended June 30, 2011, the Company reported interest expense of $12.4 million which is a reduction of $3.1 million, or 20%, from $15.5 million for the same period in 2010.  As mentioned above, the continued shift in mix and the sustained focus on managing down deposit pricing has led to this significant decline in interest expense.

38

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

PROVISION FOR LOAN/LEASE LOSSES

The provision for loan/lease losses is established based on a number of factors, including the Company’s historical loss experience, delinquencies and charge-off trends, the local and national economy and risk associated with the loans/leases in the portfolio as described in more detail in the “Critical Accounting Policies” section.

The Company’s provision for loan/lease losses totaled $1.7 million for the second quarter of 2011, an increase of $604 thousand over the prior quarter, and an increase of $296 thousand from the second quarter of 2010.  The increases were primarily the result of additional specific reserves for recent developments on existing nonperforming loans as well as the net growth of loans/leases in the current quarter.

For the six months ended June 30, 2011, provision for loan/lease losses totaled $2.7 million which is a decrease of $239 thousand, or 8%, from $3.0 million for the same period in 2010.  This decrease is attributable to the continued improvement in nonperforming loans/leases and the net decline in the Company’s loan/lease portfolio.

As net charge-offs outpaced the provision for loan/lease losses, the Company’s allowance for estimated losses on loans/leases to gross loans/leases declined to 1.67% at June 30, 2011 from 1.79% at March 31, 2011, and from 1.74% at December 31, 2010.

39

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

NONINTEREST INCOME

The following tables set forth the various categories of noninterest income for the three and six months ended June 30, 2011 and 2010.

	Three Months Ended
		June 30, 2011			June 30, 2010			$ Change			% Change
Trust department fees		$	894,733		$	729,262		$	165,471			22.7	%
Investment advisory and management fees, gross			550,243			471,799			78,444			16.6
Deposit service fees			856,661			860,318			(3,657	)		(0.4	)
Gains on sales of loans, net			755,128			553,178			201,950			36.5
Securities gains			148,602			-			148,602			100.0
Losses on sales of other real estate owned, net			(107,656	)		(102,102	)		(5,554	)		5.4
Earnings on bank-owned life insurance			356,642			286,150			70,492			24.6
Credit card fees, net of processing costs			77,336			110,431			(33,095	)		(30.0	)
Other			641,692			629,034			12,658			2.0
		$	4,173,381		$	3,538,070		$	635,311			18.0	%
	Six Months Ended
		June 30, 2011			June 30, 2010			$ Change			% Change
Trust department fees		$	1,845,535		$	1,635,050		$	210,485			12.9	%
Investment advisory and management fees, gross			1,081,461			906,494			174,967			19.3
Deposit service fees			1,729,333			1,683,086			46,247			2.7
Gains on sales of loans, net			1,514,821			722,132			792,689			109.8
Securities gains			1,028,914			-			1,028,914			100.0
Losses on sales of other real estate owned, net			(132,754	)		(444,648	)		311,894			(70.1	)
Earnings on bank-owned life insurance			701,053			620,656			80,397			13.0
Credit card fees, net of processing costs			218,496			196,573			21,923			11.2
Other			1,243,646			1,050,364			193,282			18.4
		$	9,230,505		$	6,369,707		$	2,860,798			44.9	%

Trust department fees continue to be a significant contributor to noninterest income.  This fee income increased $165 thousand, or 23%, from the second quarter of 2010 to the second quarter of 2011, and increased $210 thousand, or 13%, from the first half of 2010 to the same period in 2011.  The majority of the trust department fees are determined based on the value of the investments within the managed trusts.  As the national economy continues to recover from the recession, market values in many of these investments have experienced some recovery over this comparative period.

Over the past year, the Company has placed a stronger emphasis on growing its investment advisory and management services.  Fee income for investment advisory and management services increased $78 thousand, or 17%, for the second quarter of 2011 compared to the same quarter of 2010, and increased $175 thousand, or 19%, for the first half of 2011 compared to the same period in 2010.  Similar to trust department fees, these fees are partially determined based on the value of the investments managed.  With the early stages of economic recovery, market values of many of these investments have experienced increases over the past year.

40

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Although deposit service fees were flat comparing the second quarter of 2011 to the same quarter of 2010, the Company grew deposit fees $46 thousand, or 3%, from the first half of 2010 to the first half of 2011.  In general, deposit services fees have increased steadily over the past several years.  The Company continues to place an emphasis on shifting the mix of deposits from brokered and retail time deposits to non-maturity demand deposits.  With this shift in mix, the Company has increased the number of demand deposit accounts which tend to be lower in interest cost and higher in service fees.

Gains on sales of loans, net, grew $202 thousand, or 37%, from the second quarter of 2010 to the second quarter of 2011, and gains on sales of loans, net more than doubled from the first half of 2010 to the first half of 2011.  This consists of sales of residential mortgages and the government guaranteed portions of small business loans.  Regarding sales of residential mortgages, the Company experienced a decline in sales activity quarter-over-quarter and year-over-year.  This is consistent across the industry as the fluctuation in interest rates have slowed residential mortgage refinancing transactions and a sluggish housing market continues to keep new loan origination and sales activity at low levels.  The Company continues to focus on small business lending by taking advantage of programs offered by the Small Business Administration (SBA) and United States Department of Agriculture (USDA).  Management believes a strong market for purchasing the government guaranteed portions of these loans existed in the first half of 2011.  In some cases, it is more beneficial for the Company to sell the government guaranteed portion at a premium.  The Company recognized gains on sales of the government guaranteed portions of SBA and USDA loans totaling $1.2 million for the first half of 2011 compared to $296 thousand of gains recognized for the first half of 2010.  Part of the year-over-year increase is a result of the timing on implementing this strategy.  The Company introduced selling of government guaranteed loans in the first half of 2010 and, at that time, SBA and USDA required execution with a 90-day recourse period which prompted required accounting treatment of deferring any gains until expiration of the recourse period.  Effective in the second quarter of 2011, SBA and USDA removed the recourse provisions for future sales which allows for sale accounting treatment at the time of sale.  As a result, the Company was able to recognize gains at the time of sale for all of the sales in the second quarter of 2011.

During the second quarter of 2011, as a result of favorable market conditions, RB&T sold $8.3 million of government agency securities for a pre-tax gain totaling $149 thousand.  Additionally, the sales proceeds were utilized to diversify RB&T’s securities portfolio and fund loan growth.  Separately, during the first quarter of 2011, in an effort to offset the $832 thousand of fees for prepaying $15.0 million of FHLB advances, QCBT sold $37.4 million of government agency securities for a pre-tax gain totaling $880 thousand.  See detailed discussion of this restructuring transaction in the Net Interest Income section earlier in Management’s Discussion and Analysis.

The Company purchased $7.0 million of additional bank-owned life insurance during the second quarter of 2011.  As a result, earnings on bank-owned life insurance grew 25% from the second quarter of 2010 to the second quarter of 2011, and grew 13% when comparing the first half of 2010 to the first half of 2011.

41

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

NONINTEREST EXPENSE

The following table sets forth the various categories of noninterest expense for the three and six months ended June 30, 2011 and 2010.

	Three Months Ended
		June 30, 2011		June 30, 2010		$ Change			% Change
Salaries and employee benefits		$	7,355,533	$	7,068,315	$	287,218			4.1	%
Occupancy and equipment expense			1,368,293		1,365,326		2,967			0.2
Professional and data processing fees			1,136,978		1,125,582		11,396			1.0
FDIC and other insurance			687,587		883,965		(196,378	)		(22.2	)
Loan/lease expense			656,069		411,097		244,972			59.6
Advertising and marketing			334,354		243,214		91,140			37.5
Postage and telephone			231,515		235,359		(3,844	)		(1.6	)
Stationery and supplies			123,529		123,885		(356	)		(0.3	)
Bank service charges			177,478		142,615		34,863			24.4
Other-than-temporary impairment losses on securities			118,847		-		118,847			100.0
Other			365,364		615,228		(249,864	)		(40.6	)
		$	12,555,547	$	12,214,586	$	340,961			2.8	%
	Six Months Ended
		June 30, 2011		June 30, 2010		$ Change			% Change
Salaries and employee benefits		$	14,829,036	$	13,959,319	$	869,717			6.2	%
Occupancy and equipment expense			2,657,748		2,736,672		(78,924	)		(2.9	)
Professional and data processing fees			2,261,500		2,282,980		(21,480	)		(0.9	)
FDIC and other insurance			1,570,317		1,687,491		(117,174	)		(6.9	)
Loan/lease expense			932,297		980,112		(47,815	)		(4.9	)
Advertising and marketing			559,083		409,455		149,628			36.5
Postage and telephone			461,700		498,099		(36,399	)		(7.3	)
Stationery and supplies			258,172		244,283		13,889			5.7
Bank service charges			338,656		259,383		79,273			30.6
Prepayment fees on Federal Home Loan Bank advances			832,099		-		832,099			100.0
Losses on lease residual values			-		617,000		(617,000	)		(100.0	)
Other-than-temporary impairment losses on securities			118,847		-		118,847			100.0
Other			748,363		981,714		(233,351	)		(23.8	)
		$	25,567,818	$	24,656,508	$	911,310			3.7	%

42

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Salaries and employee benefits, which is the largest component of noninterest expense, increased $287 thousand, or 4%, from the second quarter of 2010 to the same quarter of 2011, and increased $870 thousand, or 6%, from the first half of 2010 to the first half of 2011.  These increases are largely the result of:

· Customary annual salary and benefits increases for the majority of the Company’s employee base in 2011.  For 2010, the Company did not generally increase salaries across the employee base.

· Continued increase in health insurance-related employee benefits for the majority of the Company’s employee base. 

· Higher accrued incentive compensation based on improved performance through the first half of 2011.

· Slight increase in the Company’s employee base as full-time equivalents increased from 348 at June 30, 2010 to 352 at June 30, 2011.

FDIC and other insurance expense decreased 22% from the second quarter of 2010 to the second quarter of 2011, and decreased 7% from the first half of 2010 to the first half of 2011.  FDIC insurance premiums are calculated using a variety of factors, including, but not limited to, balance sheet levels, funding mix, and regulatory compliance.  The subsidiary banks have been successful in managing these factors and driving down FDIC insurance cost.  In addition, the FDIC modified the calculation for premiums effective during the second quarter of 2011.  The modification was favorable for the Company’s subsidiary banks.

Loan/lease expense increased $245 thousand, or 60%, from the second quarter of 2010 to the second quarter of 2011; however, loan/lease expense decreased $48 thousand, or 5%, from the first half of 2010 to the same period in 2011.  Generally, loan/lease expense has a direct relationship with the level of nonperforming loans/leases; however, it may deviate as it depends upon the individual nonperforming loans/leases, as is the case for the second quarter of 2011.  Over the past few years, the Company has experienced elevated levels of loan/lease expense.  In general, the recent declining trend in nonperforming assets has translated over to the levels of loan/lease expense.

The Company incurred additional expenses for advertising and marketing over the first half of 2011.   Specifically, the subsidiary banks and the leasing company are pursuing opportunities to reach new customers in their respective markets as a result of the continued uncertainty with some of their competition.

Bank service charges have increased over the first half of 2011.  This is due, in large part, to the success QCBT has had in growing its correspondent banking customer portfolio over the past year.

During the second quarter of 2011, the Company’s evaluation of its securities portfolio for other-than-temporary impairment determined that two privately held equity securities experienced declines in fair value that were other-than-temporary.  As a result, the Company wrote down the value of these securities and recognized losses in the amount of $119 thousand.

43

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

In an effort to utilize some of its excess liquidity and improve net interest margin by eliminating some of its higher cost wholesale funding, QCBT prepaid $15.0 million of FHLB advances during the first quarter of 2011.  As a result, QCBT incurred a prepayment fee totaling $832 thousand.  To offset these fees, QCBT sold $37.4 million of government sponsored agency securities for a pre-tax gain totaling $880 thousand.  See detailed discussion of this restructuring transaction in the Net Interest Income section earlier in Management’s Discussion and Analysis.

During the first quarter of 2010, the Company recognized losses in residual values for two direct financing equipment leases.  The sharp declines in value were isolated and attributable to changes in unique market conditions during the quarter related to the specific equipment.  Specifically, one of the affected leases related to auto-industry equipment.  During the first quarter of 2010, several like equipment dealers declared bankruptcy which led to disruption in the specific market.  As a result, pricing for new like equipment declined sharply.  Similarly, for the other affected lease, the underlying equipment was a commercial printer.  The commercial printing industry has experienced some challenges and pricing for this particular equipment experienced sharp declines during the first quarter of 2010.  In both cases, management determined the amount of the loss by comparing the recorded estimated residual value of the affected leases to the estimated value at the end of the lease term, as adjusted for the declined pricing for new like equipment.  And, in both cases, the equipment was sold in the second quarter of 2010 without any further losses realized.  For the three and six months ended June 30, 2011, there were no losses on residual values.  Management continues to perform periodic and specific reviews of its residual values, and has identified modest residual risk remaining in the lease portfolio.

INCOME TAXES

The provision for income taxes totaled $1.1 million, or an effective tax rate of 29%, for the second quarter of 2011 compared to $679 thousand, or an effective tax rate of 27%, for the same quarter in 2010.  The provision for income taxes totaled $2.1 million, or an effective tax rate of 29%, for the first half of 2011 compared to $1.1 million, or an effective tax rate of 26%, for the same period in 2010.  These increases in effective tax rate are the result of an increase in the proportionate share of taxable income to total income.

FINANCIAL CONDITION

During the first half of 2011, the Company’s total assets increased 2% from $1.84 billion at December 31, 2010 to $1.88 billion at June 30, 2011.   The Company grew its securities portfolio $89.0 million, or 21%, over the first half of 2011.  Additionally, the Company experienced net growth of loan/leases in the amount of $11.3 million, or 1%, over the first six months of 2011.  The growth was partially offset by a decline in federal funds sold and interest-bearing deposits at financial institutions as the Company invested some of its excess liquidity.  The net increase in assets during the first half of 2011 was funded by strong and continued growth of the Company’s deposit portfolio as balances grew $99.5 million, or 9%.  Partially offsetting the deposit growth, the Company reduced its reliance on borrowings by $61.9 million, or 12%, over the first half of 2011.

44

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

The composition of the Company’s securities portfolio is managed to meet liquidity needs while prioritizing the impact on asset-liability position and maximizing return.  With the strong growth in deposits and the continued weak loan demand, the Company has carried excess liquidity on the balance sheet over the past year.  During the first half of 2011, the Company invested a portion of its excess liquidity in government guaranteed residential mortgage-backed securities and additional government sponsored agency securities.  The former is a shift in mix for the Company’s securities portfolio in an effort to diversify and adapt to the changing balance sheet.  As a result, the Company grew its securities portfolio $89.0 million, or 21%, during the first half of 2011.  The Company has not invested in commercial mortgage-backed securities or pooled trust preferred securities.

The following tables summarize the amortized cost and fair value of investment securities as of June 30, 2011 and December 31, 2010.

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		(Losses)			Value
June 30, 2011:	(dollars in thousands)
Securities held to maturity,
other bonds	$	300	$	-	$	-		$	300
Securities available for sale:
U.S. govt. sponsored agency securities	$	403,338	$	1,902	$	(1,474	)	$	403,766
Residential mortgage-backed securities		80,724		1,385		(71	)		82,038
Municipal securities		25,255		954		(9	)		26,200
Trust preferred securities		86		-		(13	)		73
Other securities		1,344		185		(1	)		1,528
	$	510,747	$	4,426	$	(1,568	)	$	513,605
December 31, 2010:
Securities held to maturity,
other bonds	$	300	$	-	$	-		$	300
Securities available for sale:
U.S. govt. sponsored agency securities	$	401,711	$	3,219	$	(2,705	)	$	402,225
Residential mortgage-backed securities		65		5		-			70
Municipal securities		20,135		579		(110	)		20,604
Trust preferred securities		86		-		(8	)		78
Other securities		1,415		168		(13	)		1,570
	$	423,412	$	3,971	$	(2,836	)	$	424,547

45

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

The following tables present the maturities of securities held as of June 30, 2011 and the weighted average stated coupon rates by major type and range of maturity.  Note the yields below are calculated on a tax equivalent basis.

			Weighted
	Amortized		Average
	Cost		Yield
	(dollars in thousands)
U.S. gov't. sponsored agency securities:
Within 1 year	$	5,033		3.65	%
After 1 but within 5 years		77,616		1.68	%
After 5 but within 10 years		216,608		2.81	%
After 10 years		104,081		3.60	%
	$	403,338		2.81	%
Residential mortgage-backed securities:
After 1 but within 5 years	$	46		6.00	%
After 10 years		80,678		4.17	%
	$	80,724		4.17	%
Municipal securities:
Within 1 year	$	1,675		3.12	%
After 1 but within 5 years		6,489		3.60	%
After 5 but within 10 years		10,949		4.04	%
After 10 years		6,142		4.45	%
	$	25,255		3.97	%
Trust preferred securities:
After 10 years	$	86		7.80	%
Other bonds:
Within 1 year	$	100		5.30	%
After 1 but within 5 years		150		5.85	%
After 5 but within 10 years		50		5.43	%
	$	300		5.60	%
Other securities with no maturity or stated face rate	$	1,344

46

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

The following tables present the maturities of securities held as of December 31, 2010 and the weighted average stated coupon rates by major type and range of maturity.  Note the yields below are calculated on a tax equivalent basis.

			Weighted
	Amortized		Average
	Cost		Yield
	(dollars in thousands)
U.S. gov't. sponsored agency securities:
Within 1 year	$	12,104		3.48	%
After 1 but within 5 years		74,278		2.27	%
After 5 but within 10 years		207,759		2.92	%
After 10 years		107,570		4.39	%
	$	401,711		3.21	%
Residential mortgage-backed securities:
After 1 but within 5 years	$	65		6.00	%
Municipal securities:
Within 1 year	$	1,157		4.50	%
After 1 but within 5 years		5,337		4.60	%
After 5 but within 10 years		5,999		3.86	%
After 10 years		7,642		4.60	%
	$	20,135		4.37	%
Trust preferred securities:
After 10 years	$	86		7.80	%
Other bonds:
Within 1 year	$	100		5.30	%
After 1 but within 5 years		150		5.85	%
After 5 but within 10 years		50		5.43	%
	$	300		5.60	%
Other securities with no maturity or stated face rate	$	1,415

See Note 2 for additional information regarding the Company’s securities portfolio.

47

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Gross loans/leases receivable experienced net growth of $11.3 million, or 1%, during the first half of 2011.  Additionally, for the second quarter of 2011, the Company grew gross loans/leases $28.1 million, or 2%, over the first quarter of 2011.  This marks the first quarter-over-quarter increase in gross loans/leases since the fourth quarter of 2009.  Specifically, the Company originated $217.2 million of new loans/leases to new and existing customers during the first half of 2011, including $129.6 million for the second quarter of 2011.  The latter is a significant increase over recent quarters.

Consistent with the intention of the Treasury Capital Purchase Program (“TCPP”), the Company is committed to providing transparency surrounding its utilization of the proceeds from participation in the TCPP, including its lending activities and support of the existing communities served.  The mix of the loan/lease types within the Company’s loan/lease portfolio is presented in the table along with a rollforward of activity for the six months ended June 30, 2011.

	Quad City			m2			Cedar Rapids			Rockford			Intercompany			Consolidated
	Bank & Trust			Lease Funds			Bank & Trust			Bank & Trust			Elimination			Total
BALANCE AS OF DECEMBER 31, 2010:	(dollars in thousands)
Commercial and industrial loans	$	194,316		$	-		$	117,236		$	54,073		$	-		$	365,625
Commercial real estate loans		239,338			-			197,774			118,763			(2,158	)		553,717
Direct financing leases		-			83,010			-			-			-			83,010
Residential real estate loans		34,820			-			32,155			15,222			-			82,197
Installment and other consumer loans		49,664			-			21,243			15,333			-			86,240
		518,138			83,010			368,408			203,391			(2,158	)		1,170,789
Plus deferred loan/lease origination costs, net of fees		30			2,342			(628	)		6			-			1,750
Gross loans/leases receivable	$	518,168		$	85,352		$	367,780		$	203,397		$	(2,158	)	$	1,172,539
ORIGINATION OF NEW LOANS/LEASES:
Commercial and industrial loans		31,083			-			37,081			10,094			-			78,258
Commercial real estate loans		36,475			-			14,722			10,030			-			61,227
Direct financing leases		-			21,165			-			-			-			21,165
Residential real estate loans		21,809			-			17,259			9,952			-			49,019
Installment and other consumer loans		5,924			-			755			864			-			7,543
	$	95,290		$	21,165		$	69,817		$	30,940		$	-		$	217,212
PAYMENTS/MATURITIES/SALES/CHARGE-OFFS, NET OF ADVANCES OR RENEWALS ON EXISTING LOANS/LEASES:
Commercial and industrial loans		(38,094	)		-			(30,421	)		(6,803	)		-			(75,318	)
Commercial real estate loans		(31,809	)		-			(22,457	)		(969	)		67			(55,168	)
Direct financing leases		-			(18,611	)		-			-			-			(18,611	)
Residential real estate loans		(21,368	)		-			(20,957	)		(2,832	)		-			(45,157	)
Installment and other consumer loans		(7,052	)		-			(2,677	)		(2,196	)		-			(11,925	)
	$	(98,323	)	$	(18,611	)	$	(76,510	)	$	(12,801	)	$	67		$	(206,178	)
BALANCE AS OF JUNE 30, 2011:
Commercial and industrial loans		187,304			-			123,897			57,364			-			368,565
Commercial real estate loans		244,004			-			190,040			127,824			(2,091	)		559,777
Direct financing leases		-			85,564			-			-			-			85,564
Residential real estate loans		35,261			-			28,457			22,341			-			86,059
Installment and other consumer loans		48,537			-			19,320			14,001			-			81,858
		515,106			85,564			361,714			221,530			(2,091	)		1,181,823
Plus deferred loan/lease origination costs, net of fees		47			2,670			(667	)		20			-			2,071
Gross loans/leases receivable	$	515,153		$	88,234		$	361,048		$	221,550		$	(2,091	)	$	1,183,894

48

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

As commercial real estate loans are the largest loan type, management places a strong emphasis on monitoring the composition of the Company’s commercial real estate loan portfolio.  Management tracks the level of owner-occupied commercial real estate loans versus non owner-occupied loans.  Owner-occupied loans are generally considered to have less risk.  As of June 30, 2011 and December 31, 2010, approximately 29% and 26% of the commercial real estate loan portfolio was owner-occupied.

Following is a listing of significant industries within the Company’s commercial real estate loan portfolio as of June 30, 2011 and December 31, 2010:

	As of June 30,					As of December 31,
	2011					2010
	Amount		%			Amount		%
	(dollars in thousands)
Lessors of Nonresidential Buildings	$	168,029		30	%	$	154,427		28	%
Lessors of Residential Buildings		50,195		9	%		52,582		9	%
Land Subdivision		33,469		6	%		30,572		6	%
Hotels		17,563		3	%		16,081		3	%
New Car Dealers		16,145		3	%		6,521		1	%
Lessors of Other Real Estate Property		13,609		2	%		19,688		4	%
New Single Family Construction		12,076		2	%		16,053		3	%
Other *		248,691		45	%		257,793		46	%
Total Commercial Real Estate Loans	$	559,777		100	%	$	553,717		100	%

*   “Other” consists of all other industries.  None of these had concentrations greater than $15 million, or 2.7% of total commercial real estate loans.

During the first half of 2011, the Company originated and held a limited amount of 15-year fixed rate residential real estate loans that met certain credit guidelines.  The remaining residential real estate loans originated by the Company were sold on the secondary market to avoid the interest rate risk associated with longer term fixed rate loans.  Loans originated for this purpose were classified as held for sale and are included in the residential real estate loans above.  In addition, the Company has not originated any subprime, Alt-A, no documentation, or stated income residential real estate loans throughout its history.

See Note 3 for additional information regarding the Company’s loan/lease portfolio.

49

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Changes in the allowance for estimated losses on loans/leases for the three and six months ended June 30, 2011 and 2010 are presented as follows:

	Three Months Ended						Six Months Ended
	June 30, 2011			June 30, 2010			June 30, 2011			June 30, 2010
Balance, beginning	$	20,730,016		$	22,885,490		$	20,364,656		$	22,504,734
Provisions charged to expense		1,672,221			1,376,189			2,739,885			2,979,418
Loans/leases charged off		(2,691,705	)		(2,890,613	)		(3,572,632	)		(4,263,614	)
Recoveries on loans/leases previously charged off		92,100			189,897			270,723			340,425
Balance, ending	$	19,802,632		$	21,560,963		$	19,802,632		$	21,560,963

The allowance for estimated losses on loans/leases was $19.8 million at June 30, 2011 compared to $20.4 million at December 31, 2010 and $21.6 million at June 30, 2010.  The allowance for estimated losses on loans/leases was determined based on factors that included the overall composition of the loan/lease portfolio, types of loans/leases, past loss experience, loan/lease delinquencies, potential substandard and doubtful credits, economic conditions, collateral positions, governmental guarantees and other factors that, in management’s judgment, deserved evaluation. To ensure that an adequate allowance was maintained, provisions were made based on a number of factors, including the increase/decrease in loans/leases and a detailed analysis of the loan/lease portfolio.  The loan/lease portfolio was reviewed and analyzed monthly with specific detailed reviews completed on all loans risk-rated worse than “fair quality” and carrying aggregate exposure in excess of $100 thousand.  The adequacy of the allowance for estimated losses on loans/leases was monitored by the loan review staff and reported to management and the board of directors.  The Company’s allowance for estimated losses on loans/leases to gross loans/leases was 1.67% at June 30, 2011 which is a decrease from 1.74% at December 31, 2010, and from 1.78% at June 30, 2010.  The Company’s nonperforming loans/leases have declined steadily over the past six months.  This decline has outpaced the decrease in the allowance for loan/lease losses over the first half of 2011 and strengthened the Company’s allowance to nonperforming loans/leases from 49% at December 31, 2010 to 73% at June 30, 2011.

Although management believes that the allowance for estimated losses on loans/leases at June 30, 2011 was at a level adequate to absorb losses on existing loans/leases, there can be no assurance that such losses will not exceed the estimated amounts or that the Company will not be required to make additional provisions for loan/lease losses in the future.  Unpredictable future events could adversely affect cash flows for both commercial and individual borrowers, which could cause the Company to experience increases in problem assets, delinquencies and losses on loans/leases, and require further increases in the provision.  Asset quality is a priority for the Company and its subsidiaries.  The ability to grow profitably is in part dependent upon the ability to maintain that quality.  The Company continually focuses efforts at its subsidiary banks and leasing company with the intention to improve the overall quality of the Company’s loan/lease portfolio.

See Note 3 for additional information regarding the Company’s allowance for estimated losses on loans/leases.

50

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

The table below presents the amounts of nonperforming assets.

	As of June 30,			As of March 31,			As of December 31,			As of June 30,
	2011			2011			2010			2010
	(dollars in thousands)
Nonaccrual loans/leases (1) (2)	$	23,295		$	32,156		$	37,427		$	36,421
Accruing loans/leases past due 90 days or more		358			123			320			463
Troubled debt restructures - accruing		3,592			3,379			3,405			147
Other real estate owned		10,430			8,358			8,535			9,910
Other repossessed assets		194			219			366			14
	$	37,869		$	44,235		$	50,053		$	46,955
Nonperforming loans/leases to total loans/leases		2.30	%		3.09	%		3.51	%		3.06	%
Nonperforming assets to total loans/leases plus reposessed property		3.17	%		3.80	%		4.24	%		3.85	%
Nonperforming assets to total assets		2.02	%		2.36	%		2.73	%		2.56	%
Texas ratio (3)		24.77	%		29.61	%		33.57	%		31.17	%

(1) Includes government guaranteed portion

(2) Includes troubled debt restructures of $11.0 million at June 30, 2011, $8.4 million at March 31, 2011, $12.6 million at December 31, 2010, and $3.2 million at June 30, 2010

(3) Texas Ratio = Nonperforming Assets (excluding Other Repossessed Assets) / Tangible Equity plus Allowance for Estimated Losses on Loans/Leases.  Texas Ratio is a non-GAAP financial measure.  Management included this ratio as this is considered to be a critical metric with which to analyze and evaluate asset quality.  Other companies may calculate this ratio differently.

The large majority of the nonperforming assets consist of nonaccrual loans/leases and other real estate owned.  For nonaccrual loans/leases, management has thoroughly reviewed these loans/leases and has provided specific allowances as appropriate.  Other real estate owned is carried at the fair value less costs to sell.

Nonperforming assets at June 30, 2011 were $37.9 million, down $6.4 million, or 14%, from $44.2 million at March 31, 2011, and down $12.2 million, or 24%, from December 31, 2010.  Further, nonperforming assets have declined $21.5 million, or 36%, from its peak position of $59.4 million at September 30, 2010.  A combination of improved performance ($8.6 million) and charge-offs ($3.6 million) contributed to the decrease in the first half of 2011.

Bank-owned life insurance increased $7.7 million, or 23%, during the first half of 2011 as the Company purchased additional insurance.  The Company has earned approximate yields (unadjusted for tax effect) on bank-owned life insurance of 3.75% and 3.97% for the six months ended June 30, 2011 and 2010, respectively.

51

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Deposits grew $99.5 million, or 9%, during the first half of 2011, and deposits grew $94.1 million, or 8%, from June 30, 2010 to June 30, 2011.  The table below presents the composition of the Company’s deposit portfolio.

	As of June 30, 2011		As of December 31, 2010		As of June 30, 2010
	(dollars in thousands)
Noninterest bearing demand deposits	$	297,197	$	276,827	$	216,529
Interest bearing demand deposits		498,628		424,819		384,664
Savings deposits		40,241		35,805		35,252
Time deposits		322,466		312,010		398,903
Brokered time deposits		55,782		65,355		84,908
	$	1,214,314	$	1,114,816	$	1,120,256

The Company has been successful in shifting the deposit mix over the past year with increases in non-interest bearing deposits and a decline in brokered and retail time deposits.  Specifically, QCBT continues to have success growing its correspondent banking business as noninterest bearing correspondent deposits grew $49.7 million, or 62%, to $130.5 million during the first half of 2011.  These increases and the Company’s overall strong liquidity position have allowed the Company to reduce the level of brokered and other time deposits which has helped drive down the Company’s average cost of deposits.

Short-term borrowings decreased $18.8 million, or 13%, during the first half of 2011.  The subsidiary banks offer short-term repurchase agreements to some of their significant customers.  Also, the subsidiary banks purchase federal funds for short-term funding needs from the Federal Reserve Bank or from their correspondent banks.  The table below presents the composition of the Company’s short-term borrowings.

	As of June 30, 2011		As of December 31, 2010		As of June 30, 2010
	(dollars in thousands)
Overnight repurchase agreements with customers	$	93,065	$	118,904	$	86,045
Federal funds purchased		29,330		22,250		46,990
	$	122,395	$	141,154	$	133,035

52

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

FHLB advances decreased by $34.0 million, or 14%, during the first half of 2011.  The decline was the combination of prepayment ($15.0 million) and maturities ($19.0 million).  As a result of their memberships in either the FHLB of Des Moines or Chicago, the subsidiary banks have the ability to borrow funds for short or long-term purposes under a variety of programs.  FHLB advances are utilized for loan matching as a hedge against the possibility of rising interest rates, and when these advances provide a less costly or more readily available source of funds than customer deposits.  See Note 4 for additional information on FHLB advances.

Other borrowings decreased $9.2 million, or 6%, from $150.1 million at December 31, 2010 to $140.9 million at June 30, 2011.  Other borrowings consist largely of structured wholesale repurchase agreements which are utilized as an alternative funding source to FHLB advances and customer deposits.  The table below presents the composition of the Company’s other borrowings.

	As of June 30, 2011		As of December 31, 2010
	(dollars in thousands)
Wholesale repurchase agreements	$	135,000	$	135,000
364-day revolving note		2,500		2,500
Series A subordinated notes		2,628		2,624
Secured borrowings - loan participations sold		788		9,936
Other		-		10
	$	140,916	$	150,070

As of December 31, 2010, secured borrowings for loan participations sold largely represented sales of the government guaranteed portion of certain SBA and USDA loans.  At that time, the sales required execution with a 90-day recourse period which prompted required accounting treatment as secured borrowings and deferral of any gains until expiration of the recourse period.  During the second quarter of 2011, SBA and USDA removed the recourse provisions for future sales which allows for sale accounting treatment at the time of sale.  As a result, secured borrowings for loan participations sold as of June 30, 2011, consists entirely of loan participations sold on a last-in-first-out basis.  In accordance with ASC 860, effective January 1, 2010, the Company is required to account for loan participations sold on a last-in-first-out basis as secured borrowings.

53

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

The table below presents the composition of the Company’s stockholders’ equity, including the common and preferred equity components.

	As of June 30, 2011			As of December 31, 2010
	(dollars in thousands)
Common stock	$	4,856		$	4,732
Additional paid in capital - common		24,910			24,328
Retained earnings		43,097			40,551
Accumulated other comprehensive income		1,768			704
Noncontrolling interests		1,849			1,648
Less:  Treasury stock		(1,606	)		(1,606	)
Total common stockholders' equity		74,874			70,357
Preferred stock		63			63
Additional paid in capital - preferred		62,388			62,151
Total preferred stockholders' equity		62,451			62,214
Total stockholders' equity	$	137,325		$	132,571

Stockholders’ equity increased $4.8 million, or 4%, during the first half of 2011.  Net income of $5.0 million for the first half of 2011 increased retained earnings; however, this was partially offset by declaration and accrual of preferred stock dividends and discount accretion totaling $2.1 million, and declaration of common stock dividends of $186 thousand.  Specifically regarding the preferred stock dividends, the following details the dividend activity for the first half of 2011:

· $1.2 million for the two quarterly dividends on the outstanding shares of Series D Cumulative Perpetual Preferred Stock at a stated rate of 5.00%, including the related discount accretion, and

· $875 thousand for the two quarterly dividends on the outstanding shares of Series E Non-Cumulative Perpetual Preferred Stock at a stated dividend rate of 7.00%.

It is the Company’s intention to consider the payment of common stock dividends on a semi-annual basis.

Lastly, the available for sale portion of the securities portfolio experienced an increase in fair value of $1.1 million, net of tax, for the first half of 2011 as a result of fluctuation in certain market interest rates.

54

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

LIQUIDITY AND CAPITAL RESOURCES

Liquidity measures the ability of the Company to meet maturing obligations and its existing commitments, to withstand fluctuations in deposit levels, to fund its operations, and to provide for customers’ credit needs.  The Company monitors liquidity risk through contingency planning stress testing on a regular basis.  The Company seeks to avoid over concentration of funding sources and to establish and maintain contingent funding facilities that can be drawn upon if normal funding sources become unavailable.  One source of liquidity is cash and short-term assets, such as interest-bearing deposits in other banks and federal funds sold, which totaled $80.4 million at June 30, 2011 and $143.7 million at December 31, 2010.

The Company has a variety of sources of short-term liquidity available, including federal funds purchased from correspondent banks, FHLB advances, structured wholesale repurchase agreements, brokered certificates of deposit, lines of credit, borrowing at the Federal Reserve Discount Window, sales of securities available for sale, and loan/lease participations or sales.  At June 30, 2011, the subsidiary banks had 19 lines of credit totaling $186.2 million, of which $61.7 million was secured and $124.5 million was unsecured.  At June 30, 2011, all of the $186.2 million was available.  Additionally, the Company has a single $20.0 million secured revolving line of credit with a maturity date of April 1, 2012.  As of June 30, 2011, the Company had $17.5 million available as the line of credit carried an outstanding balance of $2.5 million.

Throughout its history, the Company has secured additional capital through various resources, including the issuance of trust preferred securities and the issuance of preferred stock.  Trust preferred securities are reported on the Company’s balance sheet as liabilities, but do qualify for treatment as regulatory capital.

The following table presents the details of the trust preferred securities issued and outstanding as of June 30, 2011.

Name	Date Issued	Amount Issued		Interest Rate	Interest Rate as of 6/30/11			Interest Rate as of 12/31/10
QCR Holdings Statutory Trust II	February 2004	$	12,372,000	2.85% over 3-month LIBOR *		3.16	%		6.93	%
QCR Holdings Statutory Trust III	February 2004		8,248,000	2.85% over 3-month LIBOR		3.16	%		3.15	%
QCR Holdings Statutory Trust IV	May 2005		5,155,000	1.80% over 3-month LIBOR		2.08	%		2.09	%
QCR Holdings Statutory Trust V	February 2006		10,310,000	1.55% over 3-month LIBOR **		1.84	%		6.62	%
		$	36,085,000

*Rate was fixed at 6.93% until March 31, 2011 when it became variable based on 3-month LIBOR plus 2.85%, reset quarterly.

**Rate was fixed until April 7, 2011, when it became variable based on 3-month LIBOR plus 1.55%, reset quarterly.

55

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

The following table presents the details of the preferred stock issued and outstanding as of June 30, 2011.

	Date Issued	Aggregate Purchase Price		Stated Dividend Rate
Series D Cumulative Perpetual Preferred Stock	February 2009		38,237,000		5.00	% *
Series E Non-Cumulative Convertible Perpetual Preferred Stock	June 2010		25,000,000		7.00	%
		$	63,237,000

*Company pays cumulative dividends at a rate of 5.00% per annum for the first five years (to February 2014), and 9.00% per annum thereafter.

The Company and the subsidiary banks are subject to various regulatory capital requirements administered by the federal banking agencies.  Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the subsidiary banks must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices.  The most recent notification from the FDIC categorized the subsidiary banks as well capitalized under the regulatory framework for prompt corrective action.  The Company and the subsidiary banks’ actual capital amounts and ratios as of June 30, 2011 and December 31, 2010 are presented in the following tables (dollars in thousands):

											To Be Well
											Capitalized Under
						For Capital					Prompt Corrective
	Actual					Adequacy Purposes					Action Provisions
	Amount		Ratio			Amount		Ratio			Amount		Ratio
As of June 30, 2011:
Company:
Total risk-based capital	$	186,875		13.87	%	$	107,809	≥	8.0	%		N/A		N/A
Tier 1 risk-based capital		165,435		12.28	%		53,905	≥	4.0			N/A		N/A
Tier 1 leverage ratio		165,435		8.80	%		74,342	≥	4.0			N/A		N/A
Quad City Bank & Trust:
Total risk-based capital	$	96,877		13.42	%	$	57,763	≥	8.0	%	$	72,204	≥	10.00	%
Tier 1 risk-based capital		87,845		12.17	%		28,881	≥	4.0			43,322	≥	6.00	%
Tier 1 leverage ratio		87,845		8.43	%		41,660	≥	4.0			52,074	≥	5.00	%
Cedar Rapids Bank & Trust:
Total risk-based capital	$	56,351		14.18	%	$	31,795	≥	8.0	%	$	39,744	≥	10.00	%
Tier 1 risk-based capital		51,355		12.92	%		15,898	≥	4.0			23,847		6.00	%
Tier 1 leverage ratio		51,355		9.11	%		22,559	≥	4.0			28,199		5.00	%
Rockford Bank & Trust:
Total risk-based capital	$	34,365		14.96	%	$	18,373	≥	8.0	%	$	22,966		10.00	%
Tier 1 risk-based capital		31,493		13.71	%		9,186	≥	4.0			13,779	≥	6.00	%
Tier 1 leverage ratio		31,493		11.35	%		11,104	≥	4.0			13,880	≥	5.00	%

56

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

											To Be Well
											Capitalized Under
						For Capital					Prompt Corrective
	Actual					Adequacy Purposes					Action Provisions
	Amount		Ratio			Amount		Ratio			Amount		Ratio
As of December 31, 2010:
Company:
Total risk-based capital	$	183,030		13.70	%	$	106,870	≥	8.0	%		N/A		N/A
Tier 1 risk-based capital		161,939		12.12	%		53,435	≥	4.0			N/A		N/A
Tier 1 leverage ratio		161,939		8.71	%		74,342	≥	4.0			N/A		N/A
Quad City Bank & Trust:
Total risk-based capital	$	95,875		13.12	%	$	58,455	≥	8.0	%	$	73,069	≥	10.00	%
Tier 1 risk-based capital		86,821		11.88	%		29,228	≥	4.0			43,841		6.00	%
Tier 1 leverage ratio		86,821		8.48	%		40,965	≥	4.0			51,206		5.00	%
Cedar Rapids Bank & Trust:
Total risk-based capital	$	55,401		14.14	%	$	31,335	≥	8.0	%	$	39,169		10.00	%
Tier 1 risk-based capital		50,465		12.88	%		15,667	≥	4.0			23,501	≥	6.00	%
Tier 1 leverage ratio		50,465		9.03	%		22,354	≥	4.0			27,942	≥	5.00	%
Rockford Bank & Trust:
Total risk-based capital	$	33,852		15.82	%	$	17,119	≥	8.0	%	$	21,399	≥	10.00	%
Tier 1 risk-based capital		31,171		14.57	%		8,560	≥	4.0			12,839	≥	6.00	%
Tier 1 leverage ratio		31,171		11.31	%		11,027	≥	4.0			13,784		5.00	%

57

Part I

Item 2

MANAGEMENT’S DISCUSSION AND ANALYSIS

OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995.This document (including information incorporated by reference) contains, and future oral and written statements of the Company and its management may contain, forward-looking statements, within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company.  Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “bode,” “predict,” “suggest,” “project,” “appear,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should,” “likely,” or other similar expressions.  Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. The factors which could have a material adverse effect on the Company’s operations and future prospects are detailed in the “Risk Factors” section included under Item 1.A. of Part I of the Company’s Form 10-K. In addition to the risk factors described in that section, there are other factors that may impact any public company, including the Company, which could have a material adverse effect on the Company’s operations and future prospects of the Company and its subsidiaries.

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

58

Part I

Item 3

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company, like other financial institutions, is subject to direct and indirect market risk.  Direct market risk exists from changes in interest rates.  The Company’s net income is dependent on its net interest income.  Net interest income is susceptible to interest rate risk to the degree that interest-bearing liabilities mature or reprice on a different basis than interest-earning assets.  When interest-bearing liabilities mature or reprice more quickly than interest-earning assets in a given period, a significant increase in market rates of interest could adversely affect net interest income.  Similarly, when interest-earning assets mature or reprice more quickly than interest-bearing liabilities, falling interest rates could result in a decrease in net interest income.

In an attempt to manage the Company’s exposure to changes in interest rates, management monitors the Company’s interest rate risk.  Each subsidiary bank has an asset/liability management committee of the board of directors that meets quarterly to review the bank’s interest rate risk position and profitability, and to make or recommend adjustments for consideration by the full board of each bank.  Internal asset/liability management teams consisting of members of the subsidiary banks’ management meet weekly to manage the mix of assets and liabilities to maximize earnings and liquidity and minimize interest rate and other risks.  Management also reviews the subsidiary banks’ securities portfolios, formulates investment strategies, and oversees the timing and implementation of transactions to assure attainment of the board's objectives in the most effective manner.  Notwithstanding the Company’s interest rate risk management activities, the potential for changing interest rates is an uncertainty that can have an adverse effect on net income.

In adjusting the Company’s asset/liability position, the board of directors and management attempt to manage the Company’s interest rate risk while maintaining or enhancing net interest margins.  At times, depending on the level of general interest rates, the relationship between long-term and short-term interest rates, market conditions and competitive factors, the board of directors and management may decide to increase the Company’s interest rate risk position somewhat in order to increase its net interest margin.  The Company’s results of operations and net portfolio values remain vulnerable to increases in interest rates and to fluctuations in the difference between long-term and short-term interest rates.

59

Part I

Item 3

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK - continued

One method used to quantify interest rate risk is a short-term earnings at risk summary, which is a detailed and dynamic simulation model used to quantify the estimated exposure of net interest income to sustained interest rate changes.  This simulation model captures the impact of changing interest rates on the interest income received and interest expense paid on all interest sensitive assets and liabilities reflected on the Company’s consolidated balance sheet.  This sensitivity analysis demonstrates net interest income exposure annually over a five-year horizon, assuming no balance sheet growth and various interest rate scenarios including no change in rates; 200, 300, 400, and 500 basis point upward shifts; and a 100 basis point downward shift in interest rates, where interest-bearing assets and liabilities reprice at their earliest possible repricing date.  The model assumes parallel and pro rata shifts in interest rates over a twelve-month period for the 200 basis point upward shift and 100 basis point downward shift.  For the 400 basis point upward shift, the model assumes a parallel and pro rata shift in interest rates over a twenty-four (24) month period.  For the 500 basis point upward shift, the model assumes a flattening and pro rata shift in interest rates over a twelve-month period where the short-end of the yield curve shifts upward greater than the long-end of the yield curve.  Effective with the modeling for the second quarter of 2010, the Company added an interest rate scenario where interest rates experience a parallel and instantaneous shift upward 300 basis points.  The asset/liability management committee of the board of directors has established policy limits of a 10% decline in net interest income for the 200 and the newly added 300 basis point upward shifts and the 100 basis point downward shift.

Application of the simulation model analysis at the most recent quarter-end available is presented in the following table.  Please note the simulation model analysis as of June 30, 2011 is not yet available.

	NET INTEREST INCOME EXPOSURE in YEAR 1
INTEREST RATE SCENARIO	As of March 31, 2011			As of December 31, 2010			As of September 30, 2010			As of June 30, 2010
100 basis point downward shift		-1.8	%		-1.9	%		-1.0	%		-1.2	%
200 basis point upward shift		-3.6	%		-3.0	%		-3.3	%		-3.2	%
300 basis point upward shift		-4.1	%		-1.6	%		-2.5	%		-2.3	%

The simulation is within the board-established policy limit of a 10% decline in value for all three scenarios.

Interest rate risk is considered to be one of the most significant market risks affecting the Company.  For that reason, the Company engages the assistance of a national consulting firm and its risk management system to monitor and control the Company’s interest rate risk exposure.   Other types of market risk, such as foreign currency exchange rate risk and commodity price risk, do not arise in the normal course of the Company’s business activities.

60

Part I

Item 4

CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures.  An evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Exchange Act) as of June 30, 2011.  Based on that evaluation, the Company’s management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports filed and submitted under the Exchange Act was recorded, processed, summarized and reported as and when required.

Changes in Internal Control over Financial Reporting.  There have been no significant changes to the Company’s internal control over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to affect, the Company’s internal control over financial reporting.

61

Part II

QCR HOLDINGS, INC.

 AND SUBSIDIARIES

PART II - OTHER INFORMATION

Item 1                      Legal Proceedings

There are no material pending legal proceedings to which the Company or any of its subsidiaries is a party other than ordinary routine litigation incidental to their respective businesses.

Item 1.A.                Risk Factors

There have been no material changes in the risk factors applicable to the Company from those disclosed in Part I, Item 1.A. “Risk Factors,” in the Company’s 2010 Annual Report on Form 10-K.  Please refer to that section of the Company’s Form 10-K for disclosures regarding the risks and uncertainties related to the Company’s business.

Item 2                     Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3                     Defaults Upon Senior Securities

                               None

Item 4                    [REMOVED AND RESERVED]

Item 5                    Other Information

                               None

62

Part II

QCR HOLDINGS, INC.

 AND SUBSIDIARIES

PART II - OTHER INFORMATION - continued

Item 6                    Exhibits

31.1	Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a).
31.2	Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a).
32.1	Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101*	Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets as of June 30, 2011 and December 31, 2010; (ii) Consolidated Statements of Income for the three and six months ended June 30, 2011 and June 30, 2010; (iii) Consolidated Statements of Changes in Stockholders’ Equity for the six months ended June 30, 2011 and June 30, 2010; (iv) Consolidated Statements of Cash Flows for the six months ended June 30, 2011 and June 30, 2010; and (v) Notes to Consolidated Financial Statements, tagged as blocks of text.
	*As provided in Rule 406T of Regulation S-T, this information shall not be deemed “filed” for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934, or otherwise subject to liability under those sections.

63

SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

QCR HOLDINGS, INC.

(Registrant)

Date:  August 8, 2011	/s/ Douglas M. Hultquist
	Douglas M. Hultquist, President
	Chief Executive Officer

Date:  August 8, 2011	/s/ Todd A. Gipple
	Todd A. Gipple, Executive Vice President
	Chief Operating Officer
	Chief Financial Officer

64

EX-31.1

Exhibit 31.1

I, Douglas M. Hultquist, certify that:

1. I have reviewed this quarterly report on Form 10-Q of QCR Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purpose in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:     August 8, 2011	/s/ Douglas M. Hultquist
	Douglas M. Hultquist
	Chief Executive Officer

EX-31.2

Exhibit 31.2

I, Todd A. Gipple, certify that:

1. I have reviewed this quarterly report on Form 10-Q of QCR Holdings, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purpose in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:     August 8, 2011	/s/ Todd A. Gipple
	Todd A. Gipple
	Chief Operating Officer
	Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of QCR Holdings, Inc. (the “Company”) on Form 10-Q for the period ending June 30, 2011 as filed with the Securities and Exchange Commission on the date hereof (the “Report), I, Douglas M. Hultquist, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/  Douglas M. Hultquist_________

Douglas M. Hultquist

Chief Executive Officer

August 8, 2011

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of QCR Holdings, Inc. (the “Company”) on Form 10-Q for the period ending June 30, 2011 as filed with the Securities and Exchange Commission on the date hereof (the “Report), I, Todd A. Gipple, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

/s/  Todd A. Gipple___________

Todd A. Gipple

Chief Operating Officer

Chief Financial Officer

August 8, 2011

XML



Consolidated Balance Sheets (Unaudited) (Parentheticals) (USD $)	Jun. 30, 2011	Dec. 31, 2010
Preferred stock, par value (in Dollars per share)	$ 1	$ 1
Preferred stock, shares authorized	250,000	250,000
Preferred stock, shares issued	63,237	63,237
Preferred stock, shares outstanding	63,237	63,237
Common stock, par value (in Dollars per share)	$ 1	$ 1
Common stock, shares authorized	20,000,000	20,000,000
Common stock, shares issued	4,855,505	4,732,428
Common stock, shares outstanding	4,734,259	4,611,182
Treasury Stock, shares	121,246	121,246

XML



Consolidated Statements of Income (Unaudited) (USD $)	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Interest and dividend income:
Loans/leases, including fees	$ 16,515,966	$ 17,100,311	$ 32,250,606	$ 34,613,800
Securities:
Taxable	2,821,682	2,713,261	5,157,921	5,175,941
Nontaxable	259,813	227,574	499,159	456,298
Interest-bearing deposits at financial institutions	102,944	146,898	214,093	291,816
Restricted investment securities	137,965	107,108	301,485	212,587
Federal funds sold	23,706	63,947	90,044	85,234
Total interest and dividend income	19,862,076	20,359,099	38,513,308	40,835,676
Interest expense:
Deposits	2,321,641	3,414,644	4,747,195	6,789,653
Short-term borrowings	68,911	149,403	182,577	318,249
Federal Home Loan Bank advances	1,978,499	2,313,970	4,121,875	4,558,047
Other borrowings	1,289,739	1,466,235	2,568,918	2,855,354
Junior subordinated debentures	252,231	483,755	732,886	962,713
Total interest expense	5,911,021	7,828,007	12,353,451	15,484,016
Net interest income	13,951,055	12,531,092	26,159,857	25,351,660
Provision for loan/lease losses	1,672,221	1,376,189	2,739,885	2,979,418
Net interest income after provision for loan/lease losses	12,278,834	11,154,903	23,419,972	22,372,242
Noninterest income:
Trust department fees	894,733	729,262	1,845,535	1,635,050
Investment advisory and management fees, gross	550,243	471,799	1,081,461	906,494
Deposit service fees	856,661	860,318	1,729,333	1,683,086
Gains on sales of loans, net	755,128	553,178	1,514,821	722,132
Securities gains	148,602		1,028,914
Losses on sales of other real estate owned, net	(107,656)	(102,102)	(132,754)	(444,648)
Earnings on bank-owned life insurance	356,642	286,150	701,053	620,656
Credit card issuing fees, net of processing costs	77,336	110,431	218,496	196,573
Other	641,692	629,034	1,243,646	1,050,364
Total noninterest income	4,173,381	3,538,070	9,230,505	6,369,707
Noninterest expense:
Salaries and employee benefits	7,355,533	7,068,315	14,829,036	13,959,319
Occupancy and equipment expense	1,368,293	1,365,326	2,657,748	2,736,672
Professional and data processing fees	1,136,978	1,125,582	2,261,500	2,282,980
FDIC and other insurance	687,587	883,965	1,570,317	1,687,491
Loan/lease expense	656,069	411,097	932,297	980,112
Advertising and marketing	334,354	243,214	559,083	409,455
Postage and telephone	231,515	235,359	461,700	498,099
Stationery and supplies	123,529	123,885	258,172	244,283
Bank service charges	177,478	142,615	338,656	259,383
Prepayment fees on Federal Home Loan Bank advances			832,099
Losses on lease residual values				617,000
Other-than-temporary impairment losses on securities	118,847		118,847
Other	365,364	615,228	748,363	981,714
Total noninterest expense	12,555,547	12,214,586	25,567,818	24,656,508
Net income before income taxes	3,896,668	2,478,387	7,082,659	4,085,441
Federal and state income tax expense	1,123,454	678,550	2,077,961	1,070,671
Net income	2,773,214	1,799,837	5,004,698	3,014,770
Less: Net income attributable to noncontrolling interests	98,245	62,336	204,769	(14,740)
Net income attributable to QCR Holdings, Inc.	2,674,969	1,737,501	4,799,929	3,029,510
Less: Preferred stock dividends	1,035,742	1,037,313	2,068,113	2,070,732
Net income attributable to QCR Holdings, Inc. common stockholders	$ 1,639,227	$ 700,188	$ 2,731,816	$ 958,778
Earnings per common share attributable to QCR Holdings, Inc. common shareholders
Basic (in Dollars per share)	$ 0.34	$ 0.15	$ 0.57	$ 0.21
Diluted (in Dollars per share)	$ 0.34	$ 0.15	$ 0.57	$ 0.21
Weighted average common shares outstanding (in Shares)	4,847,740	4,591,319	4,759,728	4,582,542
Weighted average common and common equivalent shares outstanding (in Shares)	4,873,978	4,649,413	4,778,848	4,615,866
Cash dividends declared per common share (in Dollars per share)	$ 0.04	$ 0.04	$ 0.04	$ 0.04

XML



Document And Entity Information	6 Months Ended
	Jun. 30, 2011	Aug. 01, 2011
Document and Entity Information [Abstract]
Entity Registrant Name	QCR HOLDINGS INC
Document Type	10-Q
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding		4,742,234
Amendment Flag	false
Entity Central Index Key	0000906465
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Filer Category	Smaller Reporting Company
Entity Well-known Seasoned Issuer	No
Document Period End Date	Jun. 30, 2011
Document Fiscal Year Focus	2011
Document Fiscal Period Focus	Q2

XML



Note 4 - Federal Home Loan Bank Advances

6 Months Ended

Jun. 30, 2011

Federal Home Loan Bank Advances, Disclosure [Text Block]

NOTE 4 – FEDERAL HOME LOAN BANK ADVANCES

The subsidiary banks are members of the Federal Home Loan Bank (“FHLB”) of Des Moines or Chicago.  As of June 30, 2011 and December 31, 2010, the subsidiary banks held $11,777,700 and $12,980,200, respectively, of FHLB stock, which is included in restricted investment securities on the consolidated balance sheet.

During the first quarter of 2011, the Company’s largest subsidiary bank, QCBT, prepaid $15,000,000 of FHLB advances with a weighted average interest rate of 4.87% and a weighted average maturity of May 2012.  In addition, QCBT modified $20,350,000 of fixed rate FHLB advances with a weighted average interest rate of 4.33% and a weighted average maturity of October 2013 into new fixed rate FHLB advances with a weighted average interest rate of 3.35% and a weighted average maturity of February 2014.

Maturity and interest rate information on FHLB advances for the Company as of June 30, 2011 and December 31, 2010 is as follows:

	June 30, 2011
			Weighted					Weighted
			Average			Amount Due		Average
			Interest Rate			with		Interest Rate
	Amount Due		at Quarter-End			Putable Option *		at Quarter-End
Maturity:
Year ending December 31:
2011	$	5,000,000		1.64	%	$	-		-	%
2012		19,400,000		3.94			5,000,000		4.93
2013		24,000,000		2.64			-		-
2014		23,850,000		3.37			-		-
2015		14,000,000		1.68			-		-
Thereafter		118,500,000		4.19			103,500,000		4.25
Total FHLB advances	$	204,750,000		3.78		$	108,500,000		4.28

	December 31, 2010
			Weighted					Weighted
			Average			Amount Due		Average
			Interest Rate			with		Interest Rate
	Amount Due		at Year-End			Putable Option *		at Year-End
Maturity:
Year ending December 31:
2011	$	19,000,000		2.99	%	$	7,500,000		5.12	%
2012		49,750,000		4.43			35,000,000		4.77
2013		24,000,000		2.64			2,000,000		3.48
2014		3,500,000		2.19			-		-
2015		14,000,000		1.68			-		-
Thereafter		128,500,000		4.11			118,500,000		4.13
Total FHLB advances	$	238,750,000		3.84		$	163,000,000		4.30

*Of the advances outstanding, a large portion have putable options which allow the FHLB, at its discretion, to terminate the advances and require the subsidiary banks to repay at predetermined dates prior to the stated maturity date of the advances.

Advances are collateralized by securities with a carrying value of $34,637,275 and $65,376,627 as of June 30, 2011 and December 31, 2010, respectively, and by loans pledged of $401,013,091 and $386,087,610, respectively, in aggregate.  On pledged loans, the FHLB applies varying collateral maintenance levels from 125% to 333% based on the loan type.

XML



Consolidated Statements of Cash Flows (Unaudited) (Parentheticals)	6 Months Ended
	Jun. 30, 2010
Shares of common stock	54,000

XML



Note 6 - Business Segment Information

6 Months Ended

Jun. 30, 2011

Segment Reporting Disclosure [Text Block]

NOTE 6 – BUSINESS SEGMENT INFORMATION

Selected financial and descriptive information is required to be disclosed for reportable operating segments, applying a “management perspective” as the basis for identifying reportable segments.  The management perspective is determined by the view that management takes of the segments within the Company when making operating decisions, allocating resources, and measuring performance.  The segments of the Company have been defined by the structure of the Company’s internal organization, focusing on the financial information that the Company’s operating decision-makers routinely use to make decisions about operating matters.

The Company’s primary segment, Commercial Banking, is geographically divided by markets into the secondary segments which are the three subsidiary banks wholly-owned by the Company:  QCBT, CRBT, and RB&T.  Each of these secondary segments offer similar products and services, but are managed separately due to different pricing, product demand, and consumer markets.  Each offers commercial, consumer, and mortgage loans and deposit services.

The Company’s Wealth Management segment represents the trust and asset management and investment management and advisory services offered at the Company’s three subsidiary banks in aggregate.  This segment generates income primarily from fees charged based on assets under administration for corporate and personal trusts, custodial services, and investments managed.  No assets of the subsidiary banks have been allocated to the Wealth Management segment.

The Company’s All Other segment includes the operations of all other consolidated subsidiaries and/or defined operating segments that fall below the segment reporting thresholds.  This segment includes the corporate operations of the parent company and the 91% owned real estate holding operations of VPHC.

Selected financial information on the Company’s business segments is presented as follows for the three and six months ended June 30, 2011 and 2010.

	Commercial Banking
	Quad City		Cedar Rapids		Rockford		Wealth						Intercompany			Consolidated
	Bank & Trust		Bank & Trust		Bank & Trust		Management			All other			Eliminations			Total
Three Months Ended June 30, 2011
Total revenue	$	11,887,135	$	7,308,909	$	3,386,900	$	1,444,978		$	3,938,351		$	(3,930,816	)	$	24,035,457
Net interest income	$	7,831,907	$	4,223,541	$	2,207,957	$	-		$	(312,350	)	$	-		$	13,951,055
Net income attributable to QCR Holdings, Inc.	$	2,259,488	$	1,355,089	$	66,276	$	192,264		$	2,677,173		$	(3,875,321	)	$	2,674,969
Total assets	$	1,030,910,790	$	573,534,805	$	280,132,269	$	-		$	189,364,559		$	(195,454,080	)	$	1,878,488,343
Provision for loan/lease losses	$	638,221	$	410,000	$	624,000	$	-		$	-		$	-		$	1,672,221
Goodwill	$	3,222,688	$	-	$	-	$	-		$	-		$	-		$	3,222,688
Three Months Ended June 30, 2010
Total revenue	$	12,231,970	$	7,283,390	$	3,503,241	$	933,159		$	3,025,804		$	(3,080,395	)	$	23,897,169
Net interest income	$	7,152,812	$	4,055,122	$	1,931,519	$	-		$	(608,361	)	$	-		$	12,531,092
Net income attributable to QCR Holdings, Inc.	$	1,828,167	$	888,255	$	311,334	$	(111,907	)	$	1,824,882		$	(3,003,230	)	$	1,737,501
Total assets	$	1,004,181,077	$	552,959,177	$	280,691,996	$	-		$	186,315,995		$	(188,433,110	)	$	1,835,715,135
Provision for loan/lease losses	$	326,189	$	1,050,000	$	-	$	-		$	-		$	-		$	1,376,189
Goodwill	$	3,222,688	$	-	$	-	$	-		$	-		$	-		$	3,222,688
Six Months Ended June 30, 2011
Total revenue	$	23,842,944	$	14,371,515	$	6,668,880	$	2,926,997		$	7,456,594		$	(7,523,117	)	$	47,743,813
Net interest income	$	14,828,267	$	7,985,664	$	4,286,062	$	-		$	(940,136	)	$	-		$	26,159,857
Net income attributable to QCR Holdings, Inc.	$	3,922,793	$	2,589,513	$	289,407	$	483,652		$	4,861,431		$	(7,346,867	)	$	4,799,929
Total assets	$	1,030,910,790	$	573,534,805	$	280,132,269	$	-		$	189,364,559		$	(195,454,080	)	$	1,878,488,343
Provision for loan/lease losses	$	1,077,885	$	785,000	$	877,000	$	-		$	-		$	-		$	2,739,885
Goodwill	$	3,222,688	$	-	$	-	$	-		$	-		$	-		$	3,222,688
Six Months Ended June 30, 2010
Total revenue	$	24,048,590	$	14,153,594	$	6,861,299	$	2,273,642		$	5,517,448		$	(5,649,190	)	$	47,205,383
Net interest income	$	14,618,543	$	8,023,541	$	3,890,837	$	-		$	(1,181,261	)	$	-		$	25,351,660
Net income attributable to QCR Holdings, Inc.	$	2,967,903	$	1,636,091	$	533,855	$	236,716		$	3,143,007		$	(5,488,062	)	$	3,029,510
Total assets	$	1,004,181,077	$	552,959,177	$	280,691,996	$	-		$	186,315,995		$	(188,433,110	)	$	1,835,715,135
Provision for loan/lease losses	$	1,002,418	$	1,950,000	$	27,000	$	-		$	-		$	-		$	2,979,418
Goodwill	$	3,222,688	$	-	$	-	$	-		$	-		$	-		$	3,222,688

XML



Note 7 - Fair Value

6 Months Ended

Jun. 30, 2011

Fair Value Disclosures [Text Block]

NOTE 7 – FAIR VALUE

The measurement of fair value under U.S. GAAP uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs.  This hierarchy includes three levels and is based upon the valuation techniques used to measure assets and liabilities.  The three levels are as follows:

1. Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in markets;

2. Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument; and

3. Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

There were no transfers of assets or liabilities between Levels 1, 2, and 3 of the fair value hierarchy for the six months ended June 30, 2011 or 2010.

Assets measured at fair value on a recurring basis comprise the following at June 30, 2011 and December 31, 2010:

			Fair Value Measurements at Reporting Date Using
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
			Identical Assets		Inputs		Inputs
	Fair Value		(Level 1)		(Level 2)		(Level 3)
June 30, 2011:
Securities available for sale:
U.S. govt. sponsored agency securities	$	403,765,937	$	-	$	403,765,937	$	-
Residential mortgage-backed securities		82,038,121		-		82,038,121		-
Municipal securities		26,199,949		-		26,199,949		-
Trust preferred securities		73,200		-		73,200		-
Other securities		1,527,519		212,830		1,314,689		-
	$	513,604,726	$	212,830	$	513,391,896	$	-
December 31, 2010:
Securities available for sale:
U.S. govt. sponsored agency securities	$	402,225,356	$	-	$	402,225,356	$	-
Residential mortgage-backed securities		70,438		-		70,438		-
Municipal securities		20,603,480		-		20,603,480		-
Trust preferred securities		78,000		-		78,000		-
Other securities		1,569,493		209,680		1,359,813		-
	$	424,546,767	$	209,680	$	424,337,087	$	-

A small portion of the securities available for sale portfolio consists of common stock issued by various unrelated bank holding companies.  The fair values used by the Company are obtained from an independent pricing service and represent quoted market prices for the identical securities (Level 1 inputs).

The large majority of the securities available for sale portfolio consists of U.S. government sponsored agency securities for which the Company obtains fair values from an independent pricing service.  The fair values are determined by pricing models that consider observable market data, such as interest rate volatilities, LIBOR yield curve, credit spreads and prices from market makers and live trading systems (Level 2 inputs).

Certain financial assets are measured at fair value on a non-recurring basis; that is, the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Assets measured at fair value on a non-recurring basis comprise the following at June 30, 2011 and December 31, 2010:

			Fair Value Measurements at Reporting Date Using
			Quoted Prices		Significant
			in Active		Other		Significant
			Markets for		Observable		Unobservable
			Identical Assets		Inputs		Inputs
	Fair Value		(Level 1)		(Level 2)		(Level 3)
June 30, 2011:
Impaired loans/leases	$	12,425,608	$	-	$	-	$	12,425,608
Other real estate owned		11,264,532		-		-		11,264,532
	$	23,690,140	$	-	$	-	$	23,690,140
December 31, 2010:
Impaired loans/leases	$	21,501,447	$	-	$	-	$	21,501,447
Other real estate owned		9,217,488		-		-		9,217,488
	$	30,718,935	$	-	$	-	$	30,718,935

Impaired loans/leases are evaluated and valued at the time the loan/lease is identified as impaired, at the lower of cost or fair value and are classified as a Level 3 in the fair value hierarchy.  Fair value is measured based on the value of the collateral securing these loans/leases.  Collateral may be real estate and/or business assets, including equipment, inventory and/or accounts receivable, and is determined based on appraisals by qualified licensed appraisers hired by the Company.  Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business.  Other real estate owned in the table above consists of property acquired through foreclosures and settlements of loans.  Property acquired is carried at the lower of the principal amount of loans outstanding, or the estimated fair value of the property, less disposal costs, and is classified as a Level 3 in the fair value hierarchy.

For the impaired loans/leases and other real estate owned, the Company records carrying value at fair value less disposal or selling costs.  The amounts reported in the tables above are fair values before the adjustment for disposal or selling costs.

There have been no changes in valuation techniques used for any assets measured at fair value during the six months ended June 30, 2011 or 2010.

The following table presents the carrying values and estimated fair values of financial assets and liabilities carried on the Company’s consolidated balance sheets, including those financial assets and liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis:

	As of June 30, 2011				As of December 31, 2010
	Carrying		Estimated		Carrying		Estimated
	Value		Fair Value		Value		Fair Value
Cash and due from banks	$	45,080,673	$	45,080,673	$	42,030,806	$	42,030,806
Federal funds sold		8,000,000		8,000,000		61,960,000		61,960,000
Interest-bearing deposits at financial institutions		27,292,995		27,292,995		39,745,611		39,745,611
Investment securities:
Held to maturity		300,000		300,000		300,000		300,000
Available for sale		513,604,726		513,604,726		424,546,767		424,546,767
Loans/leases receivable, net		1,164,091,327		1,181,811,000		1,152,173,947		1,169,015,000
Accrued interest receivable		6,555,243		6,555,243		6,435,989		6,435,989
Deposits		1,214,314,372		1,217,916,000		1,114,815,857		1,118,245,000
Short-term borrowings		122,394,544		122,394,544		141,154,499		141,154,499
Federal Home Loan Bank advances		204,750,000		220,286,000		238,750,000		254,307,000
Other borrowings		140,916,051		152,907,000		150,070,785		161,454,000
Accrued interest payable		1,696,887		1,696,887		2,167,648		2,167,648

The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above.  For certain financial assets and liabilities, carrying value approximates fair value due to the nature of the financial instrument.  These instruments include:  cash and due from banks, federal funds sold, interest-bearing deposits at financial institutions, accrued interest receivable and payable, demand and other non-maturity deposits, and short-term borrowings.  The Company used the following methods and assumptions in estimating the fair value of the following instruments:

Loans/leases receivable:  The fair values for variable rate loans equal their carrying values.  The fair values for all other types of loans/leases are estimated using discounted cash flow analyses, using interest rates currently being offered for loans/leases with similar terms to borrowers with similar credit quality.  The fair value of loans held for sale is based on quoted market prices of similar loans sold on the secondary market.

Deposits:  The fair values disclosed for demand and other non-maturity deposits equal their carrying amounts, which represent the amount payable on demand.  Fair values for time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered on time deposits to a schedule of aggregate expected monthly maturities on time deposits.

Federal Home Loan Bank advances:  The fair value of these instruments is estimated using discounted cash flow analyses, based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.

Other borrowings:  The fair value for the wholesale repurchase agreements and fixed rate other borrowings is estimated using rates currently available for debt with similar terms and remaining maturities.  The fair value for variable rate other borrowings is equal to its carrying value.

Junior subordinated debentures:  It is not practicable to estimate the fair value of the Company’s junior subordinated debentures as instruments with similar terms are not readily available in the market place.

Commitments to extend credit:  The fair value of these instruments is not material.

XML



Note 5 - Earnings Per Share

6 Months Ended

Jun. 30, 2011

Earnings Per Share [Text Block]

NOTE 5 - EARNINGS PER SHARE

The following information was used in the computation of earnings per share on a basic and diluted basis:

	Three months ended				Six months ended
	June 30,				June 30,
	2011		2010		2011		2010
Net income	$	2,773,214	$	1,799,837	$	5,004,698	$	3,014,770
Less:  Net income (loss) attributable to noncontrolling interests		98,245		62,336		204,769		(14,740	)
Net income attributable to QCR Holdings, Inc.	$	2,674,969	$	1,737,501	$	4,799,929	$	3,029,510
Less:  Preferred stock dividends and discount accretion		1,035,742		1,037,313		2,068,113		2,070,732
Net income attributable to QCR Holdings, Inc. common stockholders	$	1,639,227	$	700,188	$	2,731,816	$	958,778
Earnings per common share attributable to QCR Holdings, Inc. common stockholders
Basic	$	0.34	$	0.15	$	0.57	$	0.21
Diluted	$	0.34	$	0.15	$	0.57	$	0.21
Weighted average common shares outstanding		4,847,740		4,591,317		4,759,728		4,582,542
Weighted average common shares issuable upon exercise of stock options
and under the employee stock purchase plan		26,238		58,096		19,120		33,324
Weighted average common and common equivalent shares outstanding		4,873,978		4,649,413		4,778,848		4,615,866

XML



Consolidated Statement of Changes in Stockholders' Equity (Unaudite) (Parentheticals) (USD $)	3 Months Ended
	Jun. 30, 2011	Mar. 31, 2011	Jun. 30, 2010	Mar. 31, 2010
Shares of common stock issued as a result of stock purchased under the Employee Stock Purchase Plan	11,355	9,081	9,629	6,270
Shares of common stock issued as a result of stock options exercised	10,967	24,300	1,504
Shares of common stock exchanged	379	2,171		367
Common cash dividends per share (in Dollars per share)	$ 0.04		$ 0.04
Shares of common stock issued in conjunction with the issuance of Series A Subordinated Notes				54,000
Shares of Series E Non-Cumulative Perpetual Convertible Preferred Stock issued			4,100
Exchange OfSeriesB ToE Non Cumulative Perpetual Convertible Preferred Stock Shares Exchanged [Member]
Shares of Non-Cumulative Perpetual Preferred Stock exchanged			268
Exchange OfSeriesB ToE Non Cumulative Perpetual Convertible Preferred Stock Shares Issued [Member]
Shares of Non-Cumulative Perpetual Preferred Stock exchanged			13,400
Exchange OfSeriesC ToE Non Cumulative Perpetual Convertible Preferred Stock Shares Exchanged [Member]
Shares of Non-Cumulative Perpetual Preferred Stock exchanged			300
Exchange OfSeriesC ToE Non Cumulative Perpetual Convertible Preferred Stock Shares Issued [Member]
Shares of Non-Cumulative Perpetual Preferred Stock exchanged			7,500

XML



Note 1 - Summary of Significant Accounting Policies

6 Months Ended

Jun. 30, 2011

Significant Accounting Policies [Text Block]

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation:  The interim unaudited consolidated financial statements contained herein should be read in conjunction with the audited consolidated financial statements and accompanying notes to the consolidated financial statements for the fiscal year ended December 31, 2010, including QCR Holdings, Inc.’s (the “Company”) Form 10-K filed with the Securities and Exchange Commission on March 7, 2011.  Accordingly, footnote disclosures, which would substantially duplicate the disclosures contained in the audited consolidated financial statements, have been omitted.

The financial information of the Company included herein has been prepared in accordance with U.S. generally accepted accounting principles for interim financial reporting and has been prepared pursuant to the rules and regulations for reporting on Form 10-Q and Rule 10-01 of Regulation S-X.  Such information reflects all adjustments (consisting of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented.  Any differences appearing between the numbers presented in financial statements and management’s discussion and analysis are due to rounding.  The results of the interim period ended June 30, 2011, are not necessarily indicative of the results expected for the year ending December 31, 2011.

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries which include three state-chartered commercial banks:  Quad City Bank & Trust Company (“QCBT”), Cedar Rapids Bank & Trust Company (“CRBT”), and Rockford Bank & Trust Company (“RB&T”).  The Company also engages in direct financing lease contracts through its 80% equity investment by QCBT in m2 Lease Funds, LLC (“m2 Lease Funds”), and in real estate holdings through its 91% equity investment in Velie Plantation Holding Company, LLC (“VPHC”).  All material intercompany transactions and balances have been eliminated in consolidation.

Reclassifications:  Certain amounts in the prior year financial statements have been reclassified, with no effect on net income or stockholders’ equity, to conform with current period presentation.

Recent accounting developments:  In April 2011, the Financial Accounting Standards Board (“FASB”) issued ASU 2011-2, A Creditor’s Determination of Whether a Restructuring Is a Troubled Debt Restructuring.  ASU 2011-2 amends ASC Topic 310, Receivables, by clarifying guidance for creditors in determining whether a concession has been granted and whether a debtor is experiencing financial difficulties.  The amendments are effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption.  The Company has evaluated the effect of ASU 2011-2 and believes adoption will not have a material impact on the consolidated financial statements.

In April 2011, FASB issued ASU No. 2011-03, Transfers and Servicing (Topic 860) - Reconsideration of Effective Control for Repurchase Agreements. ASU 2011-03 is intended to improve financial reporting of repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. ASU 2011-03 removes from the assessment of effective control (i) the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms, even in the event of default by the transferee, and (ii) the collateral maintenance guidance related to that criterion. ASU 2011-03 will be effective for the Company on January 1, 2012 and is not expected to have a significant impact on the Company’s consolidated financial statements.

In May 2011, FASB issued ASU 2011-04, Fair Value Measurement (Topic 820) - Amendments to Achieve Common Fair Value Measurements and Disclosure Requirements in U.S. GAAP and IFRS.  ASU 2011-04 amends Topic 820, Fair Value Measurements and Disclosures, to converge the fair value measurement guidance in U.S. generally accepted accounting principles and International Financial Reporting Standards. ASU 2011-04 clarifies the application of existing fair value measurement requirements, changes certain principles in Topic 820 and requires additional fair value disclosures. ASU 2011-04 is effective for annual periods beginning after December 15, 2011, and is not expected to have a significant impact on the Company’s consolidated financial statements.

In June 2011, FASB issued ASU 2011-05, Comprehensive Income (Topic 220) - Presentation of Comprehensive Income. ASU 2011-05 amends Topic 220, Comprehensive Income, to require that all nonowner changes in stockholders’ equity be presented in either a single continuous statement of comprehensive income or in two separate but consecutive statements. Additionally, ASU 2011-05 requires entities to present, on the face of the financial statements, reclassification adjustments for items that are reclassified from other comprehensive income to net income in the statement or statements where the components of net income and the components of other comprehensive income are presented. The option to present components of other comprehensive income as part of the statement of changes in stockholders’ equity was eliminated. ASU 2011-05 is effective for annual periods beginning after December 15, 2011, and is not expected to have a significant impact on the Company’s consolidated financial statements.

XML



Note 2 - Investment Securities

6 Months Ended

Jun. 30, 2011

Investment Holdings [Text Block]

NOTE 2 – INVESTMENT SECURITIES

The amortized cost and fair value of investment securities as of June 30, 2011 and December 31, 2010 are summarized as follows:

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
	Cost		Gains		(Losses)			Value
June 30, 2011:
Securities held to maturity, other bonds	$	300,000	$	-	$	-		$	300,000
Securities available for sale:
U.S. govt. sponsored agency securities	$	403,338,170	$	1,901,993	$	(1,474,226	)	$	403,765,937
Residential mortgage-backed securities		80,724,229		1,384,625		(70,733	)		82,038,121
Municipal securities		25,254,632		954,386		(9,069	)		26,199,949
Trust preferred securities		86,200		-		(13,000	)		73,200
Other securities		1,343,556		184,912		(949	)		1,527,519
	$	510,746,787	$	4,425,916	$	(1,567,977	)	$	513,604,726
December 31, 2010:
Securities held to maturity, other bonds	$	300,000	$	-	$	-		$	300,000
Securities available for sale:
U.S. govt. sponsored agency securities	$	401,711,432	$	3,218,843	$	(2,704,919	)	$	402,225,356
Residential mortgage-backed securities		64,912		5,526		-			70,438
Municipal securities		20,134,611		579,215		(110,346	)		20,603,480
Trust preferred securities		86,200		-		(8,200	)		78,000
Other securities		1,414,661		168,331		(13,499	)		1,569,493
	$	423,411,816	$	3,971,915	$	(2,836,964	)	$	424,546,767

Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of June 30, 2011 and December 31, 2010, are summarized as follows:

	Less than 12 Months					12 Months or More					Total
			Gross					Gross					Gross
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
June 30, 2011:
Securities available for sale:
U.S. govt. sponsored agency securities	$	143,324,052	$	(1,474,226	)	$	-	$	-		$	143,324,052	$	(1,474,226	)
Residential mortgage-backed securities		8,430,313		(70,733	)		-		-			8,430,313		(70,733	)
Municipal securities		765,827		(6,415	)		226,840		(2,654	)		992,667		(9,069	)
Trust preferred securities		73,200		(13,000	)		-		-			73,200		(13,000	)
Other securities		-		-			2,752		(949	)		2,752		(949	)
	$	152,593,392	$	(1,564,374	)	$	229,592	$	(3,603	)	$	152,822,984	$	(1,567,977	)
December 31, 2010:
Securities available for sale:
U.S. govt. sponsored agency securities	$	159,302,061	$	(2,704,919	)	$	-	$	-		$	159,302,061	$	(2,704,919	)
Municipal securities		4,333,786		(47,884	)		678,378		(62,462	)		5,012,164		(110,346	)
Trust preferred securities		86,200		(8,200	)		-		-			86,200		(8,200	)
Other securities		226,250		(12,671	)		2,872		(828	)		229,122		(13,499	)
	$	163,948,297	$	(2,773,674	)	$	681,250	$	(63,290	)	$	164,629,547	$	(2,836,964	)

At June 30, 2011, the investment portfolio included 337 securities.  Of this number, 84 securities had current unrealized losses with aggregate depreciation less than 1% from the amortized cost basis.  Of these 84, two had unrealized losses for twelve months or more.  All of the debt securities in unrealized loss positions are considered acceptable credit risks.  Based upon an evaluation of the available evidence, including the recent changes in market rates, credit rating information and information obtained from regulatory filings, management believes the declines in fair value for these debt securities are temporary.  In addition, the Company does not intend to sell these securities and it is not more-likely-than-not that the Company will be required to sell these debt securities before their anticipated recovery.  At June 30, 2011 and December 31, 2010, equity securities represented less than 1% of the total portfolio.

The Company did not recognize other-than-temporary impairment on any debt securities for the three and six months ended June 30, 2011 and 2010.

During the second quarter of 2011, the Company’s evaluation determined that two privately held equity securities experienced declines in fair value that were other-than-temporary.  As a result, the Company wrote down the value of these securities and recognized losses in the amount of $118,847.  The Company did not recognize other-than-temporary impairment on any of its equity securities during the first quarter of 2011.  Additionally, the Company did not recognize other-than-temporary impairment on its equity securities for the three and six months ended June 30, 2010.

All sales of securities, as applicable, for the three and six months ended June 30, 2011 and 2010, respectively, were from securities identified as available for sale.  Information on proceeds received, as well as pre-tax gross gains from sales of those securities is as follows:

	Three Months Ended				Six Months Ended
	June 30, 2011		June 30, 2010		June 30, 2011		June 30, 2010
Proceeds from sales of securities	$	8,331,005	$	-	$	45,725,084	$	-
Pre-tax gross gains from sales of securities		148,602		-		1,028,914		-

The amortized cost and fair value of securities as of June 30, 2011 by contractual maturity are shown below.  A portion of the Company’s U.S. government sponsored agency securities contain call options which allow the issuer, at its discretion, to call the security at predetermined dates prior to the contractual maturity date.  Expected maturities of residential mortgage-backed securities may differ from contractual maturities because the residential mortgages underlying the residential mortgage-backed securities may be called or prepaid without any penalties.  Therefore, these securities are not included in the maturity categories in the following table.  Other securities are excluded from the maturity categories as there is no fixed maturity date.

	Amortized Cost		Fair Value
Securities held to maturity:
Due after one year through five years	$	250,000	$	250,000
Due after five years		50,000		50,000
	$	300,000	$	300,000
Securities available for sale:
Due in one year or less	$	6,707,952	$	6,728,343
Due after one year through five years		82,105,034		82,544,254
Due after five years		339,866,016		340,766,489
	$	428,679,002	$	430,039,086
Residential mortgage-backed securities		80,724,229		82,038,121
Other securities		1,343,556		1,527,519
	$	510,746,787	$	513,604,726

XML



Note 3 - Loans/Leases Receivable

6 Months Ended

Jun. 30, 2011

Financing Receivables [Text Block]

NOTE 3 – LOANS/LEASES RECEIVABLE

The composition of the loan/lease portfolio as of June 30, 2011 and December 31, 2010 is presented as follows:

	As of June 30,			As of December 31,
	2011			2010
Commercial and industrial loans	$	368,565,026		$	365,625,271
Commercial real estate loans
Owner-occupied commercial real estate		163,115,026			141,411,027
Commercial construction, land development, and other land		62,027,603			65,529,058
Other non owner-occupied commercial real estate		334,634,433			346,777,179
		559,777,062			553,717,264
Direct financing leases *		85,563,743			83,009,647
Residential real estate loans **		86,058,931			82,196,622
Installment and other consumer loans		81,858,293			86,239,944
		1,181,823,055			1,170,788,748
Plus deferred loan/lease orgination costs, net of fees		2,070,904			1,749,855
		1,183,893,959			1,172,538,603
Less allowance for estimated losses on loans/leases		(19,802,632	)		(20,364,656	)
	$	1,164,091,327		$	1,152,173,947
* Direct financing leases:
Net minimum lease payments to be received	$	97,603,108		$	94,921,417
Estimated unguaranteed residual values of leased assets		1,137,794			1,204,865
Unearned lease/residual income		(13,177,159	)		(13,116,635	)
		85,563,743			83,009,647
Plus deferred lease origination costs, net of fees		2,670,346			2,341,628
		88,234,089			85,351,275
Less allowance for estimated losses on leases		(1,591,309	)		(1,530,572	)
	$	86,642,780		$	83,820,703

**Includes residential real estate loans held for sale totaling $2,251,437 and $14,084,859 as of June 30, 2011 and December 31, 2010, respectively.

Management performs an evaluation of the estimated unguaranteed residual values of leased assets on an annual basis, at a minimum.  The evaluation consists of discussions with reputable and current vendors and management’s expertise and understanding of the current states of particular industries to determine informal valuations of the equipment.  As necessary and where available, management will utilize valuations by independent appraisers.  The large majority of leases with residual values contain a lease options rider which requires the lessee to pay the residual value directly, finance the payment of the residual value, or extend the lease term to pay the residual value.  In these cases, the residual value is protected and the risk of loss is minimal.

For the three and six months ended June 30, 2011, there were no losses on residual values.  And, for the three months ended June 30, 2010, there were no losses on residual values.  During the first quarter of 2010, the Company recognized losses totaling $617,000 in residual values for two direct financing equipment leases.  At June 30, 2011, the Company had 45 leases remaining with residual values totaling $1,137,794 that were not protected with a lease end options rider.  At December 31, 2010, the Company had 54 leases remaining with residual values totaling $1,204,865 that were not protected with a lease end options rider.  Management has performed specific evaluations of these residual values and determined that the valuations are appropriate.

The aging of the loan/lease portfolio by classes of loans/leases as of June 30, 2011 is presented as follows:

Classes of Loans/Leases	Current			30-59 Days Past Due			60-89 Days Past Due			Accruing Past Due 90 Days or More			Nonaccrual Loans/Leases			Total
Commercial and Industrial	$	360,085,874		$	2,321,419		$	22,127		$	-		$	6,135,606		$	368,565,026
Commercial Real Estate
Owner-Occupied Commercial Real Estate		160,349,706			960,665			315,262			-			1,489,393			163,115,026
Commercial Construction, Land Development, and Other Land		58,285,318			-			-			-			3,742,285			62,027,603
Other Non Owner-Occupied Commercial Real Estate		323,311,179			3,069,736			350,938			-			7,902,580			334,634,433
Direct Financing Leases		83,334,047			756,199			135,727			-			1,337,770			85,563,743
Residential Real Estate		84,843,567			-			-			122,567			1,092,797			86,058,931
Installment and Other Consumer		79,574,163			409,785			44,744			235,414			1,594,187			81,858,293
	$	1,149,783,854		$	7,517,804		$	868,798		$	357,981		$	23,294,618		$	1,181,823,055
As a percentage of total loan/lease portfolio		97.29	%		0.64	%		0.07	%		0.03	%		1.97	%		100.00	%

The aging of the loan/lease portfolio by classes of loans/leases as of December 31, 2010 is presented as follows:

Classes of Loans/Leases	Current			30-59 Days Past Due			60-89 Days Past Due			Accruing Past Due 90 Days or More			Nonaccrual Loans/Leases			Total
Commercial and Industrial	$	353,437,063		$	300,224		$	203,722		$	-		$	11,684,262		$	365,625,271
Commercial Real Estate
Owner-Occupied Commercial Real Estate		139,880,634			236,910			-			103,015			1,190,468			141,411,027
Commercial Construction, Land Development, and Other Land		55,552,352			746,545			-			-			9,230,161			65,529,058
Other Non Owner-Occupied Commercial Real Estate		335,171,858			275,000			546,019			70,125			10,714,177			346,777,179
Direct Financing Leases		79,708,979			1,605,836			92,244			-			1,602,588			83,009,647
Residential Real Estate		79,910,279			876,509			-			123,557			1,286,277			82,196,622
Installment and Other Consumer		84,214,010			101,770			182,349			23,139			1,718,676			86,239,944
	$	1,127,875,175		$	4,142,794		$	1,024,334		$	319,836		$	37,426,609		$	1,170,788,748
As a percentage of total loan/lease portfolio		96.33	%		0.35	%		0.09	%		0.03	%		3.20	%		100.00	%

Nonperforming loans/leases by classes of loans/leases as of June 30, 2011 is presented as follows:

Classes of Loans/Leases	Accruing Past Due 90 Days or More		Nonaccrual Loans/Leases *		Troubled Debt Restructures - Accruing		Total Nonperforming Loans/Leases		Percentage of Total Nonperforming Loans/Leases
Commercial and Industrial	$	-	$	6,135,606	$	1,051,818	$	7,187,424		26.38	%
Commercial Real Estate
Owner-Occupied Commercial Real Estate		-		1,489,393		-		1,489,393		5.47	%
Commercial Construction, Land Development, and Other Land		-		3,742,285		961,879		4,704,164		17.27	%
Other Non Owner-Occupied Commercial Real Estate		-		7,902,580		947,643		8,850,223		32.48	%
Direct Financing Leases		-		1,337,770		630,777		1,968,547		7.23	%
Residential Real Estate		122,567		1,092,797		-		1,215,364		4.46	%
Installment and Other Consumer		235,414		1,594,187		-		1,829,601		6.72	%
	$	357,981	$	23,294,618	$	3,592,117	$	27,244,716		100.00	%

*Nonaccrual loans/leases includes $10,995,684 of troubled debt restructures, including $1,675,015 in commercial and industrial loans, $8,435,229 in commercial real estate loans, $412,106 in direct financing leases, and $473,334 in installment and other consumer loans.

Nonperforming loans/leases by classes of loans/leases as of December 31, 2010 is presented as follows:

Classes of Loans/Leases	Accruing Past Due 90 Days or More		Nonaccrual Loans/Leases **		Troubled Debt Restructures - Accruing		Total Nonperforming Loans/Leases		Percentage of Total Nonperforming Loans/Leases
Commercial and Industrial	$	-	$	11,684,262	$	180,228	$	11,864,490		28.83	%
Commercial Real Estate
Owner-Occupied Commercial Real Estate		103,015		1,190,468		-		1,293,483		3.14	%
Commercial Construction, Land Development, and Other Land		-		9,230,161		961,879		10,192,040		24.77	%
Other Non Owner-Occupied Commercial Real Estate		70,125		10,714,177		2,100,837		12,885,139		31.31	%
Direct Financing Leases		-		1,602,588		162,502		1,765,090		4.29	%
Residential Real Estate		123,557		1,286,277		-		1,409,834		3.43	%
Installment and Other Consumer		23,139		1,718,676		-		1,741,815		4.23	%
	$	319,836	$	37,426,609	$	3,405,446	$	41,151,891		100.00	%

**Nonaccrual loans/leases includes $12,631,343 of troubled debt restructures, including $2,200,986 in commercial and industrial loans and $9,407,276 in commercial real estate loans.

Changes in the allowance for estimated losses on loans/leases by portfolio segment for the three and six months ended June 30, 2011 and 2010, respectively, are presented as follows:

	Three Months Ended June 30, 2011
	Commercial and Industrial			Commercial Real Estate			Direct Financing Leases			Residential Real Estate			Installment and Other Consumer			Total
Balance, beginning	$	8,454,099		$	8,631,699		$	1,467,934		$	706,305		$	1,469,979		$	20,730,016
Provisions charged to expense		224,974			865,054			123,221			50,770			408,202			1,672,221
Loans/leases charged off		(1,593,901	)		(921,407	)		-			-			(176,397	)		(2,691,705	)
Recoveries on loans/leases previously charged off		39,272			27,293			154			-			25,381			92,100
Balance, ending	$	7,124,444		$	8,602,639		$	1,591,309		$	757,075		$	1,727,165		$	19,802,632
	Three Months Ended June 30, 2010
	Commercial and Industrial			Commercial Real Estate			Direct Financing Leases			Residential Real Estate			Installment and Other Consumer			Total
Balance, beginning	$	5,952,428		$	12,760,945		$	1,849,632		$	618,929		$	1,703,556		$	22,885,490
Provisions charged to expense		1,138,744			109,011			84,189			(51,438	)		95,683			1,376,189
Loans/leases charged off		(1,253,672	)		(1,083,128	)		(226,275	)		-			(327,538	)		(2,890,613	)
Recoveries on loans/leases previously charged off		38,008			121,039			216			-			30,634			189,897
Balance, ending	$	5,875,508		$	11,907,867		$	1,707,762		$	567,491		$	1,502,335		$	21,560,963
	Six Months Ended June 30, 2011
	Commercial and Industrial			Commercial Real Estate			Direct Financing Leases			Residential Real Estate			Installment and Other Consumer			Total
Balance, beginning	$	7,548,922		$	9,087,315		$	1,530,572		$	748,028		$	1,449,819		$	20,364,656
Provisions charged to expense		1,216,493			392,902			303,885			9,047			817,558			2,739,885
Loans/leases charged off		(1,790,617	)		(921,537	)		(243,446	)		-			(617,032	)		(3,572,632	)
Recoveries on loans/leases previously charged off		149,646			43,959			298			-			76,820			270,723
Balance, ending	$	7,124,444		$	8,602,639		$	1,591,309		$	757,075		$	1,727,165		$	19,802,632
	Six Months Ended June 30, 2010
	Commercial and Industrial			Commercial Real Estate			Direct Financing Leases			Residential Real Estate			Installment and Other Consumer			Total
Balance, beginning	$	5,425,624		$	12,665,721		$	1,681,376		$	685,732		$	2,046,281		$	22,504,734
Provisions charged to expense		2,194,316			515,868			258,419			(118,241	)		129,056			2,979,418
Loans/leases charged off		(1,841,703	)		(1,398,979	)		(232,843	)		-			(790,089	)		(4,263,614	)
Recoveries on loans/leases previously charged off		97,271			125,257			810			-			117,087			340,425
Balance, ending	$	5,875,508		$	11,907,867		$	1,707,762		$	567,491		$	1,502,335		$	21,560,963

The allowance for estimated losses on loans/leases by impairment evaluation and by portfolio segment as of June 30, 2011 is presented as follows:

	Commercial and Industrial			Commercial Real Estate			Direct Financing Leases			Residential Real Estate			Installment and Other Consumer			Total
Allowance for loans/leases individually evaluated for impairment	$	2,412,174		$	2,329,093		$	460,000		$	20,750		$	358,504		$	5,580,521
Allowance for loans/leases collectively evaluated for impairment		4,712,270			6,273,546			1,131,309			736,325			1,368,661			14,222,111
	$	7,124,444		$	8,602,639		$	1,591,309		$	757,075		$	1,727,165		$	19,802,632
Loans/leases individually evaluated for impairment	$	4,124,950		$	15,322,729		$	1,968,547		$	1,092,797		$	1,020,709		$	23,529,732
Loans/leases collectively evaluated for impairment		364,440,076			544,454,333			83,595,196			84,966,134			80,837,584			1,158,293,323
	$	368,565,026		$	559,777,062		$	85,563,743		$	86,058,931		$	81,858,293		$	1,181,823,055
Allowance as a percentage of loans/leases individually evaluated for impairment		58.48	%		15.20	%		23.37	%		1.90	%		35.12	%		23.72	%
Allowance as a percentage of loans/leases collectively evaluated for impairment		1.29	%		1.15	%		1.35	%		0.87	%		1.69	%		1.23	%
		1.93	%		1.54	%		1.86	%		0.88	%		2.11	%		1.67	%

The allowance for estimated losses on loans/leases by impairment evaluation and by portfolio segment as of December 31, 2010 is presented as follows:

	Commercial and Industrial			Commercial Real Estate			Direct Financing Leases			Residential Real Estate			Installment and Other Consumer			Total
Allowance for loans/leases individually evaluated for impairment	$	3,331,437		$	3,709,177		$	335,000		$	27,355		$	49,777		$	7,452,746
Allowance for loans/leases collectively evaluated for impairment		4,217,485			5,378,138			1,195,572			720,673			1,400,042			12,911,910
	$	7,548,922		$	9,087,315		$	1,530,572		$	748,028		$	1,449,819		$	20,364,656
Loans/leases individually evaluated for impairment	$	8,824,670		$	24,770,032		$	1,765,090		$	1,286,277		$	1,611,098		$	38,257,167
Loans/leases collectively evaluated for impairment		356,800,601			528,947,232			81,244,557			80,910,345			84,628,846			1,132,531,581
	$	365,625,271		$	553,717,264		$	83,009,647		$	82,196,622		$	86,239,944		$	1,170,788,748
Allowance as a percentage of loans/leases individually evaluated for impairment		37.75	%		14.97	%		18.98	%		2.13	%		3.09	%		19.48	%
Allowance as a percentage of loans/leases collectively evaluated for impairment		1.18	%		1.02	%		1.47	%		0.89	%		1.65	%		1.14	%
		2.06	%		1.64	%		1.84	%		0.91	%		1.68	%		1.74	%

Information for impaired loans/leases by classes of financing receivable as of and for the six months ended June 30, 2011 is as follows:

Classes of Loans/Leases	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized		Interest Income Recognized for Cash Payments Received
Impaired Loans/Leases with No Specific Allowance Recorded:
Commercial and Industrial	$	623,595	$	1,951,223	$	-	$	3,981,405	$	-	$	-
Commercial Real Estate
Owner-Occupied Commercial Real Estate		1,593,926		1,593,926		-		1,812,067		-		-
Commercial Construction, Land Development, and Other Land		-		-		-		1,843,249		-		-
Other Non Owner-Occupied Commercial Real Estate		1,377,489		1,377,489		-		4,159,967		-		-
Direct Financing Leases		1,233,671		1,233,671		-		1,093,833		-		-
Residential Real Estate		953,132		953,132		-		1,044,298		-		-
Installment and Other Consumer		662,205		681,000		-		833,578		-		-
	$	6,444,018	$	7,790,441	$	-	$	14,768,397	$	-	$	-
Impaired Loans/Leases with Specific Allowance Recorded:
Commercial and Industrial	$	3,501,355	$	3,757,355	$	2,412,174	$	3,010,033	$	15,961	$	15,961
Commercial Real Estate
Owner-Occupied Commercial Real Estate		440,800		440,800		200,800		358,436		42,405		42,405
Commercial Construction, Land Development, and Other Land		4,683,545		4,722,369		1,354,344		4,694,795		-		-
Other Non Owner-Occupied Commercial Real Estate		7,226,969		7,226,969		773,949		6,968,227		-		-
Direct Financing Leases		734,876		734,876		460,000		772,986		-		-
Residential Real Estate		139,665		174,343		20,750		141,877		-		-
Installment and Other Consumer		358,504		358,504		358,504		140,872		-		-
	$	17,085,714	$	17,415,216	$	5,580,521	$	16,087,226	$	58,366	$	58,366
Total Impaired Loans/Leases:
Commercial and Industrial	$	4,124,950	$	5,708,578	$	2,412,174	$	6,991,438	$	15,961	$	15,961
Commercial Real Estate
Owner-Occupied Commercial Real Estate		2,034,726		2,034,726		200,800		2,170,503		42,405		42,405
Commercial Construction, Land Development, and Other Land		4,683,545		4,722,369		1,354,344		6,538,044		-		-
Other Non Owner-Occupied Commercial Real Estate		8,604,458		8,604,458		773,949		11,128,194		-		-
Direct Financing Leases		1,968,547		1,968,547		460,000		1,866,819		-		-
Residential Real Estate		1,092,797		1,127,475		20,750		1,186,175		-		-
Installment and Other Consumer		1,020,709		1,039,504		358,504		974,450		-		-
	$	23,529,732	$	25,205,657	$	5,580,521	$	30,855,623	$	58,366	$	58,366

Impaired loans/leases for which no allowance has been provided have adequate collateral, based on management’s current estimates.

Information for impaired loans/leases by classes of financing receivable for the three months ended June 30, 2011 is as follows:

Classes of Loans/Leases	Average Recorded Investment		Interest Income Recognized		Interest Income Recognized for Cash Payments Received
Impaired Loans/Leases with No Specific Allowance Recorded:
Commercial and Industrial	$	1,455,378	$	-	$	-
Commercial Real Estate
Owner-Occupied Commercial Real Estate		1,737,998		-		-
Commercial Construction, Land Development, and Other Land		184,693		-		-
Other Non Owner-Occupied Commercial Real Estate		3,840,268		-		-
Direct Financing Leases		1,052,176		-		-
Residential Real Estate		958,303		-		-
Installment and Other Consumer		668,265		-		-
	$	9,897,081	$	-	$	-
Impaired Loans/Leases with Specific Allowance Recorded:
Commercial and Industrial	$	3,666,049	$	1,705	$	1,705
Commercial Real Estate
Owner-Occupied Commercial Real Estate		370,843		18,145		18,145
Commercial Construction, Land Development, and Other Land		4,688,045		-		-
Other Non Owner-Occupied Commercial Real Estate		7,130,672		-		-
Direct Financing Leases		746,288		-		-
Residential Real Estate		140,332		-		-
Installment and Other Consumer		233,087		-		-
	$	16,975,316	$	19,850	$	19,850
Total Impaired Loans/Leases:
Commercial and Industrial	$	5,121,427	$	1,705	$	1,705
Commercial Real Estate
Owner-Occupied Commercial Real Estate		2,108,841		18,145		18,145
Commercial Construction, Land Development, and Other Land		4,872,738		-		-
Other Non Owner-Occupied Commercial Real Estate		10,970,940		-		-
Direct Financing Leases		1,798,464		-		-
Residential Real Estate		1,098,635		-		-
Installment and Other Consumer		901,352		-		-
	$	26,872,397	$	19,850	$	19,850

Impaired loans/leases for which no allowance has been provided have adequate collateral, based on management’s current estimates.

Information for impaired loans/leases by classes of financing receivable as of December 31, 2010 is as follows:

Classes of Loans/Leases	Recorded Investment		Unpaid Principal Balance		Related Allowance
Impaired Loans/Leases with No Specific Allowance Recorded:
Commercial and Industrial	$	1,459,790	$	3,350,036	$	-
Commercial Real Estate
Owner-Occupied Commercial Real Estate		681,727		681,727		-
Commercial Construction, Land Development, and Other Land		2,538,621		2,872,083		-
Other Non Owner-Occupied Commercial Real Estate		2,942,189		3,792,226		-
Direct Financing Leases		953,994		953,994		-
Residential Real Estate		758,031		758,031		-
Installment and Other Consumer		1,561,322		1,561,322		-
	$	10,895,674	$	13,969,419	$	-
Impaired Loans/Leases with Specific Allowance Recorded:
Commercial and Industrial	$	7,364,880	$	7,866,634	$	3,331,436
Commercial Real Estate
Owner-Occupied Commercial Real Estate		1,074,210		1,074,210		232,194
Commercial Construction, Land Development, and Other Land		7,660,458		7,660,458		1,818,193
Other Non Owner-Occupied Commercial Real Estate		9,872,826		10,091,777		1,658,791
Direct Financing Leases		811,096		811,096		335,000
Residential Real Estate		528,246		528,246		27,355
Installment and Other Consumer		49,777		49,777		49,777
	$	27,361,493	$	28,082,198	$	7,452,746
Total Impaired Loans/Leases:
Commercial and Industrial	$	8,824,670	$	11,216,670	$	3,331,436
Commercial Real Estate
Owner-Occupied Commercial Real Estate		1,755,937		1,755,937		232,194
Commercial Construction, Land Development, and Other Land		10,199,079		10,532,541		1,818,193
Other Non Owner-Occupied Commercial Real Estate		12,815,015		13,884,003		1,658,791
Direct Financing Leases		1,765,090		1,765,090		335,000
Residential Real Estate		1,286,277		1,286,277		27,355
Installment and Other Consumer		1,611,099		1,611,099		49,777
	$	38,257,167	$	42,051,617	$	7,452,746

Impaired loans/leases for which no allowance has been provided have adequate collateral, based on management’s current estimates.

For each class of financing receivable, the following presents the recorded investment by credit quality indicator as of June 30, 2011:

			Commercial Real Estate
					Non Owner-Occupied
Internally Assigned Risk Rating	Commercial and Industrial		Owner-Occupied Commercial Real Estate		Commercial Construction, Land Development, and Other Land		Other Commercial Real Estate		Total
Pass (Ratings 1 through 5)	$	321,326,174	$	146,522,521	$	45,455,810	$	302,066,152	$	815,370,657
Special Mention (Rating 6)		16,986,901		1,606,351		9,489,259		13,310,115		41,392,626
Substandard (Rating 7)		28,841,825		14,986,154		7,082,534		19,258,166		70,168,679
Doubtful (Rating 8)		1,410,126		-		-		-		1,410,126
	$	368,565,026	$	163,115,026	$	62,027,603	$	334,634,433	$	928,342,088

	As of June 30, 2011
Delinquency Status *	Direct Financing Leases		Residential Real Estate		Installment and Other Consumer		Total
Performing	$	83,595,196	$	84,843,567	$	80,028,691	$	248,467,454
Nonperforming		1,968,547		1,215,364		1,829,602		5,013,513
	$	85,563,743	$	86,058,931	$	81,858,293	$	253,480,967

*Performing = loans/leases accruing and less than 90 days past due.  Nonperforming = loans/leases on nonaccrual, accruing loans/leases that are greater than or equal to 90 days past due, or troubled debt restructures.

For each class of financing receivable, the following presents the recorded investment by credit quality indicator as of December 31, 2010:

			Commercial Real Estate
					Non Owner-Occupied
Internally Assigned Risk Rating	Commercial and Industrial		Owner-Occupied Commercial Real Estate		Commercial Construction, Land Development, and Other Land		Other Commercial Real Estate		Total
Pass (Ratings 1 through 5)	$	327,875,886	$	120,271,507	$	43,881,561	$	308,631,488	$	800,660,442
Special Mention (Rating 6)		10,457,805		7,510,519		10,338,187		15,244,142		43,550,653
Substandard (Rating 7)		27,270,474		13,629,001		11,309,310		22,901,549		75,110,334
Doubtful (Rating 8)		21,106		-		-		-		21,106
	$	365,625,271	$	141,411,027	$	65,529,058	$	346,777,179	$	919,342,535

	As of December 31, 2010
Delinquency Status *	Direct Financing Leases		Residential Real Estate		Installment and Other Consumer		Total
Performing	$	81,244,557	$	80,786,788	$	84,498,129	$	246,529,474
Nonperforming		1,765,090		1,409,834		1,741,815		4,916,739
	$	83,009,647	$	82,196,622	$	86,239,944	$	251,446,213

*Performing = loans/leases accruing and less than 90 days past due.  Nonperforming = loans/leases on nonaccrual, accruing loans/leases that are greater than or equal to 90 days past due, or troubled debt restructures.

For commercial and industrial and commercial real estate loans, the Company’s credit quality indicator is internally assigned risk ratings.  Each commercial loan is assigned a risk rating upon origination.  The risk rating is reviewed every 15 months, at a minimum, and on an as needed basis depending on the specific circumstances of the loan.

For direct financing leases, residential real estate loans, and installment and other consumer loans, the Company’s credit quality indicator is performance determined by delinquency status.  Delinquency status is updated daily by the Company’s loan system.

XML



Consolidated Statement of Changes in Stockholders' Equity (Unaudite) (USD $)	Total	Preferred Stock [Member]	Preferred Stock [Member] Exchange OfSeriesB ToSeriesE Non Cumulative Perpetual Convertible Preferred Stock [Member]	Preferred Stock [Member] Exchange OfSeriesC ToSeriesE Non Cumulative Perpetual Convertible Preferred Stock [Member]	Common Stock [Member]	Additional Paid-in Capital [Member]	Additional Paid-in Capital [Member] Exchange OfSeriesB ToSeriesE Non Cumulative Perpetual Convertible Preferred Stock [Member]	Additional Paid-in Capital [Member] Exchange OfSeriesC ToSeriesE Non Cumulative Perpetual Convertible Preferred Stock [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Income (Loss) [Member]	Noncontrolling Interest [Member]	Treasury Stock [Member]
Balance at Jan. 01, 2010
Comprehensive income:
Net income	$ 1,214,933								$ 1,292,009		$ (77,076)
Other comprehensive income (loss), net of tax	1,663,236									1,663,236
Comprehensive income	2,878,169
Preferred cash dividends declared and accrued	(924,088)								(924,088)
Discount accretion on cumulative preferred stock						109,331			(109,331)
Proceeds from issuance of warrants to purchase 54,000 shares of common stock in conjunction with the issuance of Series A Subordinated Notes	84,240					84,240
Proceeds from issuance of common stock as a result of stock purchased under the Employee Stock Purchase Plan	47,119				6,270	40,849
Exchange of common stock	(3,097)				(367)	(2,730)
Stock compensation expense	181,489					181,489
Restricted stock awards					23,598	(23,598)
Other adjustments to noncontrolling interests	(2,065)										(2,065)
Balance at Mar. 31, 2010	127,856,643	38,805			4,704,037	82,583,911			38,717,067	1,798,844	1,620,489	(1,606,510)
Balance at Apr. 01, 2010
Comprehensive income:
Net income	1,799,837								1,737,501		62,336
Other comprehensive income (loss), net of tax	2,043,708									2,043,708
Comprehensive income	3,843,545
Common cash dividends declared	(182,730)								(182,730)
Preferred cash dividends declared and accrued	(924,088)								(924,088)
Discount accretion on cumulative preferred stock						113,225			(113,225)
Exchange of Non-Cumulative Perpetual Preferred Stock			13,132	7,200			(13,132)	(7,200)
Proceeds from issuance of 4,100 shares of Series E Non-Cumulative Perpetual Convertible Preferred Stock	3,203,433	4,100				3,199,333
Proceeds from issuance of common stock as a result of stock purchased under the Employee Stock Purchase Plan	72,362				9,629	62,733
Proceeds from issuance of common stock as a result of stock options exercised	13,219				1,504	11,715
Stock compensation expense	112,693					112,693
Other adjustments to noncontrolling interests	4,706										4,706
Balance at Jun. 30, 2010	133,999,783	63,237			4,715,170	86,063,278			39,234,525	3,842,552	1,687,531	(1,606,510)
Balance at Dec. 31, 2010	132,570,708	63,237			4,732,428	86,478,269			40,550,900	704,165	1,648,219	(1,606,510)
Comprehensive income:
Net income	2,231,484								2,124,960		106,524
Other comprehensive income (loss), net of tax	(1,345,554)									(1,345,554)
Comprehensive income	885,930
Preferred cash dividends declared and accrued	(915,462)								(915,462)
Discount accretion on cumulative preferred stock						116,909			(116,909)
Proceeds from issuance of common stock as a result of stock purchased under the Employee Stock Purchase Plan	58,330				9,081	49,249
Proceeds from issuance of common stock as a result of stock options exercised	170,367				24,300	146,067
Exchange of common stock	(16,241)				(2,171)	(14,070)
Stock compensation expense	206,569					206,569
Restricted stock awards					69,924	(69,924)
Other adjustments to noncontrolling interests	(2,065)										(2,065)
Balance at Mar. 31, 2011	132,958,136	63,237			4,833,562	86,913,069			41,643,489	(641,389)	1,752,678	(1,606,510)
Balance at Apr. 01, 2011
Comprehensive income:
Net income	2,773,214								2,674,969		98,245
Other comprehensive income (loss), net of tax	2,409,728									2,409,728
Comprehensive income	5,182,942
Common cash dividends declared	(185,863)								(185,863)
Preferred cash dividends declared and accrued	(915,462)								(915,462)
Discount accretion on cumulative preferred stock						120,280			(120,280)
Proceeds from issuance of common stock as a result of stock purchased under the Employee Stock Purchase Plan	72,937				11,355	61,582
Proceeds from issuance of common stock as a result of stock options exercised	76,172				10,967	65,205
Exchange of common stock	(3,412)				(379)	(3,033)
Stock compensation expense	141,370					141,370
Other adjustments to noncontrolling interests	(2,066)										(2,066)
Balance at Jun. 30, 2011	$ 137,324,754	$ 63,237			$ 4,855,505	$ 87,298,473			$ 43,096,853	$ 1,768,339	$ 1,848,857	$ (1,606,510)

XML



Consolidated Statements of Cash Flows (Unaudited) (USD $)	6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010
CASH FLOWS FROM OPERATING ACTIVITIES
Net income	$ 5,004,698	$ 3,014,770
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation	1,285,282	1,294,578
Provision for loan/lease losses	2,739,885	2,979,418
Amortization of offering costs on subordinated debentures	7,158	7,158
Stock-based compensation expense	397,927	371,436
Losses on sales of other real estate owned, net	132,754	444,648
Amortization of premiums on securities, net	1,704,629	1,804,503
Securities gains	(1,028,914)
Other-than-temporary impairment losses on securities	118,847
Loans originated for sale	(43,161,215)	(49,278,922)
Proceeds on sales of loans	56,509,458	50,299,970
Gains on sales of loans, net	(1,514,821)	(722,132)
Prepayment fees on Federal Home Loan Bank advances	832,099
Losses on lease residual values		617,000
Increase in accrued interest receivable	(119,254)	(27,941)
Decrease in prepaid FDIC insurance	1,057,784	1,199,523
Increase in cash value of bank-owned life insurance	(701,053)	(620,656)
Decrease (increase) in other assets	1,952,742	(2,468,908)
(Decrease) increase in other liabilities	(537,175)	526,158
Net cash provided by operating activities	24,680,831	9,440,603
CASH FLOWS FROM INVESTING ACTIVITIES
Net decrease (increase) in federal funds sold	53,960,000	(27,591,667)
Net decrease (increase) in interest-bearing deposits at financial institutions	12,452,616	(903,164)
Proceeds from sales of foreclosed assets	2,618,237	1,674,345
Activity in securities portfolio:
Purchases	(299,119,217)	(190,707,222)
Calls, maturities and redemptions	162,834,446	140,067,000
Paydowns	2,430,154	234,858
Sales	45,725,084
Activity in restricted investment securities:
Purchases	(57,300)	(1,371,950)
Redemptions	1,266,800	94,500
Activity in bank-owned life insurance:
Purchases	(7,000,000)	(3,150,000)
Surrender of policy		609,772
Net (increase) decrease in loans/leases originated and held for investment	(31,137,089)	25,831,974
Purchase of premises and equipment	(700,230)	(1,843,505)
Net cash used in investing activities	(56,726,499)	(57,055,059)
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposit accounts	99,498,515	30,933,114
Net decrease in short-term borrowings	(18,759,955)	(17,864,384)
Activity in Federal Home Loan Bank advances:
Advances		30,000,000
Calls and maturities	(19,000,000)	(12,100,000)
Prepayments	(15,832,099)
Net (decrease) increase in other borrowings	(9,154,734)	13,475,122
Proceeds from issuance of Series A Subordinated Notes and detachable warrants to purchase 54,000 shares of common stock		2,700,000
Payment of cash dividends on common and preferred stock	(2,014,345)	(2,029,809)
Proceeds from issuance of Series E Noncumulative Convertible Perpetual Preferred Stock, net		3,203,433
Proceeds from issuance of common stock, net	358,153	129,603
Net cash provided by financing activities	35,095,535	48,447,079
Net increase in cash and due from banks	3,049,867	832,623
Cash and due from banks, beginning	42,030,806	35,878,046
Cash and due from banks, ending	45,080,673	36,710,669
Supplemental disclosure of cash flow information, cash payments for:
Interest	12,824,212	15,759,012
Income/franchise taxes	1,162,609	1,472,491
Supplemental schedule of noncash investing activities:
Change in accumulated other comprehensive income, unrealized gains on securities available for sale, net	1,064,174	3,706,944
Transfers of loans to other real estate owned	$ 4,646,402	$ 2,847,342

XML



Consolidated Balance Sheets (Unaudited) (USD $)	Jun. 30, 2011	Dec. 31, 2010
ASSETS
Cash and due from banks	$ 45,080,673	$ 42,030,806
Federal funds sold	8,000,000	61,960,000
Interest-bearing deposits at financial institutions	27,292,995	39,745,611
Securities held to maturity, at amortized cost	300,000	300,000
Securities available for sale, at fair value	513,604,726	424,546,767
Total securities	513,904,726	424,846,767
Loans receivable held for sale	2,251,437	14,084,859
Loans/leases receivable held for investment	1,181,642,522	1,158,453,744
Gross loans/leases receivable	1,183,893,959	1,172,538,603
Less allowance for estimated losses on loans/leases	(19,802,632)	(20,364,656)
Net loans/leases receivable	1,164,091,327	1,152,173,947
Premises and equipment, net	30,533,692	31,118,744
Goodwill	3,222,688	3,222,688
Accrued interest receivable	6,555,243	6,435,989
Bank-owned life insurance	41,266,443	33,565,390
Prepaid FDIC insurance	4,303,530	5,361,314
Restricted investment securities	15,459,200	16,668,700
Other real estate owned, net	10,430,122	8,534,711
Other assets	8,347,704	10,970,549
Total assets	1,878,488,343	1,836,635,216
Deposits:
Noninterest-bearing	297,196,834	276,827,205
Interest-bearing	917,117,538	837,988,652
Total deposits	1,214,314,372	1,114,815,857
Short-term borrowings	122,394,544	141,154,499
Federal Home Loan Bank advances	204,750,000	238,750,000
Other borrowings	140,916,051	150,070,785
Junior subordinated debentures	36,085,000	36,085,000
Other liabilities	22,703,622	23,188,367
Total liabilities	1,741,163,589	1,704,064,508
STOCKHOLDERS' EQUITY
Preferred stock, $1 par value; shares authorized 250,000 June 2011 and December 2010 - 63,237 shares issued and outstanding	63,237	63,237
Common stock, $1 par value; shares authorized 20,000,000 June 2011 - 4,855,505 shares issued and 4,734,259 outstanding December 2010 - 4,732,428 shares issued and 4,611,182 outstanding	4,855,505	4,732,428
Additional paid-in capital	87,298,473	86,478,269
Retained earnings	43,096,853	40,550,900
Accumulated other comprehensive income	1,768,339	704,165
Noncontrolling interests	1,848,857	1,648,219
Less treasury stock, June 2011 and December 2010 - 121,246 common shares, at cost	(1,606,510)	(1,606,510)
Total stockholders' equity	137,324,754	132,570,708
Total liabilities and stockholders' equity	$ 1,878,488,343	$ 1,836,635,216