XML 122 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 18 - Parent Company Only Financial Statements (Tables)
12 Months Ended
Dec. 31, 2012
Schedule of Condensed Balance Sheet [Table Text Block]
Assets
 
2012
   
2011
 
             
Cash and due from banks
  $ 1,072,434     $ 3,542,484  
Interest-bearing deposits at financial institutions
    185,113       183,176  
Securities available for sale, at fair value
    1,406,876       1,252,658  
Investment in bank subsidiaries
    182,465,733       181,045,066  
Investment in nonbank subsidiaries
    1,202,791       2,510,382  
Premises and equipment, net
    3,318,757       -  
Other assets
    7,720,933       5,196,321  
Total assets
  $ 197,372,637     $ 193,730,087  
                 
Liabilities and Stockholders' Equity
               
Liabilities:
               
Other borrowings
  $ 10,077,769     $ 6,231,663  
Junior subordinated debentures
    36,085,000       36,085,000  
Other liabilities
    10,776,047       9,032,260  
Total liabilities
    56,938,816       51,348,923  
                 
Stockholders' Equity:
               
Preferred stock
    54,867       65,090  
Common stock
    5,039,448       4,879,435  
Additional paid-in capital
    78,912,791       89,702,533  
Retained earnings
    53,326,542       44,585,902  
Accumulated other comprehensive income
    4,706,683       4,754,714  
Treasury stock
    (1,606,510 )     (1,606,510 )
Total stockholders' equity
    140,433,821       142,381,164  
Total liabilities and stockholders' equity
  $ 197,372,637     $ 193,730,087  
                 
Schedule of Condensed Income Statement [Table Text Block]
   
2012
   
2011
   
2010
 
                   
Total interest income
  $ 57,136     $ 62,521     $ 43,157  
Equity in net income of bank subsidiaries
    17,206,086       14,449,843       11,223,115  
Equity in net income of nonbank subsidiaries
    168,934       174,058       199,285  
Other *
    657,733       129,773       46,030  
Total income
    18,089,889       14,816,195       11,511,587  
                         
Interest expense
    1,408,948       1,562,323       2,296,446  
Salaries and employee benefits
    4,717,609       4,078,474       3,153,062  
Professional fees
    988,306       1,103,910       1,192,225  
Other-than-temporary impairment losses on securities
    62,400       118,847       -  
Other
    760,618       783,460       743,859  
Total expenses
    7,937,881       7,647,014       7,385,592  
                         
Income before income tax benefit
    10,152,008       7,169,181       4,125,995  
                         
Income tax benefit
    2,465,759       2,522,467       2,460,684  
Net income
  $ 12,617,767     $ 9,691,648     $ 6,586,679  
                         
Schedule of Condensed Cash Flow Statement [Table Text Block]
   
2012
   
2011
   
2010
 
Cash Flows from Operating Activities:
                 
Net income
  $ 12,617,767     $ 9,691,648     $ 6,586,679  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Distributions in excess of (less than) earnings of:
                       
Bank subsidiaries
    (3,706,086 )     (4,449,843 )     (4,573,115 )
Nonbank subsidiaries
    (132,911 )     133,951       (141,234 )
Depreciation
    -       54       590  
Other-than-temporary impairment losses on securities
    62,400       118,847       -  
Stock-based compensation expense
    849,760       646,419       533,271  
Increase in other assets
    (437,827 )     (65,205 )     (2,935,064 )
Increase in other liabilities
    1,930,733       658,610       926,645  
Net cash provided by operating activities
    11,183,836       6,734,481       397,772  
                         
Cash Flows from Investing Activities:
                       
Net increase in interest-bearing deposits at financial instituions
    (1,937 )     (1,227 )     (940 )
Purchase of securities available for sale
    (53,501 )     (58,149 )     (27,980 )
Capital infusion, bank subsidiaries
    -       (1,693,679 )     (2,700,000 )
Increase in cash from dissolution of VPHC
    99,645       -       -  
Net cash provided by (used in) investing activities
    44,207       (1,753,055 )     (2,728,920 )
Cash Flows from Financing Activities:
                       
Net increase (decrease) in other borrowings
    2,008,099       1,107,630       (2,491,727 )
Proceeds from issuance of Series A Subordinated Notes and detachable warrants to purchase 54,000 shares of common stock
    -       -       2,700,000  
Payment of cash dividends on common and preferred stock
    (4,088,949 )     (3,712,493 )     (4,052,089 )
Redemption of 10,223 shares of Series F Noncumulative Perpetual Preferred Stock, net
    (10,223,000 )     -       -  
Proceeds from issuance of 40,090 shares of Series F Noncumulative Perpetual Preferred Stock, net
    -       39,996,922       -  
Redemption of Series D Cumulative Perpetual Preferred Stock, net
    -       (38,237,000 )     -  
Repurchase of 521,888 shares of common stock warrants issued in conjunction with Series D Cumulative Perpetual Preferred Stock
    -       (1,100,000 )     -  
Proceeds from issuance of Series E Noncumulative Convertible Perpetual Preferred Stock, net
    -       -       3,187,233  
Proceeds from issuance of common stock, net
    994,174       477,339       261,547  
Purchase of noncontrolling interests
    (2,388,417 )     -       (149,032 )
Net cash used in financing activities
    (13,698,093 )     (1,467,602 )     (544,068 )
                         
Net increase (decrease) in cash and due from banks
    (2,470,050 )     3,513,824       (2,875,216 )
                         
Cash and due from banks:
                       
Beginning
    3,542,484       28,660       2,903,876  
Ending
  $ 1,072,434     $ 3,542,484     $ 28,660  
                         
Supplemental Schedule of Noncash Investing Activities:
                       
Dissolution of VPHC (see Note 1)
                       
                         
Assets acquired:
                       
Cash
  $ 99,645     $ -     $ -  
Premises
    3,318,757       -       -  
Other assets
    12,473       -       -  
Total assets
    3,430,875       -       -  
Liabilities assumed:
                       
Other borrowings
    1,838,007       -       -  
Other liabilities
    14,461       -       -  
Total liabilities
    1,852,468       -       -  
Net
    1,578,407       -       -