-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, OeC6tx8PUKCthDK043nCZ299yzCmaydq+3/6AePOXbR8UBBTD1rvFFVTdjPCrpq4 wgSpJ/ZdgvxaibhuHnPNgw== 0000743530-06-000011.txt : 20060510 0000743530-06-000011.hdr.sgml : 20060510 20060510164621 ACCESSION NUMBER: 0000743530-06-000011 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 5 CONFORMED PERIOD OF REPORT: 20060331 FILED AS OF DATE: 20060510 DATE AS OF CHANGE: 20060510 FILER: COMPANY DATA: COMPANY CONFORMED NAME: QCR HOLDINGS INC CENTRAL INDEX KEY: 0000906465 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 421397595 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 000-22208 FILM NUMBER: 06826863 BUSINESS ADDRESS: STREET 1: 3551 7TH STREET CITY: MOLINE STATE: IL ZIP: 61265 BUSINESS PHONE: 3097363580 MAIL ADDRESS: STREET 1: 3551 7TH STREET CITY: MOLINE STATE: IL ZIP: 61265 FORMER COMPANY: FORMER CONFORMED NAME: QUAD CITY HOLDINGS INC DATE OF NAME CHANGE: 19930805 10-Q 1 qcr3q_2006.txt U.S. SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 10-Q [ x ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2006 [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from --------- to-------- Commission file number 0-22208 QCR HOLDINGS, INC. ------------------------------------------------------ (Exact name of Registrant as specified in its charter) Delaware 42-1397595 - ------------------------------------------------ --------------------------- (State or other jurisdiction of incorporation or (I.R.S. Employer ID Number) organization) 3551 7th Street, Suite 204, Moline, Illinois 61265 -------------------------------------------------- (Address of principal executive offices) (309) 736-3580 --------------------------------------------------- (Registrant's telephone number, including area code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for past 90 days. Yes [ X ] No [ ] Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. Large accelerated filer [ ] Accelerated filer [ X ] Non-accelerated filer [ ] Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ] No [ X ] Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date: As of May 1, 2006, the Registrant had outstanding 4,542,150 shares of common stock, $1.00 par value per share. 1 QCR HOLDINGS, INC. AND SUBSIDIARIES INDEX Page Number Part I FINANCIAL INFORMATION Item 1 Consolidated Financial Statements (Unaudited) Consolidated Balance Sheets, March 31, 2006 and December 31, 2005 ................ 3 Consolidated Statements of Income, For the Three Months Ended March 31, 2006 and 2005 .. 4 Consolidated Statements of Cash Flows, For the Three Months Ended March 31, 2006 and 2005 .. 5 Notes to Consolidated Financial Statements ......... 6-14 Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations ...... 15-27 Item 3 Quantitative and Qualitative Disclosures About Market Risk .................................. 28 Item 4 Controls and Procedures ............................ 29 Part II OTHER INFORMATION Item 1 Legal Proceedings .................................. 30 Item 1.A Risk Factors ....................................... 30 Item 2 Unregistered Sales of Equity Securities and Use of Proceeds .................................... 30 Item 3 Defaults Upon Senior Securities .................... 30 Item 4 Submission of Matters to a Vote of Security Holders ............................................ 30 Item 5 Other Information .................................. 30 Item 6 Exhibits ........................................... 30 Signatures .................................................. 31 2 QCR HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (UNAUDITED) March 31, 2006 and December 31, 2005 March 31, December 31, 2006 2005 ---------------------------------- ASSETS Cash and due from banks .............................................................. $ 31,501,741 $ 38,956,627 Federal funds sold ................................................................... 1,690,000 4,450,000 Interest-bearing deposits at financial institutions .................................. 2,583,107 1,270,666 Securities held to maturity, at amortized cost ....................................... 150,000 150,000 Securities available for sale, at fair value ......................................... 184,090,900 182,214,719 ---------------------------------- 184,240,900 182,364,719 ---------------------------------- Loans receivable held for sale ....................................................... 4,600,959 2,632,400 Loans/leases receivable held for investment .......................................... 781,149,441 753,621,630 ---------------------------------- Loans/leases receivable, gross ....................................................... 785,750,400 756,254,030 Less: Allowance for estimated losses on loans/leases ................................. (9,361,804) (8,883,855) ---------------------------------- Loans/leases receivable, net ......................................................... 776,388,596 747,370,175 ---------------------------------- Premises and equipment, net .......................................................... 25,777,536 25,621,741 Goodwill ............................................................................. 3,222,688 3,222,688 Accrued interest receivable .......................................................... 5,354,070 4,849,378 Bank-owned life insurance ............................................................ 17,878,175 17,367,660 Other assets ......................................................................... 17,517,645 17,139,874 ---------------------------------- Total assets ................................................................. $ 1,066,154,458 $ 1,042,613,528 ================================== LIABILITIES AND STOCKHOLDERS' EQUITY LIABILITIES Deposits: Noninterest-bearing ................................................................ $ 110,864,112 $ 114,176,434 Interest-bearing ................................................................... 636,524,313 584,327,465 ---------------------------------- Total deposits ............................................................. 747,388,425 698,503,899 ---------------------------------- Short-term borrowings ................................................................ 75,967,274 107,469,851 Federal Home Loan Bank advances ...................................................... 129,443,888 130,000,854 Other borrowings ..................................................................... 9,376,351 10,764,914 Junior subordinated debentures ....................................................... 36,085,000 25,775,000 Other liabilities .................................................................... 11,730,399 14,981,346 ---------------------------------- Total liabilities .......................................................... 1,009,991,337 987,495,864 ---------------------------------- Minority interest in consolidated subsidiary ......................................... 704,349 650,965 STOCKHOLDERS' EQUITY Common stock, $1 par value; shares authorized 10,000,000 ............................ 4,537,711 4,531,224 March 2006 - 4,537,711 shares issued and outstanding, December 2005 - 4,531,224 shares issued and outstanding Additional paid-in capital ........................................................... 20,934,244 20,776,254 Retained earnings .................................................................... 30,559,871 29,726,700 Accumulated other comprehensive loss ................................................. (573,054) (567,479) ---------------------------------- Total stockholders' equity ................................................. 55,458,772 54,466,699 ---------------------------------- Total liabilities and stockholders' equity ................................. $ 1,066,154,458 $ 1,042,613,528 ================================== See Notes to Consolidated Financial Statements
3 QCR HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) Three Months Ended March 31 2006 2005 ---------------------------- Interest and dividend income: Loans/leases, including fees ............................. $ 12,813,995 $ 9,320,244 Securities: Taxable ................................................ 1,693,002 1,165,022 Nontaxable ............................................. 169,397 136,243 Interest-bearing deposits at financial institutions ...... 42,479 40,887 Federal funds sold ....................................... 149,976 17,593 ---------------------------- Total interest and dividend income ............... 14,868,849 10,679,989 ---------------------------- Interest expense: Deposits ................................................. 5,286,505 2,445,159 Short-term borrowings .................................... 562,421 466,119 Federal Home Loan Bank advances .......................... 1,273,480 849,609 Other borrowings ......................................... 109,370 101,285 Junior subordinated debentures ........................... 520,252 329,478 ---------------------------- Total interest expense ........................... 7,752,028 4,191,650 ---------------------------- Net interest income .............................. 7,116,821 6,488,339 Provision for loan/lease losses ........................... 543,844 301,206 ---------------------------- Net interest income after provision for loan/lease 6,572,977 6,187,133 Noninterest income: Merchant credit card fees, net of processing costs ....... 495,793 418,959 Trust department fees .................................... 781,293 735,143 Deposit service fees ..................................... 465,416 381,266 Gains on sales of loans, net ............................. 205,235 259,836 Securities losses, net ................................... (142,586) -- Earnings on bank-owned life insurance .................... 249,708 178,727 Investment advisory and management fees, gross ........... 300,543 140,179 Other .................................................... 583,233 604,510 ---------------------------- Total noninterest income ......................... 2,938,635 2,718,620 ---------------------------- Noninterest expenses: Salaries and employee benefits ........................... 5,047,903 3,896,367 Professional and data processing fees .................... 790,838 612,796 Advertising and marketing ................................ 243,307 260,179 Occupancy and equipment expense .......................... 1,250,013 975,953 Stationery and supplies .................................. 169,369 147,778 Postage and telephone .................................... 225,130 196,315 Bank service charges ..................................... 135,536 118,473 Insurance ................................................ 133,076 153,155 Other .................................................... 340,927 593,834 ---------------------------- Total noninterest expenses ....................... 8,336,099 6,954,850 ---------------------------- Minority interest in income of consolidated subsidiary ..... 53,384 -- Income before income taxes ....................... 1,122,129 1,950,903 Federal and state income taxes ............................. 288,958 627,153 ---------------------------- Net income ....................................... $ 833,171 $ 1,323,750 ============================ Earnings per common share: Basic .................................................... $ 0.18 $ 0.29 Diluted .................................................. $ 0.18 $ 0.29 Weighted average common shares outstanding ............... 4,535,591 4,503,312 Weighted average common and common equivalent ............ 4,616,461 4,611,299 shares outstanding Cash dividends declared per common share ................... $ 0.00 $ 0.00 ============================ Comprehensive income ....................................... $ 827,596 $ 619,541 ============================ See Notes to Consolidated Financial Statements
4 QCR HOLDINGS, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) Three Months Ended March 31 2006 2005 --------------------------- CASH FLOWS FROM OPERATING ACTIVITIES Net income ........................................................................... $ 833,171 $ 1,323,750 Adjustments to reconcile net income to net cash (used in) provided by operating activities: Depreciation ....................................................................... 574,295 426,759 Provision for loan/lease losses .................................................... 543,844 301,206 Amortization of offering costs on subordinated debentures .......................... 3,579 3,579 Minority interest in income of consolidated subsidiary ............................. 53,384 -- Amortization of premiums on securities, net ........................................ 90,676 173,621 Investment securities losses, net .................................................. 142,586 -- Loans originated for sale .......................................................... (17,839,797) (18,144,695) Proceeds on sales of loans ......................................................... 16,072,806 17,751,385 Net gains on sales of loans ........................................................ (205,235) (259,836) Increase in accrued interest receivable ............................................ (504,692) (310,912) Increase in other assets ........................................................... (399,172) (242,045) (Decrease) increase in other liabilities ........................................... (3,067,156) 842,790 --------------------------- Net cash (used in) provided by operating activities .......................... (3,701,711) 1,865,602 --------------------------- CASH FLOWS FROM INVESTING ACTIVITIES Net decrease (increase) in federal funds sold ........................................ 2,760,000 (5,105,000) Net (increase) decrease in interest-bearing deposits at financial institutions ....................................................................... (1,312,441) 1,712,774 Activity in securities portfolio: Purchases .......................................................................... (13,154,015) (15,987,703) Calls and maturities ............................................................... 10,850,000 10,235,000 Paydowns ........................................................................... 184,465 277,110 Activity in bank-owned life insurance: Purchases ........................................................................ (260,807) (589,812) Increase in cash value ........................................................... (249,708) (178,747) Net loans/leases originated and held for investment ................................ (27,570,227) (4,355,140) Purchase of premises and equipment ................................................. (730,090) (3,560,103) --------------------------- Net cash used in investing activities ........................................ (29,482,823) (17,551,621) --------------------------- CASH FLOWS FROM FINANCING ACTIVITIES Net increase in deposit accounts ..................................................... 48,884,526 231,897 Net (decrease) increase in short-term borrowings ..................................... (31,502,577) 15,142,898 Activity in Federal Home Loan Bank advances: Advances ........................................................................... 3,000,000 -- Payments ........................................................................... (3,556,966) (54,246) Net (decrease) increase in other borrowings .......................................... (1,388,563) 5,000,000 Proceeds from issuance of junior subordinated debentures ............................. 10,310,000 -- Tax benefit of nonqualified stock options exercised .................................. 8,130 52,828 Stock-based compensation expense ..................................................... 77,443 -- Payment of cash dividends ............................................................ (181,249) (179,866) Proceeds from issuance of common stock, net .......................................... 78,904 122,531 --------------------------- Net cash provided by financing activities .................................... 25,729,648 20,316,042 --------------------------- Net (decrease) increase in cash and due from banks ........................... (7,454,886) 4,630,023 Cash and due from banks, beginning ..................................................... 38,956,627 21,372,342 --------------------------- Cash and due from banks, ending ........................................................ $ 31,501,741 $ 26,002,365 =========================== Supplemental disclosure of cash flow information, cash payments for: Interest ............................................................................. $ 7,006,831 $ 3,823,467 Income/franchise taxes ............................................................... $ 969,958 $ 29,851 Supplemental schedule of noncash investing activities: Change in accumulated other comprehensive income, unrealized losses on securities available for sale, net ............................ $ (5,575) $ (704,209) Transfers of loans to other real estate owned ........................................ $ -- $ -- See Notes to Consolidated Financial Statements
5 Part I Item 1 QCR HOLDINGS, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) MARCH 31, 2006 NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Basis of presentation: The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q. They do not include information or footnotes necessary for a fair presentation of financial position, results of operations and changes in financial condition in conformity with accounting principles generally accepted in the United States of America. Accordingly, these financial statements should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2005. However, all adjustments that are, in the opinion of management, necessary for a fair presentation have been included. Any differences appearing between numbers presented in financial statements and management's discussion and analysis are due to rounding. Results for the period ended March 31, 2006 is not necessarily indicative of the results that may be expected for the year ending December 31, 2006. Certain amounts in the prior period financial statements have been reclassified, with no effect on net income or stockholders' equity, to conform with the current period presentation. Principles of consolidation: The accompanying consolidated financial statements include the accounts of QCR Holdings, Inc. (the "Company"), a Delaware corporation, and its wholly owned subsidiaries, Quad City Bank and Trust Company ("Quad City Bank & Trust"), Cedar Rapids Bank and Trust Company ("Cedar Rapids Bank & Trust"), Rockford Bank and Trust Company ("Rockford Bank & Trust"), Quad City Bancard, Inc. ("Bancard"), and Quad City Liquidation Corporation ("QCLC"). Quad City Bank & Trust owns 80% of the equity interests of M2 Lease Funds, LLC ("M2 Lease Funds"). All significant intercompany accounts and transactions have been eliminated in consolidation. The Company also wholly owns QCR Holdings Statutory Trust II ("Trust II"), QCR Holdings Statutory Trust III ("Trust III"), QCR Holdings Statutory Trust IV ("Trust IV"), and QCR Holdings Statutory Trust V ("Trust V"). These four entities were established by the Company for the sole purpose of issuing trust preferred securities. As required by a ruling of the Securities and Exchange Commission in December 2003, the Company's equity investments in these entities are not consolidated, but are included in other assets on the consolidated balance sheet for $1.1 million in aggregate at March 31, 2006. In addition to these nine wholly owned subsidiaries, the Company has an aggregate investment of $355 thousand in three affiliated companies, Nobel Electronic Transfer, LLC, Nobel Real Estate Investors, LLC, and Velie Plantation Holding Company. The Company owns 20% equity positions in each of these affiliated companies. In June 2005, Cedar Rapids Bank & Trust entered into a joint venture as a 50% owner of Cedar Rapids Mortgage Company, LLC ("Cedar Rapids Mortgage Company"). Stock-based compensation plans: The Company's Board of Directors adopted and the stockholders approved three stock option and incentive plans in June 1993, November 1996, and January 2004. These plans are administered by a Committee appointed by the Board of Directors, which determines the number and exercise price of stock options granted at the time of the grant. Additionally two of the stock option and incentive plans allow the granting of stock appreciation rights ("SARs"). The Company's Board of Directors adopted and the stockholders also approved an employee stock purchase plan in October 2002. Please refer to Note 14 of our consolidated financial statements in our Annual Report on Form 10-K for the year ended December 31, 2005, for additional information related to these stock option and incentive plans, SARs and stock purchase plan. 6 Prior to January 1, 2006, the Company's stock-based employee compensation expense under the stock option plans was accounted for in accordance with Accounting Principles Board Opinion (APB) No. 25, "Accounting for Stock Issued to Employees," and related interpretations. Because the exercise price of the Company's employee stock options always equaled the market price of the underlying stock on the date of grant, no compensation expense was recognized on options granted. The Company adopted the provisions of Statement of Financial Accounting Standard 123R ("SFAS 123R") effective as of January 1, 2006. SFAS 123R eliminates the ability to account for stock-based compensation using APB 25 and requires that all share-based awards made to employees and directors, including stock options, SARs and stock purchase plan transactions be recognized as compensation cost in the income statement based on their fair values on the measurement date, which is generally the date of the grant. The Company transitioned to fair-value based accounting for stock-based compensation using a modified version of prospective application ("modified prospective application"). Under the modified prospective application, compensation cost included in noninterest expenses for the three months ended March 31, 2006 includes 1) compensation cost of share-based payments granted prior to but not yet vested as of March 31, 2006, based on the grant-date fair value estimated in accordance with the original provisions of Statement of Financial Accounting Standard 123 ("SFAS 123"), and 2) compensation cost for all share-based payments granted subsequent to January 1, 2006, based on the grant-date fair value estimated in accordance with the provisions of SFAS 123R. Prior periods were not restated to reflect the impact of adopting the new standard. As a result of applying the provisions of SFAS 123R during the three months ended March 31, 2006, the Company recognized additional stock-based compensation expense related to stock options, stock purchases, and SARs of $3 thousand. As required by SFAS 123R, management made an estimate of expected forfeitures and is recognizing compensation costs only for those equity awards expected to vest. The Company receives a tax deduction for certain stock option exercises during the period the options are exercised, generally for the excess of the price at which the options are sold over the exercise price of the options. Prior to adoption of SFAS 123R, the Company reported all tax benefits resulting from the exercise of stock options as operating cash flows in our consolidated statements of cash flows. In accordance with SFAS 123R, for the three months ended March 31, 2006, the Company revised our consolidated statements of cash flows presentation to report the tax benefits from the exercise of stock option3 as financing cash flows. The Company uses the Black-Scholes option pricing model to estimate the fair value of stock option grants with the following assumptions for the indicated periods: Three Months Ended March 31, ------------------------------------- 2006 2005 ------------------------------------- Dividend yield ......................... 0.42% to 0.44% 0.36% to 0.39% Expected volatility .................... 24.46% to 26.55% 24.65% to 24.81% Risk-free interest rate ................ 4.47% to 4.87% 4.27% to 4.48% Expected life of option grants ......... 6 years 10 years Weighted-average grant date fair value . $6.49 $9.06
The Company also uses the Black-Scholes option pricing model to estimate the fair value of stock purchase grants with the following assumptions for the indicated periods: Three Months Ended March 31, ------------------------------------- 2006 2005 ------------------------------------- Dividend yield ......................... 0.41% 0.38% Expected volatility .................... 10.93% 24.81% Risk-free interest rate ................ 4.17% to 4.40% 2.21% to 2.47% Expected life of stock purchase grants . 3 to 6 months 3 to 6 months Weighted-average grant date fair value . $2.57 $3.29
7 The fair value is amortized on a straight-line basis over the vesting periods of the grants and will be adjusted for subsequent changes in estimated forfeitures. The expected dividend yield assumption is based on the Company's current expectations about its anticipated dividend policy. Expected volatility is based on historical volatility of the Company's common stock price. The risk-free interest rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. The expected life of grants is derived using the `simplified" method as allowed under the provisions of the Securities and Exchange Commission's Staff Accounting Bulletin No. 107 and represents the period of time that options are expected to be outstanding. Historical data is used to estimate forfeitures used in the model. Two separate groups of employees (employees subject to broad based grants, and executive employees and directors) are used. As of March 31, 2006, there was $550 thousand of unrecognized compensation cost related to share based payments, which is expected to be recognized over a weighted average period of 2.8 years. A summary of the stock option plans as of March 31, 2006 and changes during the quarter is presented below: Weighted Average Aggregate Exercise Intrinsic Shares Price Value ------------------------------------- Outstanding, beginning ............. 252,658 $ 13.25 Granted .......................... 52,650 $ 18.80 Exercised ........................ (4,043) $ 18.39 Forfeited ........................ (1,274) $ 19.12 ------- Outstanding, ending ................ 299,991 $ 14.26 $ 1,584,066 ======= =========== Exercisable, ending ................ 154,656 $ 10.97 $ 1,293,174 ======= ===========
The aggregate intrinsic value is calculated as the difference between the exercise price of the underlying awards and the quoted price of the Company's common stock for the 243,141 options that were in-the-money at March 31, 2006. During the three months ended March 31, 2006 and 2005, the aggregate intrinsic value of options exercised under the Company's stock option plans was $97,556 and $21,256, respectively, determined as of the date of the option exercise. A further summary of options outstanding as of March 31, 2006 is presented below: Options Outstanding Options Exercisable ------------------------------------------------------------------- Weighted Average Weighted Weighted remaining Average Average Number contractual Exercise Number Exercise Outstanding Life Price Exercisable Price ------------------------------------------------------------------- $5.89 to $6.90 ........... 22,399 3.80 years $ 6.61 18,949 $ 6.55 $7.00 to $7.13 ........... 34,550 5.01 years 7.01 25,550 7.01 $7.45 to $9.39 ........... 36,653 2.51 years 8.85 36,203 8.87 $9.87 to $11.64 .......... 34,373 5.52 years 10.33 25,757 10.41 $11.83 to $18.48 ......... 67,686 6.82 years 16.56 27,476 14.27 $18.67 to $19.70 ......... 54,980 9.04 years 19.00 11,280 18.94 $20.63 to $22.00 ......... 49,350 8.80 years 21.20 9,441 21.04 ------- ------- 299,991 154,656 ======= =======
8 A summary of the stock purchase plan as of March 31, 2006 is presented below: -------------------------------- Weighted Average Aggregate Exercise Intrinsic Shares Price Value -------------------------------- Outstanding, ending ................... 2,444 $ 17.73 $35,802 ===== =======
A summary of the status of SARs as of March 31, 2006 is presented below: Weighted Average Number Exercise Awarded Price ------------------------ Outstanding, beginning ........................................... 104,775 $ 10.29 Granted ........................................................ -- -- Exercised ...................................................... -- -- Forfeited ...................................................... -- -- ------------------------ Outstanding, ending .............................................. 104,775 $ 10.29 ======================== Exercisable, ending .............................................. 93,435 $ 10.16 ========================
The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS 123 to stock-based employee compensation prior to January 1, 2006. For purposes of this pro forma disclosure, the value of the option and purchase plan grants were estimated using a Black-Scholes option pricing model and amortized on a straight-line basis over the respective vesting period of the awards. Three Months Ended March 31, 2005 ------------------ Net income, as reported ....................... $ 1,323,750 Deduct total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects ... (44,244) ------------- Net income ................... $ 1,279,506 ============= Earnings per share: Basic: As reported ........................... $ 0.29 Pro forma ............................. $ 0.28 Diluted: As reported ........................... $ 0.29 Pro forma ............................. $ 0.28
9 NOTE 2 - EARNINGS PER SHARE The following information was used in the computation of earnings per share on a basic and diluted basis. Three months ended March 31, ------------------------- 2006 2005 ------------------------- Net income, basic and diluted earnings ........................................ $ 833,171 $1,323,750 ========================= Weighted average common shares outstanding ..................................... 4,535,591 4,503,312 Weighted average common shares issuable upon exercise of stock options and under the employee stock purchase plan .................... 80,870 107,987 ------------------------- Weighted average common and common equivalent shares outstanding ..................................... $4,616,461 $4,611,299 =========================
NOTE 3 - BUSINESS SEGMENT INFORMATION The Company's business segments operate utilizing strong intercompany relationships, primarily with Quad City Bank & Trust. Cedar Rapids Bank & Trust and Rockford Bank & Trust both look to Quad City Bank & Trust as their primary upstream correspondent bank. These relationships produce federal funds activity, both purchases and sales, which result in intercompany interest income/expense, that is eliminated in segment reporting. At March 31, 2006, the negative net effect of this elimination to Quad City Bank & Trust's net income was $91 thousand. The reciprocal positive net effects of this elimination to net income, at March 31, 2006, were $67 thousand to Cedar Rapids Bank & Trust and $24 thousand to Rockford Bank & Trust. At March 31, 2005, the negative net effect of this elimination to Quad City Bank & Trust's net income was $2 thousand. The reciprocal net effects to net income, at March 31, 2005, were a positive $38, thousand to Cedar Rapids Bank & Trust and a negative $36 thousand to Rockford Bank & Trust. M2 Lease Funds also utilizes the services of Quad City Bank & Trust to provide the funding for its $37.1 million lease portfolio. The intercompany interest income/expense, which results from this funding relationship, is eliminated in segment reporting. At March 31, 2006, the negative net effect to net income for Quad City Bank & Trust and the positive net effect to net income for M2 Lease Funds were each $373 thousand. At March 31, 2005, M2 Lease Funds was not a segment of the Company. 10 Selected financial information on the Company's business segments, with all intercompany accounts and transactions eliminated, is presented as follows for the three-month periods ended March 31, 2006 and 2005, respectively. Three months ended March 31, -------------------------------- 2006 2005 -------------------------------- Revenue: Commercial banking: Quad City Bank & Trust ............. $ 10,284,048 $ 8,602,346 Cedar Rapids Bank & Trust .......... 4,588,189 3,258,266 Rockford Bank & Trust .............. 660,058 56,987 Credit card processing ............... 590,323 472,980 Trust management ..................... 781,293 735,143 Leasing services ..................... 784,098 -- All other ............................ 119,475 272,887 -------------------------------- Total revenue ................ $ 17,807,484 $ 13,398,609 ================================ Net income (loss): Commercial banking: Quad City Bank & Trust ............. $ 372,631 $ 1,363,014 Cedar Rapids Bank & Trust .......... 463,385 377,699 Rockford Bank & Trust .............. (295,707) (378,724) Credit card processing ............... 191,961 117,556 Trust management ..................... 199,720 198,188 Leasing services ..................... 642,175 -- All other ............................ (740,994) (353,983) -------------------------------- Total net income ............. $ 833,171 $ 1,323,750 ================================
NOTE 4 - COMMITMENTS AND CONTINGENCIES In the normal course of business, the Company's subsidiary banks make various commitments and incur certain contingent liabilities that are not presented in the accompanying consolidated financial statements. The commitments and contingent liabilities include various guarantees, commitments to extend credit, and standby letters of credit. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The subsidiary banks evaluate each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the banks upon extension of credit, is based upon management's credit evaluation of the counter-party. Collateral held varies but may include accounts receivable, marketable securities, inventory, property, plant and equipment, and income-producing commercial properties. Standby letters of credit are conditional commitments issued by the banks to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support public and private borrowing arrangements and, generally, have terms of one year, or less. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The subsidiary banks hold collateral, as described above, supporting those commitments if deemed necessary. In the event the customer does not perform in accordance with the terms of the agreement with the third party, the banks would be required to fund the commitments. The maximum potential amount of future payments the banks could be required to make is represented by the contractual amount. If the commitment is funded, the banks would be entitled to seek recovery from the customer. At March 31, 2006 and December 31, 2005, no amounts were recorded as liabilities for the banks' potential obligations under these guarantees. As of March 31, 2006 and December 31, 2005, commitments to extend credit aggregated were $406.8 million and $385.8 million, respectively. As of March 31, 2006 and December 31, 2005, standby, commercial and similar letters of credit aggregated were $15.5 million and $15.2 million, respectively. Management does not expect that all of these commitments will be funded. The Company has also executed contracts for the sale of mortgage loans in the secondary market in the amounts of $4.6 million and $2.6 million, at March 31, 2006 and December 31, 2005 respectively. These amounts are included in loans held for sale at the respective balance sheet dates. 11 Residential mortgage loans sold to investors in the secondary market are sold with varying recourse provisions. Essentially, all loan sales agreements require the repurchase of a mortgage loan by the seller in situations such as breach of representation, warranty, or covenant, untimely document delivery, false or misleading statements, failure to obtain certain certificates or insurance, unmarketability, etc. Certain loan sales agreements also contain repurchase requirements based on payment-related defects that are defined in terms of the number of days/months since the purchase, the sequence number of the payment, and/or the number of days of payment delinquency. Based on the specific terms stated in the agreements of investors purchasing residential mortgage loans from the Company's subsidiary banks, the Company had $43.9 million and $43.4 million of sold residential mortgage loans with recourse provisions still in effect at March 31, 2006 and December 31, 2005, respectively. The subsidiary banks did not repurchase any loans from secondary market investors under the terms of loans sales agreements during the three months ended March 31, 2006 or the year ended December 31, 2005. In the opinion of management, the risk of recourse to the subsidiary banks is not significant, and accordingly no liabilities have been established related to such. During 2004, Quad City Bank & Trust joined the Federal Home Loan Bank's (FHLB) Mortgage Partnership Finance (MPF) Program, which offers a "risk-sharing" alternative to selling residential mortgage loans to investors in the secondary market. Lenders funding mortgages through the MPF Program manage the credit risk of the loans they originate. The loans are subsequently funded by the FHLB and held within their portfolio, thereby managing the liquidity, interest rate, and prepayment risks of the loans. Lenders participating in the MPF Program receive monthly credit enhancement fees for managing the credit risk of the loans they originate. Any credit losses incurred on those loans will be absorbed first by private mortgage insurance, second by an allowance established by the FHLB, and third by withholding monthly credit enhancements due to the participating lender. At March 31, 2006, Quad City Bank & Trust had funded $13.8 million of mortgages through the FHLB's MPF Program with an attached credit exposure of $279 thousand. In conjunction with its participation in this program, at March 31, 2006, Quad City Bank & Trust had both a credit enhancement receivable and a credit enhancement obligation of $44 thousand. At December 31, 2005, Quad City Bank & Trust had funded $13.8 million of mortgages through the FHLB's MPF Program with an attached credit exposure of $279 thousand. In conjunction with its participation in this program, at December 31, 2005, Quad City Bank & Trust had an allowance for credit losses on these off-balance sheet exposures of $48 thousand. Bancard is subject to the risk of cardholder chargebacks and its merchants being incapable of refunding the amount charged back. Management attempts to mitigate such risk by regular monitoring of merchant activity and in appropriate cases, holding cash reserves deposited by the local merchant. Until 2004, Bancard had not experienced any noteable chargeback activity in which the local or agent bank merchant's cash reserves on deposit were not sufficient to cover the chargeback volumes. However, in 2004, two of Bancard's local merchants experienced cases of fraud and subsequent chargeback volumes that surpassed their cash reserves. As a result, Bancard incurred $196 thousand of chargeback loss expense due to the fraudulent activity on these two merchants and the establishment in August 2004 of an allowance for chargeback losses. Throughout 2005 monthly provisions were made to the allowance for chargeback losses based on the dollar volumes of merchant credit card activity. For the year ended December 31, 2005, monthly provisions were made totaling $48 thousand. An aggregate of $135 thousand of reversals of specific merchant reserves during 2005 more than offset these provisions. At March 31, 2006 and December 31, 2005, Bancard had a merchant chargeback reserve of $80 thousand and $77 thousand, respectively. For the quarter ended March 31, 2006, provisions were made totaling $3 thousand. Management will continually monitor merchant credit card volumes, related chargeback activity, and Bancard's level of the allowance for chargeback losses. The Company also has a limited guarantee to MasterCard International, Incorporated, which is backed by a $750 thousand letter of credit from The Northern Trust Company. As of March 31, 2006 and December 31, 2005, there were no significant pending liabilities. In an arrangement with Goldman, Sachs and Company, Cedar Rapids Bank & Trust offers a cash management program for select customers. Using this cash management tool, the customer's demand deposit account performs like an investment account. Based on a predetermined minimum balance, which must be maintained in the account, excess funds are automatically swept daily to an institutional money market fund distributed by Goldman Sachs. As with a traditional demand deposit account, customers retain complete check-writing and withdrawal privileges. If the demand deposit account balance drops below the predetermined threshold, funds are automatically swept back from the money market fund at Goldman Sachs to the account at Cedar Rapids Bank & Trust to maintain the required minimum balance. Balances swept into the money market funds are not bank deposits, are not insured by any U.S. government agency, and do not require cash reserves to be set against the balances. At March 31, 2006 and December 31, 2005, the Company had $37.7 million and $36.1 million, respectively, of customer funds invested in this cash management program. 12 NOTE 5 - JUNIOR SUBORDINATED DEBENTURES Junior subordinated debentures are summarized as March 31, 2006 and 2005 as follows: 2006 2005 ------------------------------- Note Payable to Trust II ............... $12,372,000 $12,372,000 Note Payable to Trust III .............. 8,248,000 8,248,000 Note Payable to Trust IV ............... 5,155,000 5,155,000 Note Payable to Trust V ................ 10,310,000 -- ------------------------------- $36,085,000 $25,775,000 ===============================
In February 2004, the Company issued, in a private transaction, $12.0 million of fixed/floating rate capital securities and $8.0 million of floating rate capital securities through two newly formed subsidiaries, Trust II and Trust III, respectively. The securities issued by Trust II and Trust III mature in thirty years. The fixed/floating rate capital securities are callable at par after seven years, and the floating rate capital securities are callable at par after five years. The fixed/floating rate capital securities have a fixed rate of 6.93%, payable quarterly, for seven years, at which time they have a variable rate based on the three-month LIBOR, reset quarterly, and the floating rate capital securities have a variable rate based on the three-month LIBOR, reset quarterly, with the rate currently set at 7.38%. Trust II and Trust III used the proceeds from the sale of the trust preferred securities, along with the funds from their equity, to purchase junior subordinated debentures of the Company in the amounts of $12.4 million and $8.2 million, respectively. These securities were $20.0 million in aggregate at March 31, 2006. On June 30, 2004, the Company redeemed $12.0 million of 9.2% cumulative trust preferred securities issued by Trust I in 1999. During 2004, the Company recognized a loss of $747 thousand on the redemption of these trust preferred securities at their earliest call date, which resulted from the one-time write-off of unamortized costs related to the original issuance of the securities in 1999. In May 2005, the Company issued $5.0 million of floating rate capital securities of QCR Holdings Statutory Trust IV. The securities represent the undivided beneficial interest in Trust IV, which was established by the Company for the sole purpose of issuing the Trust Preferred Securities. The securities issued by Trust IV mature in thirty years, but are callable at par after five years. The Trust Preferred Securities have a variable rate based on the three-month LIBOR, reset quarterly, with the current rate set at 6.87%. Interest is payable quarterly. Trust IV used the $5.0 million of proceeds from the sale of the Trust Preferred Securities, in combination with $155 thousand of proceeds from its own equity to purchase $5.2 million of junior subordinated debentures of the Company. On February 24, 2006, the Company announced the issuance of $10.0 million of fixed/floating rate capital securities of QCR Holdings Statutory Trust V. The securities represent the undivided beneficial interest in Trust V, which was established by the Company for the sole purpose of issuing the Trust Preferred Securities. The Trust Preferred Securities were sold in a private transaction exempt from registration under the Securities Act of 1933, as amended and were not registered under the Act. The securities issued by Trust V mature in thirty years, but are callable at par after five years. The Trust Preferred Securities have a fixed rate of 6.22%, payable quarterly, for five years, at which time they have a variable rate based on the three-month LIBOR plus 1.55%, reset and payable quarterly. Trust V used the $10.0 million of proceeds from the sale of the Trust Preferred Securities, in combination with $310 thousand of proceeds from its own equity to purchase $10.3 million of junior subordinated debentures of the Company. The Company incurred no issuance costs as a result of the transaction. The Company used the net proceeds for general corporate purposes, including the paydown of its other borrowings. NOTE 7 - RECENT ACCOUNTING DEVELOPMENTS In February 2006, FASB issued SFAS 155, "Accounting for Certain Hybrid Financial Instruments", which permits, but does not require, fair value accounting for any hybrid financial instrument that contains an embedded derivative that would otherwise require bifurcation in accordance with SFAS 133, "Accounting for Derivative Instruments and Hedging Activities". The statement also subjects beneficial interests in securitized financial assets to the requirements of SFAS 133. For the Company, this statement is effective for all financial instruments acquired, issued, or subject to remeasurement after January 1, 2007, with earlier adoption permitted. The Company does not anticipate a material impact to the consolidated financial statements when SFAS 155 is adopted. 13 In March 2006, FASB issued SFAS 156, "Accounting for Servicing of Financial Assets - an amendment of FASB Statement No. 140". SFAS 156 requires an entity to recognize a servicing asset or servicing liability each time it undertakes an obligation to service a financial asset by entering into a servicing contract as defined in the SFAS. It requires all separately recognized servicing assets and servicing liabilities to be initially measured at fair value, if practicable, and allows an entity to choose between amortization or fair value measurement methods for each class of separately recognized servicing assets and servicing liabilities. It also permits a one-time reclassification of available-for-sale securities to trading without tainting the investment portfolio, provided the available-for-sale securities are identified in some manner as offsetting the entity's exposure to changes in fair value of servicing assets or servicing liabilities. SFAS 156 is effective for the Company on January 1, 2007. The Company does not anticipate a material impact to the consolidated financial statements when SFAS 156 is adopted. 14 MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS GENERAL QCR Holdings, Inc. is the parent company of Quad City Bank & Trust, Cedar Rapids Bank & Trust, Rockford Bank & Trust and Quad City Bancard, Inc. Quad City Bank & Trust and Cedar Rapids Bank & Trust are Iowa-chartered commercial banks, and Rockford Bank & Trust is an Illinois-chartered commercial bank. All are members of the Federal Reserve System with depository accounts insured to the maximum amount permitted by law by the Federal Deposit Insurance Corporation. Quad City Bank & Trust commenced operations in 1994 and provides full-service commercial and consumer banking, and trust and asset management services to the Quad City area and adjacent communities through its five offices that are located in Bettendorf and Davenport, Iowa and Moline, Illinois. Quad City Bank & Trust also provides leasing services through its 80%-owned subsidiary, M2 Lease Funds, located in Milwaukee, Wisconsin. Cedar Rapids Bank & Trust commenced operations in 2001 and provides full-service commercial and consumer banking services to Cedar Rapids and adjacent communities through its main office located on First Avenue in downtown Cedar Rapids, Iowa and its branch facility located on Council Street in northern Cedar Rapids. Cedar Rapids Bank & Trust also provides residential real estate mortgage lending services through its 50%-owned joint venture, Cedar Rapids Mortgage Company. Rockford Bank & Trust commenced operations in January 2005 and provides full-service commercial and consumer banking services to Rockford and adjacent communities through its original office located in downtown Rockford, and its recently opened branch facility located on Guilford Road at Alpine Road in Rockford. In April 2006, Rockford Bank & Trust received permission to open a loan production office/deposit production office (LPO/DPO) in Milwaukee, Wisconsin, and currently has a branch application pending with the Federal Reserve. The Company has hired a team of bankers, who currently operate in Milwaukee as a division of Rockford Bank & Trust. Bancard provides merchant and cardholder credit card processing services. Bancard currently provides credit card processing for its local merchants and agent banks and for cardholders of the Company's subsidiary banks and agent banks. OVERVIEW Despite the solid growth in revenue experienced during the first quarter of 2006, net income for the quarter fell significantly short of first quarter net income from one year ago, due primarily to an increase in noninterest expenses. Net income for the first quarter of 2006 was $833 thousand as compared to net income of $1.3 million for the same period in 2005, a decrease of $491 thousand, or 37%. Both basic and diluted earnings per share for the first quarter of 2006 were $0.18, compared to $0.29 basic and diluted earnings per share for the like quarter in 2005. For the three months ended March 31, 2006, total revenue experienced an improvement of $4.4 million when compared to the same period in 2005. Contributing to this 33% improvement in revenue for the Company were increases in interest income of $4.2 million, or 39%, and in noninterest income of $220 thousand, or 8%. In the first quarter of 2006, the Company's net interest spread narrowed for the third consecutive quarter, and as a result, the net interest margin declined 28 basis points from the first quarter of 2005. For the first three months of 2006, the Company increased its provision for loan/lease losses by $243 thousand, or 81%, when compared to the first quarter of 2005. The recognition in March 2006 of an impairment loss of $143 thousand pretax on a mortgage-backed mutual fund investment contributed significantly to the decrease in net income. The first quarter of 2006 reflected a significant increase in noninterest expense of $1.4 million, or 20%, when compared to the same period in 2005. The increase in noninterest expense was predominately due to increases in both personnel and facilities costs, as the subsidiary banks opened five new banking locations during 2005 and the Company made preparations during the first quarter of 2006 to branch into Wisconsin. The Company's net income for the first quarter of 2006 was $833 thousand, which was down 34%, or $435 thousand from the previous quarter. Quarter-to-quarter total revenue increased by $1.2 million, or 7%, while total expense increased by $2.0 million, or 13%. In a comparison of the first quarter of 2006 to the fourth quarter of 2005, a 12% increase in noninterest income, or $325 thousand, was offset by the combination of a decline in net interest income of $185 thousand, an increase in the provision for loan/lease losses of $203 thousand, or 60%, and an increase in noninterest expenses of 9%, or $689 thousand. In the first quarter of 2006, the Company's net interest spread narrowed for the third consecutive quarter, and as a result, net interest income declined 3% from the fourth quarter of 2005. Increases in both the average volumes and rates of interest-bearing assets were more than offset by increases in the volumes and rates on deposits at the subsidiary banks. Salaries and employee benefits expense was the primary contributor to the increase in noninterest expenses, as the Company experienced increases in the expense for several employee compensation programs, such as the supplemental executive retirement programs ("SERPs"), the deferred compensation program and stock-based compensation programs. In March 2006, Michael A. Bauer, President and Chief Executive Officer of Quad City Bank & Trust, announced his planned retirement for 2009, which contributed to the increase in employee compensation program expense. 15 The Company's operating results are derived largely from net interest income. Net interest income is the difference between interest income, principally from loans and investment securities, and interest expense, principally on borrowings and customer deposits. Changes in net interest income result from changes in volume, net interest spread and net interest margin. Volume refers to the average dollar levels of interest-earning assets and interest-bearing liabilities. Net interest spread refers to the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities. Net interest margin refers to the net interest income divided by average interest-earning assets and is influenced by the level and relative mix of interest-earning assets and interest-bearing liabilities. Net interest income increased $628 thousand, or 10%, to $7.1 million for the quarter ended March 31, 2006, from $6.5 million for the first quarter of 2005. For the first quarter of 2006, average earnings assets increased by $160 thousand, or 20%, and average interest-bearing liabilities increased by $161 thousand, or 23%, when compared with average balances for first quarter of 2005. A comparison of yields, spread and margin from the first quarter of 2006 to the first quarter of 2005 are as follows: o The average yield on interest-earning assets increased 86 basis points. o The average cost of interest-bearing liabilities increased 119 basis points. o The net interest spread declined 33 basis points from 2.99% to 2.66%. o The net interest margin declined 28 basis points from 3.26% to 2.98%. The Company's average balances, interest income/expense, and rates earned/paid on major balance sheet categories, as well as, the components of change in net interest income are presented in the following tables: 16 Consolidated Average Balance Sheets and Analysis of Net Interest Earnings For the three months ended March 31, 2006 2005 ------------------------------------------------------------------------------ Interest Average Interest Average Average Earned Yield or Average Earned Yield or Balance or Paid Cost Balance or Paid Cost ------------------------------------------------------------------------------ ASSETS Interest earning assets: Federal funds sold ................. $ 14,507 $ 150 4.14% $ 3,411 $ 18 2.11% Interest-bearing deposits at financial institutions ........... 3,964 42 4.24% 5,531 41 2.97% Investment securities (1)........... 182,886 1,950 4.26% 149,004 1,371 3.68% Gross loans/leases receivable (2) .. 764,038 12,814 6.71% 647,923 9,320 5.75% --------------------------- ------------------------- Total interest earning assets ................... 965,395 14,956 6.20% 805,869 10,750 5.34% Noninterest-earning assets: Cash and due from banks............. $ 35,015 $ 28,453 Premises and equipment.............. 25,715 19,594 Less allowance for estimated losses on loan ................... (9,028) (9,423) Other .............................. 39,513 34,096 ----------- ----------- Total assets ............. $ 1,056,610 $ 878,589 =========== =========== LIABILITIES AND STOCKHOLDERS' EQUITY Interest-bearing liabilities: Interest-bearing demand deposits.... $ 255,414 1,805 2.83% $ 171,275 436 1.02% Savings deposits ................... 32,363 166 2.05% 16,264 13 0.32% Time deposits ...................... 337,572 3,316 3.93% 298,719 1,996 2.67% Short-term borrowings .............. 82,414 562 2.73% 105,923 466 1.76% Federal Home Loan Bank advances .... 129,310 1,274 3.94% 92,003 850 3.70% Junior subordinated debentures ..... 30,930 520 6.72% 20,620 330 6.40% Other borrowings ................... 7,911 109 5.51% 9,750 101 4.14% --------------------------- ------------------------- Total interest-bearing liabilities .............. $ 875,914 7,752 3.54% $ 714,554 4,192 2.35% Noninterest-bearing demand.......... $ 113,416 $ 106,985 Other noninterest-bearing liabilities ...................... 12,354 5,889 ----------- ----------- Total liabilities................... 1,001,684 827,428 Stockholders' equity................ 54,926 51,161 ----------- ----------- Total liabilities and stockholders' equity ...... $ 1,056,610 $ 878,589 =========== =========== Net interest income................. $ 7,204 $ 6,558 =========== =========== Net interest spread ................ 2.66% 2.99% ======= ======= Net interest margin................. 2.98% 3.26% ======= ======= Ratio of average interest earning assets to average interest- bearing liabilities .............. 110.22% 112.78% =========== =========== (1) Interest earned and yields on nontaxable investment securities are determined on a tax equivalent basis using a 34% tax rate for each period presented. (2) Loan fees are not material and are included in interest income from loans receivable.
17 Analysis of Changes of Interest Income/Interest Expense For the twelve months ended December 31, 2006 Inc./(Dec.) Components of Change(1) from ---------------------- Prior Period Rate Volume ----------------------------------- 2006 vs. 2005 ----------------------------------- (Dollars in Thousands) INTEREST INCOME Federal funds sold ...................................... $ 132 $ 31 $ 101 Interest-bearing deposits at financial institutions ..... 1 16 (15) Investment securities (2)................................ 579 241 338 Gross loans/leases receivable (3)........................ 3,494 1,654 1,840 ----------------------------------- Total change in interest income................ $ 4,206 $ 1,942 $ 2,264 ----------------------------------- INTEREST EXPENSE Interest-bearing demand deposits ........................ $ 1,369 $ 986 $ 383 Savings deposits......................................... 153 101 52 Time deposits............................................ 1,320 1,014 306 Short-term borrowings ................................... 96 232 (136) Federal Home Loan Bank advances.......................... 424 60 364 Junior subordinated debentures .......................... 190 17 173 Other borrowings ........................................ 8 29 (21) ----------------------------------- Total change in interest expense .............. $ 3,560 $ 2,439 $ 1,121 ----------------------------------- Total change in net interest income ..................... $ 646 $ (497) $ 1,143 =================================== (1) The column "increase/decrease from prior period" is segmented into the changes attributable to variations in volume and the changes attributable to changes in interest rates. The variations attributable to simultaneous volume and rate changes have been proportionately allocated to rate and volume. (2) Interest earned and yields on nontaxable investment securities are determined on a tax equivalent basis using a 34% tax rate for each period presented. (3) Loan fees are not material and are included in interest income from loans/leases receivable.
18 CRITICAL ACCOUNTING POLICY The Company's financial statements are prepared in accordance with accounting principles generally accepted in the United States of America. The financial information contained within these statements is, to a significant extent, financial information that is based on approximate measures of the financial effects of transactions and events that have already occurred. Based on its consideration of accounting policies that involve the most complex and subjective decisions and assessments, management has identified its most critical accounting policy to be that related to the allowance for loan/lease losses. The Company's allowance for loan/lease loss methodology incorporates a variety of risk considerations, both quantitative and qualitative in establishing an allowance for loan/lease loss that management believes is appropriate at each reporting date. Quantitative factors include the Company's historical loss experience, delinquency and charge-off trends, collateral values, changes in nonperforming loans/lease, and other factors. Quantitative factors also incorporate known information about individual loans/leases, including borrowers' sensitivity to interest rate movements. Qualitative factors include the general economic environment in the Company's markets, including economic conditions throughout the Midwest and in particular, the state of certain industries. Size and complexity of individual credits in relation to loan/lease structure, existing loan/lease policies and pace of portfolio growth are other qualitative factors that are considered in the methodology. Management may report a materially different amount for the provision for loan/lease losses in the statement of operations to change the allowance for loan/lease losses if its assessment of the above factors were different. This discussion and analysis should be read in conjunction with the Company's financial statements and the accompanying notes presented elsewhere herein, as well as the portion of this Management's Discussion and Analysis, which discusses the allowance for loan/lease losses in the section entitled "Financial Condition." Altho5gh management believes the levels of the allowance as of both March 31, 2006 and December 31, 2005 were adequate to absorb losses inherent in the loan/lease portfolio, a decline in local economic conditions, or other factors, could result in increasing losses that cannot be reasonably predicted at this time. RESULTS OF OPERATIONS THREE MONTHS ENDED MARCH 31, 2006 AND 2005 Interest income increased by $4.2 million to $14.9 million for the three-month period ended March 31, 2006 when compared to $10.7 million for the quarter ended March 31, 2005. The increase of 39% in interest income was attributable to greater average, outstanding balances in interest earning assets, principally with respect to loans/leases receivable, in combination with an improved aggregate asset yield. The Company's average yield on interest earning assets was 6.20%, an increase of 86 basis points for the three months ended March 31, 2006 when compared to the same period in 2005. Interest expense increased by $3.6 million from $4.2 million for the three-month period ended March 31, 2005, to $7.8 million for the three-month period ended March 31, 2006. The 85% increase in interest expense was almost entirely due to aggregate increased interest rates, principally with respect to customers' interest-bearing demand deposits and time deposits in the subsidiary banks. The Company's average cost of interest bearing liabilities was 3.54% for the three months ended March 31, 2006, which was an increase of 119 basis points when compared to the first quarter of 2005. At March 31, 2006 and December 31, 2005, the Company had an allowance for estimated losses on loans/leases of 1.19% and 1.17%, respectively. The provision for loan/lease losses increased by $243 thousand from $301 thousand for the three-month period ended March 31, 2005 to $544 thousand for the three-month period ended March 31, 2006. During the first quarter of 2006, management determined the appropriate monthly provision for loan/lease losses based upon a number of factors, including the increase in loans/leases and a detailed analysis of the loan/lease portfolio. During the first quarter of 2006, net growth in the loan/lease portfolio of $29.5 million warranted a $351 thousand provision to the allowance for loan/lease losses, while downgrades within the portfolio contributed additional provisions of $193 thousand. During the first quarter of 2005, net growth in the loan/lease portfolio of $4.3 million warranted a $58 thousand provision to the allowance for loan/lease losses, while downgrades within the portfolio contributed an additional provision of $243 thousand. For the three months ended March 31, 2006, there were commercial loan charge-offs of $63 thousand, and there were commercial recoveries of $100 thousand. Consumer loan charge-offs and recoveries totaled $105 thousand and $10 thousand, respectively, during the quarter. Credit card loans accounted for 27% of the first quarter consumer gross charge-offs. Residential real estate loans had $17 thousand of charge-offs with $8 thousand of recoveries for the three months ended March 31, 2006. 19 The following table sets forth the various categories of noninterest income for the three months ended March 31, 2006 and 2005. Noninterest Income Three months ended March 31, ------------------------------------- 2006 2005 % change ------------------------------------- Merchant credit card fees, net of processing costs $ 495,793 $ 418,959 18.3% Trust department fees ............................ 781,293 735,143 6.3% Deposit service fees ............................. 465,416 381,266 22.1% Gains on sales of loans, net ..................... 205,235 259,836 (21.0)% Securities losses, net ........................... (142,586) -- NA Earnings on bank-owned life insurance ............ 249,708 178,727 39.7% Investment advisory and management fees .......... 300,543 140,179 114.4% Other ............................................ 583,233 604,510 (3.5)% ------------------------------------- Total noninterest income ............... $ 2,938,635 $ 2,718,620 8.1% =====================================
Detail concerning changes in noninterest income for the first quarter of 2006, when compared to the first quarter of 2005, is as follows: o For the first quarter of 2006, Bancard's merchant credit card fees, net of processing costs improved $77 thousand when compared to the first quarter of 2005. The recovery of the remaining balance of an ISO-conversion reserve of $64 thousand in March 2006 accounted for 83% of the increase from year-to-year. o For the quarter ended March 31, 2006, trust department fees increased $46 thousand from the same quarter in 2005. This was the result of the continued development of existing trust relationships and the addition of new trust customers throughout the past twelve months. o Deposit service fees increased $84 thousand for the first quarter of 2006 when compared to the same period in 2005. This increase was primarily a result of an increase in service fees collected on the demand deposit accounts at Cedar Rapids Bank & Trust. The quarterly average balance of the Company's consolidated demand deposits at March 31, 2006 increased $90.6 million from March 31, 2005. Service charges and NSF (non-sufficient funds or overdraft) charges related to the Company's demand deposit accounts were the main components of deposit service fees. o For the first quarter of 2006, gains on sales of loans, net, decreased $55 thousand, when compared to the three months ended March 31, 2005. Loans originated for sale during the first quarter of 2006 were $17.8 million and during the first quarter of 2005 were $18.1 million. Proceeds on the sales of loans during the first quarters of 2006 and 2005 were $16.1 million and $17.8 million, respectively. o In March 2006, the Company recognized an impairment loss of $143 thousand on a mortgage-backed mutual fund investment held in Quad City Bank & Trust's securities portfolio. There were no secur)ties losses in the first quarter of 2005. o Earnings on the cash surrender value of life insurance increased $71 thousand for the first quarter of 2006 when compared to the same period in 2005. At March 31, 2006, levels of bank-owned life insurance (BOLI) on key executives at the subsidiary banks was $13.0 million at Quad City Bank & Trust, $4.1 million at Cedar Rapids Bank & Trust, and $803 thousand at Rockford Bank & Trust. o Investment advisory and management fees increased $160 thousand for the three months ended March 31, 2006, when compared to the three months ended March 31, 2005. Beginning January 1, 2006, the investment representatives at Quad City Bank & Trust, who had previously been employees of LPL Financial Services, were brought on as staff of the bank. As a result of this organizational change, fees are now reported gross of representative commissions rather than net, as in previous quarters. The year-to-year increase was primarily due to this change. 20 o For the quarter ended March 31, 2006, other noninterest income decreased $21 thousand from the same quarter in 2005. During the first quarter of 2005, one of the Company's affiliated companies, Nobel Electronic Transfer, LLC, completed a large, one-time sales transaction, which contributed $219 thousand to other noninterest income. During the first quarter of 2006, M2 Lease Funds had $54 thousand in gains on the disposal of leased assets, which contributed to other noninterest income. Other noninterest income in each quarter consisted primarily of income from affiliated companies, earnings on other assets, Visa check card fees, and ATM fees. The following table sets forth the various categories of noninterest expenses for the three months ended March 31, 2006 and 2005. Noninterest Expenses Three months ended March 31, ---------------------------------- 2006 2005 % change ---------------------------------- Salaries and employee benefits .............. $5,047,903 $3,896,367 30.0% Professional and data processing fees ....... 790,838 612,796 29.1% Advertising and marketing ................... 243,307 260,179 (6.5)% Occupancy and equipment expense ............. 1,250,013 975,953 28.1% Stationery and supplies ..................... 169,369 147,778 14.6% Postage and telephone ....................... 225,130 196,315 14.7% Bank service charges ........................ 135,536 118,473 14.4% Insurance ................................... 133,076 153,155 (13.1)% Other ....................................... 340,927 593,834 (42.6)% --------------------------------- Total noninterest expenses $8,336,099 $6,954,850 19.9% =================================
Detail concerning changes in noninterest expense for the first quarter of 2006, when compared to the first quarter of 2005, is as follows: o For the quarter ended March 31, 2006, total salaries and benefits increased $1.2 million from the previous year's first quarter. The increase of was primarily due to an increase in employees from 257 full time equivalents (FTEs) to 315 from year-to-year, as a result of the Company's continued expansion. Also, the Company experienced increases in the expense for several employee compensation programs, such as the SERPs, the deferred compensation program and stock-based compensation programs during 2006, primarily related to a combination of the application of the provisions of SFAS 123R and Mr. Bauer's planned retirement in 2009. As the result of a previously described organizational change at Quad City Bank & Trust, commissions for investment representatives, previously net from fees, are now included as a portion of salaries and benefits expense. The Company's application of the provisions of SFAS 123R is described in detail in Note 1, Summary of Significant Accounting Policies. o Professional and data processing fees increased $178 thousand from the first quarter of 2005 to the first quarter of 2006. The primary contributors to the year-to-year increase were legal and consulting fees incurred at the holding company level. o For the first quarter of 2006, advertising and marketing expense decreased $17 thousand from the same period in 2005. o Occupancy and equipment expense increased $274 thousand from quarter to quarter. The increase was a proportionate reflection of the Company's investment in new facilities at the subsidiary banks, in combination with the related costs associated with additional furniture, fixtures and equipment, such as depreciation, maintenance, utilities, and property taxes. The subsidiary banks opened five new banking locations during 2005. o For the three months ended March 31, 2006, stationary and supplies increased $22 thousand from the first quarter of 2005. o Postage and telephone increased $29 thousand from the first quarter of 2005 to the first quarter of 2006. o For the first quarter of 2006, bank service charges increased $17 thousand from the same period in 2005. 21 o Insurance expense decreased $20 thousand from the first quarter of 2005 to the first quarter of 2006. In February 2006, the Company received several premium reimbursements on canceled insurance policies. o For the three months ended March 31, 2006, other noninterest expense decreased $253 thousand from the first quarter of 2005. In the first quarter of 2005, $141 thousand of expense was incurred on other real estate owned, in combination with provisions for credit losses on off-balance sheet exposures. The provision for income taxes was $289 thousand for the three-month period ended March 31, 2006 compared to $627 thousand for the three-month period ended March 31, 2005 for a decrease of $338 thousand, or 54%. The decrease was the result of a decrease in income before income taxes of $775 thousand, or 40%, for the 2006 quarter when compared to the 2005 quarter. Primarily due to an increase in the proportionate share of tax-exempt income to total income from year to year, the Company experienced a decrease in the effective tax rate from 32.2% for the first quarter of 2005 to 25.8% for the first quarter of 2006. FINANCIAL CONDITION Total assets of the Company increased by $23.5 million, or 2%, to $1.07 billion at March 31, 2006 from $1.04 billion at December 31, 2005. The growth resulted primarily from the net increase in the loan/lease portfolio, funded by interest-bearing deposits and the issuance of junior-subordinated debentures. Cash and due from banks decreased by $7.5 million, or 19%, to $31.5 million at March 31, 2006 from $39.0 million at December 31, 2005. Cash and due from banks represented both cash maintained at its subsidiary banks, as well as funds that the Company and its banks had deposited in other banks in the form of non-interest bearing demand deposits. Federal funds sold are inter-bank funds with daily liquidity. At March 31, 2006, the subsidiary banks had $1.7 million invested in such funds. This amount decreased by $2.8 million, or 62%, from $4.5 million at December 31, 2005. The decrease was primarily a result of an decreased demand for Federal funds purchases by Quad City Bank & Trust's downstream correspondent banks. Interest bearing deposits at financial institutions increased by $1.3 million, or 103%, to $2.6 million at March 31,2006 from $1.3 million at December 31, 2005. Included in interest bearing deposits at financial institutions are demand accounts, money market accounts, and certificates of deposit. The increase was the result of increases in money market accounts of $1.4 million and in demand account balances of $10 thousand, in combination with maturities of certificates of deposit totaling $99 thousand. Securities increased by $1.9 million, or 1%, to $184.2 million at March 31, 2006 from $182.3 million at December 31, 2005. The increase was the result of a number of transactions in the securities portfolio. Paydowns of $184 thousand were received on mortgage-backed securities, and the amortization of premiums, net of the accretion of discounts, was $91 thousand. Maturities and calls of securities occurred in the amount of $10.9 million, and the portfolio experienced a decrease in the fair value of securities, classified as available for sale, of $10 thousand. These portfolio decreases were offset by the purchase of an additional $13.2 million of securities, classified as available for sale. Total gross loans/leases receivable increased by $29.5 million, or 4%, to $785.8 million at March 31, 2006 from $756.3 million at December 31, 2005. The increase was the result of originations, renewals, additional disbursements or purchases of $87.6 million of commercial business, consumer and real estate loans, less loan charge-offs, net of recoveries, of $66 thousand, and loan repayments or sales of loans of $58.1 million. During the three months ended March 31, 2006, Quad City Bank & Trust contributed $44.2 million, or 51%, Cedar Rapids Bank & Trust contributed $21.8 million, or 25%, and Rockford Bank & Trust contributed $16.2 million, or 19%, of the Company's loan originations, renewals, additional disbursements or purchases. M2 Lease Funds contributed $5.4 million in lease originations during the first quarter of 2006. The mix of loan/lease types within the Company's loan/lease portfolio at March 31, 2006 reflected 84% commercial, 8% real estate and 8% consumer loans. The majority of residential real estate loans originated by the Company were sold on the secondary market to avoid the interest rate risk associated with long term fixed rate loans. Loans originated for this purpose were classified as held for sale. 22 The allowance for estimated losses on loans/leases was $9.4 million at March 31, 2006 compared to $8.9 million at December 31, 2005, an increase of $478 thousand, or 5%. The allowance for estimated losses on loans/leases was determined based on factors that included the overall composition of the loan/lease portfolio, types of loans/leases, past loss experience, loan/lease delinquencies, potential substandard and doubtful credits, economic conditions, collateral positions, governmental guarantees and other factors that, in management's judgement, deserved evaluation. To ensure that an adequate allowance was maintained, provisions were made based on a number of factors, including the increase in loans/leases and a detailed analysis of the loan/lease portfolio. The loan/lease portfolio was reviewed and analyzed monthly utilizing the percentage allocation method. In addition, specific reviews were completed each month on all loans risk-rated as "criticized" credits. The adequacy of the allowance for estimated losses on loans/leases was monitored by the loan review staff, and reported to management and the board of directors. Although management believes that the allowance for estimated losses on loans/leases at March 31, 2006 was at a level adequate to absorb losses on existing loans/leases, there can be no assurance that such losses will not exceed the estimated amounts or that the Company will not be required to make additional provisions for loan/lease losses in the future. Unpredictable future events could adversely affect cash flows for both commercial and individual borrowers, as a result of which, the Company could experience increases in problem assets, delinquencies and losses on loans/leases, and require further increases in the provision. Asset quality is a priority for the Company and its subsidiaries. The ability to grow profitably is in part dependent upon the ability to maintain that quality. The Company continually focuses efforts at its subsidiary banks with the intention to improve the overall quality of the Company's loan/lease portfolio. Net charge-offs for the three months ended March 31 were $66 thousand in 2006 and $723 thousand in 2005. One measure of the adequacy of the allowance for estimated losses on loans/leases is the ratio of the allowance to the gross loan/lease portfolio. The allowance for estimated losses on loans/leases as a percentage of gross loans/leases was 1.19% at March 31, 2006, 1.17% at December 31, 2005 and 1.35% at March 31, 2005. At March 31, 2006, total nonperforming assets were $3.0 million compared to $3.7 million at December 31, 2005. The $694 thousand decrease was the result of a $19 thousand increase in nonaccrual loans, a decrease of $213 thousand in other real estate owned, and a decrease of $500 thousand in accruing loans past due 90 days or more. Nonaccrual loans were $2.6 million at both March 31, 2006 and December 31, 2005. The $19 thousand increase in nonaccrual loans was comprised of a decrease in commercial loans of $21 thousand and consumer loans of $27 thousand, and an increase in real estate loans of $67 thousand. Five large commercial lending relationships at Quad City Bank & Trust, with an aggregate outstanding balance of $1.8 million, comprised 68% of the nonaccrual loans at March 31, 2006. The existence of either a strong collateral position, a governmental guarantee, or an improved payment status on several of the nonperformers significantly reduces the Company's exposure to loss. The subsidiary banks continue to work for resolutions with all of these customers. Nonaccrual loans represented less than one percent of the Company's held for investment loan/lease portfolio at March 31, 2006. From December 31, 2005 to March 31, 2006, accruing loans past due 90 days or more decreased from $604 thousand to $104 thousand. Credit card loans comprised $51 thousand, or 49%, of this balance at March 31, 2006. Premises and equipment increased by $156 thousand, or 1%, to $25.8 million at March 31, 2006 from $25.6 million at December 31, 2005. During the first quarter there were purchases of additional land, furniture, fixtures and equipment and leasehold improvements of $730 thousand, which were partially offset by depreciation expense of $574 thousand. In the third quarter of 2005, Rockford Bank & Trust moved forward with plans for a second banking location on Guilford Road at Alpine Road in Rockford. A temporary modular facility opened in December 2005. The Company plans to construct a 20,000 square foot building projected for completion in October 2006 at a cost of $4.4 million. During 2005, capitalized costs associated with this project were $1.5 million. During 2006, $305 thousand of costs were incurred on this project. On August 26, 2005, Quad City Bank & Trust acquired 80% of the membership units of M2 Lease Funds. The purchase price of $5.0 million resulted in $3.2 million in goodwill. Accrued interest receivable on loans, securities and interest-bearing deposits with financial institutions increased by $505 thousand, or 10%, to $5.3 million at March 31, 2006 from $4.8 million at December 31, 2005. 23 Bank-owned life insurance ("BOLI") increased by $511 thousand from $17.4 million at December 31, 2005 to $17.9 million at March 31, 2006. Banks may generally buy BOLI as a financing or cost recovery vehicle for pre-and post-retirement employee benefits. During 2004, the subsidiary banks purchased $8.0 million of BOLI to finance the expenses associated with the establishment of SERPs for the executive officers. Additionally in 2004, the subsidiary banks purchased BOLI totaling $4.2 million on the lives of a number of senior management personnel for the purpose of funding the expenses of new deferred compensation arrangements for senior officers. During the first quarter of 2005, Rockford Bank & Trust purchased $777 thousand of BOLI. These purchases combined with existing BOLI, resulted in each subsidiary bank holding investments in BOLI policies near the regulatory maximum of 25% of capital. As the owners and beneficiaries of these holdings, the banks monitor the associated risks, including diversification, lending-limit, concentration, interest rate risk, credit risk, and liquidity. Quarterly financial information on the insurance carriers is provided to the Company by its compensation consulting firm. Benefit expense associated with both the SERPs and deferred compensation arrangements was $134 thousand and $100 thousand, respectively, for the first quarter of 2006. Earnings on BOLI, for the first quarter of 2006, totaled $250 thousand. Benefit expense associated with the SERPs and deferred compensation arrangements was $44 thousand and $44 thousand, respectively, for the first quarter of 2005. Earnings on BOLI, for the first quarter of 2005, totaled $179 thousand. Other assets increased by $378 thousand, or 2%, to $17.5 million at March 31, 2006 from $17.1 million at December 31, 2005. Other assets included $8.8 million of equity in Federal Reserve Bank and Federal Home Loan Bank stock, $3.4 million of deferred tax assets, $332 thousand in net other real estate owned (OREO), $1.4 million in investments in unconsolidated companies, $661 thousand of accrued trust department fees, $398 thousand of unamortized prepaid trust preferred securities offering expenses, $526 thousand of prepaid Visa/Mastercard processing charges, other miscellaneous receivables, and various prepaid expenses. Deposits increased by $48.9 million, or 7%, to $747.4 million at March 31, 2006 from $698.5 million at December 31, 2005. The increase resulted from a $10.4 million aggregate net increase in money market, savings, and total transaction accounts, in combination with a $38.5 million net increase in interest-bearing certificates of deposit. The subsidiary banks experienced a net increase in brokered certificates of deposit of $5.6 million during the first three months of 2006. Short-term borrowings decreased $31.5 million, or 29%, from $107.5 million at December 31, 2005 to $76.0 million at March 31, 2006. The subsidiary banks offer short-term repurchase agreements to some of their major customers. Also, on occasion, the subsidiary banks purchase Federal funds for short-term funding needs from the Federal Reserve Bank, or from their correspondent banks. As a result of the $48.9 million increase in deposits during the first quarter of 2006, there was a reduction in the subsidiary banks' dependence on short-term borrowings to fund asset growth. Short-term borrowings were comprised of customer repurchase agreements of $62.1 million and $54.7 million at March 31, 2006 and December 31, 2005, respectively, as well as federal funds purchased of $13.9 million at March 31, 2006 and $52.8 million at December 31, 2005. Federal Home Loan Bank advances decreased by $557 thousand, or less than 1%, to $129.4 million at March 31, 2006 from $130.0 million at December 31, 2005. As a result of their memberships in either the FHLB of Des Moines or Chicago, the subsidiary banks have the ability to borrow funds for short or long-term purposes under a variety of programs. FHLB advances are utilized for loan matching as a hedge against the possibility of rising interest rates, and when these advances provide a less costly or more readily available source of funds than customer deposits. Other borrowings decreased $1.4 million, or 13%, from $10.8 million at December 31, 2005 to $9.4 million at March 31, 2006. In February 2006, with proceeds from the issuance of the trust preferred securities of Trust V, the Company made a payment to reduce the balance on a line of credit at an upstream correspondent bank by $10.0 million. In March 2006, the Company drew an advance of $8.5 million, primarily to provide $3.0 million of additional capital to Quad City Bank & Trust and $4.5 million of additional capital to Cedar Rapids Bank & Trust for capital maintenance purposes at each of these subsidiaries. 24 Junior subordinated debentures increased $10.3 million, or 40%, to $36.1 million at March 31, 2006 from $25.8 million at December 31, 2005. In February 2004, the Company formed two new subsidiaries and issued, in a private transaction, $12.0 million of fixed/floating rate trust preferred securities and $8.0 million of floating rate trust preferred securities of Trust II and Trust III, respectively. Trust II and Trust III used the proceeds from the sale of the trust preferred securities, along with the funds from their equity, to purchase junior subordinated debentures of the Company in the amounts of $12.4 million and $8.2 million, respectively. In May 2005, the Company announced the issuance of $5.0 million of floating rate capital securities of QCR Holdings Statutory Trust IV. Trust IV used the $5.0 million of proceeds from the sale of the Trust Preferred Securities, in combination with $155 thousand of proceeds from its equity, to purchase $5.2 million of junior subordinated debentures of the Company. On February 4, 2006, the Company announced the issuance of $10.0 million of fixed/floating rate capital securities of QCR Holdings Statutory Trust V. Trust V used the $10.0 million of proceeds from the sale of the Trust Preferred Securities, in combination with $310 thousand of proceeds from its equity, to purchase $10.3 million of junior subordinated debentures of the Company. Other liabilities were $11.7 million at March 31, 2006, down $3.3 million, or 22%, from $15.0 million at December 31, 2005. Other liabilities were comprised of unpaid amounts for various products and services, and accrued but unpaid interest on deposits. At March 31, 2006, the most significant components of other liabilities were $3.5 million of accrued expenses, $2.1 million of accounts payable for leases, $1.6 million of miscellaneous accounts payable, and $3.2 million of interest payable. Common stock, at both March 31, 2006 and December 31, 2005, was $4.5 million. The slight increase of $6 thousand was the result of stock issued from the net exercise of stock options and stock purchased under the employee stock purchase plan. Additional paid-in capital totaled $20.9 million at March 31, 2006, up $158 thousand, or 1%, from $20.8 million at December 31, 2005. The increase resulted from the proceeds received in excess of the $1.00 per share par value for the 6,487 shares of common stock issued as the result of the net exercise of stock options and stock purchased under the employee stock purchase plan, in combination with the recognition of stock-based compensation expense due to the application of the provisions of SFAS 123R. Retained earnings increased by $833 thousand, or 3%, to $30.5 million at March 31, 2006 from $29.7 million at December 31, 2005. The increase reflected net income for the three-month period. Unrealized losses on securities available for sale, net of related income taxes, totaled $573 thousand at March 31, 2006 as compared to unrealized losses of $567 thousand at December 31, 2005. The decrease of $6 thousand was attributable to decreases during the period in fair value of the securities identified as available for sale, primarily due to the rise in interest rates. LIQUIDITY Liquidity measures the ability of the Company to meet maturing obligations and its existing commitments, to withstand fluctuations in deposit levels, to fund its operations, and to provide for customers' credit needs. The liquidity of the Company primarily depends upon cash flows from operating, investing, and financing activities. Net cash used in operating activities, consisting primarily of originations of loans for sale, was $3.7 million for the three months ended March 31, 2006 compared to $1.8 million net cash provided by operating activities, consisting primarily of proceeds on the sales of loans, for the same period in 2005. Net cash used in investing activities, consisting principally of loan originations to be held for investment, was $29.5 million for the three months ended March 31, 2006 and $17.6 million, consisting primarily of purchases of available for sale securities, for the three months ended March 31, 2005. Net cash provided by financing activities, consisting primarily of increased deposit accounts at the subsidiary banks, for the three months ended March 31, 2006 was $25.7 million, and for the same period in 2005 was $20.3 million, consisting principally of funds from short-term borrowings. 25 The Company has a variety of sources of short-term liquidity available to it, including federal funds purchased from correspondent banks, sales of securities available for sale, FHLB advances, lines of credit and loan participations or sales. At March 31, 2006, the subsidiary banks had fourteen lines of credit totaling $104.5 million, of which $13.0 million was secured and $91.5 million was unsecured. At March 31, 2006, Quad City Bank & Trust had drawn $4.7 million of their available balance of $83.0 million, and Cedar Rapids Bank & Trust had drawn none of their available balance of $21.5 million. At December 31, 2005, the subsidiary banks had fourteen lines of credit totaling $104.5 million, of which $13.0 million was secured and $91.5 million was unsecured. At December 31, 2005, Quad City Bank & Trust had drawn $19.5 million of their available balance of $83.0 million, and Cedar Rapids Bank & Trust had drawn none of their available balance of $21.5 million. As of both March 31, 2006 and December 31, 2005, the Company had two unsecured revolving credit notes totaling $15.0 million in aggregate, replacing a single note of $15.0 million previously held. The Company had a 364-day revolving note, which matures December 21, 2006, for $10.0 million and had a balance outstanding of $9.0 million at March 31, 2006 and $5.5 million at December 31, 2005. The Company also had a 3-year revolving note, which matures December 30, 2007, for $5.0 million and carried no balance as of March 31, 2006, and a balance of $5.0 million at December 31, 2005. On January 3, 2005, the 3-year note was fully drawn as partial funding for the capitalization of Rockford Bank & Trust. In February 2006, proceeds from the issuance of the securities of Trust V were utilized to fully pay down this note. For both notes, interest is payable monthly at the Federal Funds rate plus 1% per annum, as defined in the credit agreements. As of March 31 2006, the interest rate on the 364-day note was 5.70%. At December 31, 2005, the interest rate on both notes was 5.19%. In May 2005, the Company announced the issuance of $5.0 million of floating rate capital securities of QCR Holdings Statutory Trust IV. The securities issued by Trust IV mature in thirty years, but are callable at par after five years. The Trust Preferred Securities have a variable rate based on the three-month LIBOR, reset quarterly, with the current rate set at 6.87%. Interest is payable quarterly. Trust IV used the $5.0 million of proceeds from the sale of the Trust Preferred Securities, in combination with $155 thousand of proceeds from its own equity, to purchase $5.2 million of junior subordinated debentures of the Company. The Company incurred no issuance costs as a result of the transaction. The Company used its net proceeds for general corporate purposes, including the paydown of its other borrowings. On February 24, 2006, the Company announced the issuance of $10.0 million of fixed/floating rate capital securities of QCR Holdings Statutory Trust V. The securities represent the undivided beneficial interest in Trust V, which was established by the Company for the sole purpose of issuing the Trust Preferred Securities. The securities issued by Trust V mature in thirty years, but are callable at par after five years. The Trust Preferred Securities have a fixed rate of 6.22%, payable quarterly, for five years, at which time they have a variable rate based on the three-month LIBOR plus 1.55%, reset and payable quarterly. Trust V used the $10.0 million of proceeds from the sale of the Trust Preferred Securities, in combination with $310 thousand of proceeds from its own equity to purchase $10.3 million of junior subordinated debentures of the Company. The Company incurred no issuance costs as a result of the transaction. The Company used the net proceeds for general corporate purposes, including the paydown of its other borrowings. The Company will treat these new issuances as Tier 1 capital for regulatory capital purposes, subject to current established limitations. On April 27, 2006, the Company declared a cash dividend of $0.04 per share, or $182 thousand, which is to be paid on July 7, 2006, to stockholders of record on June 23, 2006. On April 28, 2005, the Company declared a cash dividend of $0.04 per share, or $180 thousand, which was paid on July 6, 2005, to stockholders of record on June 15, 2005. On October 27, 2005, the Company declared a cash dividend of $0.04 per share, or $181 thousand, which was paid on January 6, 2006, to stockholders of record on December 23, 2005. It is the Company's intention to consider the payment of dividends on a semi-annual basis. The Company anticipates an ongoing need to retain much of its operating income to help provide the capital for continued growth, however it believes that operating results have reached a level that can sustain dividends to stockholders as well. SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995. This document (including information incorporated by reference) contains, and future oral and written statements of the Company and its management may contain, forward-looking statements, within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company's management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "bode," "predict," "suggest," "project," "appear," "plan," "intend," "estimate," "may," "will," "would," "could," "should" "likely," or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. 26 The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. The factors, which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries are detailed in the "Risk Factors" section included under Item 1A. of Part I of the December 31, 2005 Form 10-K. In addition to the risk factors described in that section, there are other factors that may impact any public company, including ours, which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries. These additional factors include, but are not limited to, the following: o The economic impact of past and any future terrorist attacks, acts of war or threats thereof and the response of the United States to any such threats and attacks. o The costs, effects and outcomes of existing or future litigation. o Changes in accounting policies and practices, as may be adopted by state and federal regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board. o The ability of the Company to manage the risks associated with the foregoing as well as anticipated. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. 27 Part I Item 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company, like other financial institutions, is subject to direct and indirect market risk. Direct market risk exists from changes in interest rates. The Company's net income is dependent on its net interest income. Net interest income is susceptible to interest rate risk to the degree that interest-bearing liabilities mature or reprice on a different basis than interest-earning assets. When interest-bearing liabilities mature or reprice more quickly than interest-earning assets in a given period, a significant increase in market rates of interest could adversely affect net interest income. Similarly, when interest-earning assets mature or reprice more quickly than interest-bearing liabilities, falling interest rates could result in a decrease in net income. In an attempt to manage its exposure to changes in interest rates, management monitors the Company's interest rate risk. Each subsidiary bank has an asset/liability management committee of the board of directors that meets quarterly to review the bank's interest rate risk position and profitability, and to make or recommend adjustments for consideration by the full board of each bank. Management also reviews the subsidiary banks' securities portfolios, formulates investment strategies, and oversees the timing and implementation of transactions to assure attainment of the board's objectives in the most effective manner. Notwithstanding the Company's interest rate risk management activities, the potential for changing interest rates is an uncertainty that can have an adverse effect on net income. In adjusting the Company's asset/liability position, the board and management attempt to manage the Company's interest rate risk while maintaining or enhancing net interest margins. At times, depending on the level of general interest rates, the relationship between long-term and short-term interest rates, market conditions and competitive factors, the board and management may decide to increase the Company's interest rate risk position somewhat in order to increase its net interest margin. The Company's results of operations and net portfolio values remain vulnerable to increases in interest rates and to fluctuations in the difference between long-term and short-term interest rates. One method used to quantify interest rate risk is a short-term earnings at risk summary, which is a detailed and dynamic simulation model used to quantify the estimated exposure of net interest income to sustained interest rate changes. This simulation model captures the impact of changing interest rates on the interest income received and interest expense paid on all interest sensitive assets and liabilities reflected on the Company's consolidated balance sheet. This sensitivity analysis demonstrates net interest income exposure over a one year horizon, assuming no balance sheet growth and a 200 basis point upward and a 200 basis point downward shift in interest rates, where interest-bearing assets and liabilities reprice at their earliest possible repricing date. The model assumes a parallel and pro rata shift in interest rates over a twelve-month period. Application of the simulation model analysis at December 31, 2005 demonstrated a 4.03% decrease in net interest income with a 200 basis point increase in interest rates, and a 1.98% increase in net interest income with a 200 basis point decrease in interest rates. Both simulations are within the board-established policy limits of a 10% decline in value. Interest rate risk is the most significant market risk affecting the Company. For that reason, the Company engages the assistance of a national consulting firm and their risk management system to monitor and control the Company's interest rate risk exposure. Other types of market risk, such as foreign currency exchange rate risk and commodity price risk, do not arise in the normal course of the Company's business activities. 28 Part I Item 4 CONTROLS AND PROCEDURES Evaluation of disclosure controls and procedures. An evaluation was performed under the supervision and with the participation of the Company's management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Exchange Act) as of March 31, 2006. Based on that evaluation, the Company's management, including the Chief Executive Officer and Chief Financial Officer, concluded that the Company's disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports filed and submitted under the Exchange Act was recorded, processed, summarized and reported as and when required. During the quarter ended March 31, 2006, there have been no significant changes to the Company's internal control over financial reporting that have materially affected, or are reasonably likely to affect, the Company's internal control over financial reporting. 29 Part II QCR HOLDINGS, INC. AND SUBSIDIARIES PART II - OTHER INFORMATION Item 1 Legal Proceedings There are no material pending legal proceedings to which the Company or its subsidiaries is a party other than ordinary routine litigation incidental to their respective businesses. Item 1.A. Risk Factors There have been no material changes in the risk factors applicable to the Company from those disclosed in Part I, Item 1.A. "Risk Factors," in the Company's 2005 Annual Report on Form 10-K. Please refer to that section of the Company's Form 10-K for disclosures regarding the risks and uncertainties related to the Company's business. Item 2 Unregistered Sales of Equity Securities and Use of Proceeds None Item 3 Defaults Upon Senior Securities None Item 4 Submission of Matters to a Vote of Security Holders None Item 5 Other Information None Item 6 Exhibits (a) Exhibits 31.1 Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)/15d-14(a) 31.2 Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)/15d-14(a) 32.1 Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 32.2 Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. 30 SIGNATURES In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. QCR HOLDINGS, INC. (Registrant) Date May 10, 2006 /s/ Michael A. Bauer ----------------------- ---------------------------------------- Michael A. Bauer, Chairman Date May 10, 2006 /s/ Douglas M. Hultquist ---------------------- ---------------------------------------- Douglas M. Hultquist, President Chief Executive Officer Date May 10, 2006 /s/ Todd A. Gipple --------------------- ---------------------------------------- Todd A. Gipple, Executive Vice President Chief Financial Officer 31 EX-31 2 exhibit31_1.txt Exhibit 31.1 I, Douglas M. Hultquist, certify that: 1. I have reviewed this quarterly report on Form 10-Q of QCR Holdings, Inc.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have: a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purpose in accordance with generally accepted accounting principles; c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting, and; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: May 10, 2006 /s/ Douglas M. Hultquist ----------------------------------- Douglas M. Hultquist Chief Executive Officer EX-31 3 exhibit31_2.txt Exhibit 31.2 I, Todd A. Gipple, certify that: 1. I have reviewed this quarterly report on Form 10-Q of QCR Holdings, Inc.; 2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have: a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purpose in accordance with generally accepted accounting principles; c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting, and; 5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize, and report financial information; and b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. Date: May 10, 2006 /s/ Todd A. Gipple ----------------------------------- Todd A. Gipple Chief Financial Officer EX-32 4 exhibit32_1.txt Exhibit 32.1 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of QCR Holdings, Inc. (the "Company") on Form 10-Q for the period ending March 31, 2006 as filed with the Securities and Exchange Commission on the date hereof (the "Report), I, Douglas M. Hultquist, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. /s/ Douglas M. Hultquist - ------------------------- Douglas M. Hultquist Chief Executive Officer May 10, 2006 EX-32 5 exhibit32_2.txt Exhibit 32.2 CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002 In connection with the Quarterly Report of QCR Holdings, Inc. (the "Company") on Form 10-Q for the period ending March 31, 2006 as filed with the Securities and Exchange Commission on the date hereof (the "Report), I, Todd A. Gipple, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that: (1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and (2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. /s/ Todd A. Gipple - ------------------- Todd A. Gipple Chief Financial Officer May 10, 2006 -----END PRIVACY-ENHANCED MESSAGE-----