1

EXHIBIT 99.6

                        PRO FORMA FINANCIAL INFORMATION

                            NTL COMMUNICATIONS CORP.

     In May 2000, NTL Incorporated acquired ConsumerCo and in September 1999,
NTL (Delaware), Inc. acquired NTL Business. On February 21, 2001, as required by
its bank credit agreements, NTL Communications completed a transaction whereby
it acquired the entire issued share capital of ntl (CWC Holdings) Limited (the
entity that owns ConsumerCo) from NTL Incorporated and the entire issued share
capital of NTL Business from NTL Delaware in exchange for shares of its common
stock.

     The unaudited pro forma financial information presented gives effect to the
acquisition of ConsumerCo in May 2000 as if it had been consummated on January
1, 2000. The unaudited pro forma financial information is based on our
historical financial statements restated in a manner similar to that used in a
pooling of interests for the acquisition of ntl (CWC Holdings) from NTL
Incorporated and the historical financial statements of ConsumerCo from January
1, 2000 to the date of acquisition. The historical financial statement of
ConsumerCo is prepared in accordance with U.S. generally accepted accounting
principles and have been translated into U.S. dollars. Certain amounts in the
historical financial statement have been reclassified to conform to our
presentation.

     The historical results of ConsumerCo reflect certain intercompany costs and
expenses as they were prior to the separation for ConsumerCo which was completed
in the second quarter of 2000. These costs and expenses do not necessarily
reflect the costs and expenses that would have been incurred if CWC DataCo and
ConsumerCo were separate entities during this period. Therefore, the historical
financial statement of ConsumerCo, which is included in the unaudited pro forma
financial information, is not reflective of results on a going forward basis.

     The acquisition of ConsumerCo has been accounted for at the historical cost
of NTL Incorporated. This is consistent with a transfer of entities under common
control, and is similar to the accounting used in a "pooling of interests." NTL
Incorporated accounted for its acquisition of ConsumerCo using the purchase
method of accounting. Accordingly, the assets acquired and the liabilities
assumed were recorded at their estimated fair values.

     The pro forma adjustments are based upon available information and
assumptions that we believe were reasonable at the time made. The unaudited pro
forma financial information does not purport to present our results of
operations had the acquisition occurred on the date specified, nor are they
necessarily indicative of the results of operations that may be achieved in the
future. The unaudited pro forma condensed combined statement of operations does
not reflect any adjustments for cost savings that we expect to realize. The pro
forma adjustments reflecting the acquisitions are based upon the assumptions set
forth in the notes to the pro forma financial information. No assurances can be
made as to the amount of cost savings or revenue enhancements, if any, that may
be realized.

                                        1