XML 63 R50.htm IDEA: XBRL DOCUMENT v3.22.4
Notes Payable (Narrative) (Details)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Aug. 31, 2022
USD ($)
Dec. 31, 2022
USD ($)
yr
Dec. 31, 2022
USD ($)
yr
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Sep. 30, 2022
USD ($)
Apr. 01, 2022
USD ($)
Mar. 31, 2019
USD ($)
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net   $ 18,000 $ 18,000 $ 19,600        
Unsecured Debt   3,165,924 3,165,924 3,170,367        
Total notes payable [1]   3,680,900 3,680,900 3,170,400        
Loss on early retirement of debt     0 0 $ 176      
Available amount under unsecured credit facility   $ 1,100,000 $ 1,100,000          
Weighted average interest rate on floating rate debt [2]   4.00% 4.00%          
Weighted average maturity of indebtedness (including unsecured credit facility and unsecured short-term borrowings) (in years) | yr   6.4 6.4          
Repayments of Notes Payable     $ 350,000 0 $ 100,000      
Secured Debt   $ 514,989 514,989 0        
Debt Instrument, Unamortized Discount (Premium), Net             $ 2,400  
Amortization of Debt Discount (Premium)   400            
The Funds                
Secured Debt             $ 514,600  
Letter Of Credit [Member]                
Maximum Ability to Issue Letters of Credit Under Unsecured Credit Facility   50,000 50,000          
Outstanding balance under credit facility   14,200 14,200          
Commercial Banks [Member] | Unsecured Credit Facility [Member]                
Unsecured Debt   42,000 42,000 0        
Senior Unsecured Notes [Member]                
Unsecured Debt   2,784,100 2,784,100 3,130,500        
Secured Debt [Member] | Minimum [Member] | The Funds                
Notes payable, effective interest rate             2.47%  
Secured Debt [Member] | Maximum [Member] | The Funds                
Notes payable, effective interest rate             4.04%  
secured notes payable | The Funds                
Secured Debt             $ 514,600  
Unsecured Credit Facility [Member]                
Value not exceeding the amount available under the unsecured credit facility     600,000          
Line of Credit Facility, Maximum Borrowing Capacity   $ 1,200,000 $ 1,200,000          
Terms Of Bid Rate Loans     180 days          
Line of Credit Facility, Increase (Decrease), Net $ 300,000              
Unsecured Credit Facility [Member] | March 2019 Credit Agreement                
Line of Credit Facility, Maximum Borrowing Capacity               $ 900,000
Unsecured Credit Facility [Member] | Commercial Banks [Member]                
Notes payable, effective interest rate   5.13% 5.13%          
Floating Rate Notes Payable [Member]                
Total notes payable [3]   $ 566,900 $ 566,900 $ 39,900        
Weighted average interest rate on floating rate debt   5.50% 5.50% 1.90%        
5.31% Term loan Due 2024 | Commercial Banks [Member]                
Unsecured Debt   $ 39,800 $ 39,800 $ 39,900        
Debt Instrument, Maturity Date     Sep. 30, 2024          
Notes payable, effective interest rate   5.31% 5.31% 1.85%        
5.20% Term loan, due 2024 | Commercial Banks [Member]                
Unsecured Debt   $ 300,000 $ 300,000 $ 0        
Debt Instrument, Maturity Date     Aug. 29, 2025          
Notes payable, effective interest rate   5.20% 5.20%          
3.78% - 4.04% Conventional Mortgage Notes, due 2026 - 2028 | Secured Debt [Member]                
Secured Debt   $ 291,200 $ 291,200 0        
3.78% - 4.04% Conventional Mortgage Notes, due 2026 - 2028 | Secured Debt [Member] | Minimum [Member]                
Debt Instrument, Maturity Date     Oct. 01, 2026          
Notes payable, effective interest rate   3.78% 3.78%          
3.78% - 4.04% Conventional Mortgage Notes, due 2026 - 2028 | Secured Debt [Member] | Maximum [Member]                
Debt Instrument, Maturity Date     Apr. 01, 2028          
Notes payable, effective interest rate   4.04% 4.04%          
6.16% Variable Rate Notes, due 2026 | Secured Debt [Member]                
Notes payable, effective interest rate   6.16% 6.16%          
Secured Debt   $ 166,200 $ 166,200 0        
6.16% Variable Rate Notes, due 2026 | Secured Debt [Member] | Minimum [Member]                
Debt Instrument, Maturity Date     Apr. 01, 2026          
6.16% Variable Rate Notes, due 2026 | Secured Debt [Member] | Maximum [Member]                
Debt Instrument, Maturity Date     Oct. 01, 2026          
6.49% Variable Rate Construction Note, due 2024 | Secured Debt [Member]                
Debt Instrument, Maturity Date     Jun. 20, 2024          
Notes payable, effective interest rate   6.49% 6.49%          
Secured Debt   $ 18,900 $ 18,900 0        
3.87% note, due 2028 | Secured Debt [Member]                
Debt Instrument, Maturity Date     Jan. 01, 2028          
Notes payable, effective interest rate   3.87% 3.87%          
Secured Debt   $ 38,700 $ 38,700 0        
3.15% Notes Due 2022 | Senior Unsecured Notes [Member]                
Unsecured Debt   $ 0 $ 0 $ 349,300        
Debt Instrument, Maturity Date     Dec. 15, 2022          
Notes payable, effective interest rate   3.15% 3.15% 3.15%        
Repayments of Notes Payable     $ 350,000          
Term loan, due 2024 full value | Commercial Banks [Member]                
Unsecured Debt           $ 40,000    
[1] Unamortized debt discounts, debt issuance costs, and fair market value adjustments of $18.0 million and $19.6 million are included in senior unsecured notes payable as of December 31, 2022 and 2021, respectively.
[2] Includes the effects of the applicable settled forward interest rate swaps.
[3] Includes balances outstanding under our unsecured credit facility at December 31, 2022.