XML 16 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Assets    
Land $ 1,716,273 $ 1,349,594
Buildings and improvements 10,674,619 8,624,734
Real estate assets, at cost, total 12,390,892 9,974,328
Accumulated depreciation (3,848,111) (3,358,027)
Net operating real estate assets 8,542,781 6,616,301
Properties under development, including land 524,981 474,739
Investments in joint ventures 0 13,730
Total real estate assets 9,067,762 7,104,770
Accounts receivable – affiliates 13,364 18,664
Other assets, net 229,371 234,370
Cash and cash equivalents 10,687 613,391
Restricted cash 6,751 5,589
Total assets 9,327,935 7,976,784
Liabilities    
Unsecured notes payable 3,165,924 3,170,367
Secured Debt 514,989 0
Accounts payable and accrued expenses 211,370 191,651
Accrued real estate taxes 95,551 66,673
Distributions payable 103,628 88,786
Other liabilities 179,552 193,052
Total liabilities 4,271,014 3,710,529
Commitments and contingencies (Note 14)
Equity    
Common shares of beneficial interest; $0.01 par value per share; 175,000 shares authorized; 117,734 and 114,668 issued; 115,636 and 112,578 outstanding at December 31, 2022 and 2021, respectively 1,156 1,126
Additional paid-in capital 5,897,454 5,363,530
Distributions in excess of net income attributable to common shareholders (581,532) (829,453)
Treasury shares, at cost (9,090 and 9,236 common shares, at December 31, 2022 and 2021, respectively) (328,684) (333,974)
Accumulated other comprehensive loss (1,774) (3,739)
Total common equity 4,986,620 4,197,490
Non-controlling interests 70,301 68,765
Total equity 5,056,921 4,266,255
Total liabilities and equity $ 9,327,935 $ 7,976,784