XML 34 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Notes Payable (Tables)
9 Months Ended
Sep. 30, 2020
Notes Payable [Abstract]  
Summary Of Indebtedness
The following is a summary of our indebtedness:
(in millions)September 30,
2020
December 31, 2019
Commercial banks
1.15% Term Loan, due 2022
$99.8 $99.7 
Unsecured credit facility
— 44.0 
$99.8 $143.7 
Senior unsecured notes
3.15% Notes, due 2022
$348.5 $348.0 
5.07% Notes, due 2023
248.8 248.4 
4.36% Notes, due 2024
249.2 249.0 
3.68% Notes, due 2024
248.3 248.0 
3.74% Notes, due 2028
397.1 396.7 
3.67% Notes, due 2029 (1)
594.1 593.7 
2.91% Notes, due 2030
743.4 — 
3.41% Notes, due 2049
296.6 296.6 
$3,126.0 $2,380.4 
Total notes payable (2)
$3,225.8 $2,524.1 
(1)    The 2029 Notes have an effective annual interest rate of approximately 3.84% through June 2026, which includes the effect of a settled forward interest rate swap, and approximately 3.28% thereafter, for an all-in average effective rate of approximately 3.67%.
(2) Unamortized debt discounts and debt issuance costs of $24.2 million and $19.9 million are included in senior unsecured and secured notes payable as of September 30, 2020 and December 31, 2019, respectively.
Scheduled Repayments On Outstanding Debt The table below is a summary of the maturity dates of our outstanding debt and principal amortizations, and the weighted average interest rates on such debt, at September 30, 2020: 
(in millions) (1)
Amount (2)
Weighted Average 
Interest Rate (3)
Remainder of 2020 (4)
$98.9 1.2 %
2021(3.6)— 
2022346.4 3.2 
2023247.3 5.1 
2024497.9 4.0 
Thereafter2,038.9 3.4 
Total3,225.8 3.5 %
(1)Includes all available extension options.
(2)Includes amortization of debt discounts and debt issuance costs.
(3)Includes the effects of the applicable settled forward interest rate swaps.
(4)Includes the $100.0 million term loan due in 2022. In October 2020, we entered into a $40.0 million term loan due in 2022 and repaid the $100.0 million term loan due 2022. See below for further discussion.