XML 61 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2019
Notes Payable [Abstract]  
Summary Of Indebtedness
The following is a summary of our indebtedness:
 
 
December 31,
(in millions)
 
2019
 
2018
Commercial banks
 
 
 
 
Unsecured credit facility
 
$
44.0

 
$

2.70% Term loan, due 2022
 
99.7

 
99.6

 
 
$
143.7

 
$
99.6

 
 


 


Senior unsecured notes (1)
 
 
 
 
4.78% Notes, due 2021
 
$

 
$
249.1

3.15% Notes, due 2022
 
348.0

 
347.3

5.07% Notes, due 2023
 
248.4

 
248.0

4.36% Notes, due 2024
 
249.0

 
248.7

3.68% Notes, due 2024
 
248.0

 
247.6

3.74% Notes, due 2028
 
396.7

 
396.1

3.67% Notes, due 2029
 
593.7

 

3.41% Notes, due 2049
 
296.6

 

 
 
$
2,380.4

 
$
1,736.8

 
 
 
 
 
Total unsecured notes payable
 
$
2,524.1

 
$
1,836.4

 
 
 
 
 
Secured notes
 
 
 
 
4.38% Conventional Mortgage Loan, due 2045
 
$

 
$
45.9

5.19% Conventional Mortgage Notes, due 2019
 

 
419.9

5.33% Conventional Mortgage Loan, due 2019
 

 
19.4

 
 
$

 
$
485.2

 
 
 
 
 
Total notes payable (1)
 
$
2,524.1

 
$
2,321.6

 
 
 
 
 
Value of real estate assets, at cost, subject to secured notes
 
$

 
$
867.9


(1)
Unamortized debt discounts and debt issuance costs of $19.9 million and $13.9 million are included in senior unsecured and secured notes payable as of December 31, 2019 and 2018, respectively.
Scheduled Repayments On Outstanding Debt The table below is a summary of the maturity dates of our outstanding debt and principal amortizations, and the weighted average interest rates on such debt, at December 31, 2019:
(in millions) (1)
 
Amount (2)
 
Weighted Average
Interest Rate (3)
2020
 
$
(3.1
)
 
%
2021
 
(3.1
)
 

2022
 
447.0

 
3.1

2023
 
247.9

 
5.1

2024 (4)
 
542.6

 
3.9

Thereafter
 
1,292.8

 
3.7

Total
 
$
2,524.1

 
3.8
%

(1)
Includes all available extension options.
(2)
Includes amortization of debt discounts and debt issuance costs.
(3)
Includes the effects of the applicable settled forward interest rate swaps.
(4)
Includes $44.0 million of borrowings outstanding under our unsecured credit facility