XML 12 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Notes Payable (Tables)
9 Months Ended
Sep. 30, 2019
Notes Payable [Abstract]  
Summary Of Indebtedness
The following is a summary of our indebtedness:
(in millions)
 
September 30,
2019
 
December 31, 2018
Commercial banks
 
 
 
 
3.11% Term Loan, due 2022
 
$
99.7

 
$
99.6

 
 
 
 
 
Senior unsecured notes
 
 
 
 
4.78% Notes, due 2021
 
$
249.3

 
$
249.1

3.15% Notes, due 2022
 
347.8

 
347.3

5.07% Notes, due 2023
 
248.3

 
248.0

4.36% Notes, due 2024
 
248.9

 
248.7

3.68% Notes, due 2024
 
247.9

 
247.6

3.74% Notes, due 2028
 
396.6

 
396.1

3.67% Notes, due 2029
 
593.6

 

 
 
$
2,332.4

 
$
1,736.8

 
 
 
 
 
Total unsecured notes payable
 
$
2,432.1

 
$
1,836.4

 
 
 
 
 
Secured notes
 
 
 
 
4.38% Conventional Mortgage Loan, due 2045
 
$
45.3

 
$
45.9

5.19% Conventional Mortgage Notes, due 2019
 

 
419.9

5.33% Conventional Mortgage Loan, due 2019
 

 
19.4

Total secured notes payable
 
$
45.3

 
$
485.2

 
 
 
 
 
Total notes payable (1)
 
$
2,477.4

 
$
2,321.6


(1)
Unamortized debt discounts and debt issuance costs of $18.0 million and $13.9 million are included in senior unsecured and secured notes payable as of September 30, 2019 and December 31, 2018, respectively.
Scheduled Repayments On Outstanding Debt The table below is a summary of the maturity dates of our outstanding debt and principal amortizations, and the weighted average interest rates on such debt, at September 30, 2019: 
(in millions) (1)
 
Amount
 
Weighted Average 
Interest Rate (2)
2019 (3)
 
$
293.9

 
4.7
%
2020
 
(3.0
)
 

2021
 
(3.1
)
 

2022
 
447.1

 
3.1

2023
 
248.0

 
5.1

Thereafter
 
1,494.5

 
3.9

Total
 
$
2,477.4

 
4.0
%

(1)
Includes amortization of debt discounts, debt issuance costs, net of scheduled principal payments, and all available extension options.
(2)
Includes the effects of the applicable settled forward interest rate swaps.
(3)
Includes the $250 million 4.78% Senior Notes due 2021 and the $45.3 million 4.38% secured conventional mortgage note due 2045. In late October 2019, we redeemed the Senior Notes due 2021 and prepaid the secured conventional notes due 2045. See below for further discussion.