XML 44 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Assets    
Land $ 1,158,342 $ 1,098,526
Buildings and improvements 7,242,256 6,935,971
Real estate assets, at cost, total 8,400,598 8,034,497
Accumulated depreciation (2,638,693) (2,403,149)
Net operating real estate assets 5,761,905 5,631,348
Properties under development, including land 440,917 293,978
Investments in joint ventures 21,715 22,283
Total real estate assets 6,224,537 5,947,609
Accounts receivable – affiliates 23,170 22,920
Other assets, net 238,014 205,454
Cash and cash equivalents 157,239 34,378
Restricted cash 5,686 9,225
Total assets 6,648,646 6,219,586
Liabilities    
Unsecured notes payable 2,432,137 1,836,427
Secured notes payable 45,250 485,176
Accounts payable and accrued expenses 170,689 146,866
Accrued real estate taxes 74,658 54,358
Distributions payable 80,764 74,982
Other liabilities 187,367 183,999
Total liabilities 2,990,865 2,781,808
Commitments and contingencies (Note 13)
Non-qualified deferred compensation share awards 0 52,674
Equity    
Common shares of beneficial interest; $0.01 par value per share; 175,000 shares authorized; 108,882 and 105,503 issued; 106,472 and 103,080 outstanding at September 30, 2019 and December 31, 2018, respectively 1,065 1,031
Additional paid-in capital 4,538,422 4,154,763
Distributions in excess of net income attributable to common shareholders (599,615) (495,496)
Treasury shares, at cost (9,640 and 9,841 common shares at September 30, 2019 and December 31, 2018, respectively) (348,556) (355,804)
Accumulated other comprehensive (loss) income (6,438) 6,929
Total common equity 3,584,878 3,311,423
Non-controlling interests 72,903 73,681
Total equity 3,657,781 3,385,104
Total liabilities and equity $ 6,648,646 $ 6,219,586