XML 39 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Notes Payable (Tables)
3 Months Ended
Mar. 31, 2019
Notes Payable [Abstract]  
Summary Of Indebtedness
The following is a summary of our indebtedness:
(in millions)
 
March 31,
2019
 
December 31, 2018
Commercial banks
 
 
 
 
Term Loan, due 2022
 
$
99.6

 
$
99.6

Unsecured credit facility
 
242.0

 

 
 
$
341.6

 
$
99.6

 
 
 
 
 
Senior unsecured notes (1)
 
 
 
 
4.78% Notes, due 2021
 
$
249.2

 
$
249.1

3.15% Notes, due 2022
 
347.4

 
347.3

5.07% Notes, due 2023
 
248.1

 
248.0

4.36% Notes, due 2024
 
248.8

 
248.7

3.68% Notes, due 2024
 
247.7

 
247.6

3.74% Notes, due 2028
 
396.3

 
396.1

 
 
$
1,737.5

 
$
1,736.8

 
 
 
 
 
Total unsecured notes payable
 
$
2,079.1

 
$
1,836.4

 
 
 
 
 
Secured notes (1)
 
 
 
 
4.38% Conventional Mortgage Loan, due 2045
 
$
45.7

 
$
45.9

5.19% Conventional Mortgage Notes, due 2019
 

 
419.9

5.33% Conventional Mortgage Loan, due 2019
 

 
19.4

Total secured notes payable
 
$
45.7

 
$
485.2

 
 
 
 
 
Total notes payable
 
$
2,124.8

 
$
2,321.6

 
 
 
 
 
Other floating rate debt included in unsecured notes (3.33%)
 
$
341.6

 
$
99.6


(1)
Unamortized debt discounts and debt issuance costs of $13.1 million and $13.9 million are included in senior unsecured and secured notes payable as of March 31, 2019 and December 31, 2018, respectively.
Scheduled Repayments On Outstanding Debt
The table below is a summary of the maturity dates of our outstanding debt and principal amortizations, and the weighted average interest rates on such debt, at March 31, 2019: 
(in millions) (1)
 
Amount
 
Weighted Average 
Interest Rate
2019
 
$
(1.5
)
 
%
2020
 
(1.9
)
 

2021
 
248.5

 
4.8

2022
 
448.8

 
3.2

2023
 
249.8

 
5.1

Thereafter (2)
 
1,181.1

 
3.8

Total
 
$
2,124.8

 
3.9
%

(1)
Includes amortization of debt discounts, debt issuance costs, net of scheduled principal payments, and all available extension options.