XML 48 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2018
Notes Payable [Abstract]  
Summary Of Indebtedness
The following is a summary of our indebtedness:
 
 
December 31,
(in millions)
 
2018
 
2017
Commercial banks
 
 
 
 
Term loan, due 2022
 
$
99.6

 
$

 
 


 


Senior unsecured notes (1)
 
 
 
 
4.78% Notes, due 2021
 
$
249.1

 
$
248.7

3.15% Notes, due 2022
 
347.3

 
346.6

5.07% Notes, due 2023
 
248.0

 
247.6

4.36% Notes, due 2024
 
248.7

 
248.5

3.68% Notes, due 2024
 
247.6

 
247.2

3.74% Notes, due 2028
 
396.1

 

 
 
$
1,736.8

 
$
1,338.6

 
 
 
 
 
Total unsecured notes payable
 
$
1,836.4

 
$
1,338.6

 
 
 
 
 
Secured notes (1)
 
 
 
 
4.38% – 5.33% Conventional Mortgage Notes, due 2019 – 2045
 
485.2

 
866.0

Total notes payable
 
$
2,321.6

 
$
2,204.6

 
 
 
 
 
Floating rate debt included in unsecured notes (3.34%)
 
$
99.6

 
$

Floating rate debt included in secured notes (1.92%)
 
$

 
$
175.0

Value of real estate assets, at cost, subject to secured notes
 
$
867.9

 
$
1,534.9



(1)
Unamortized debt discounts and debt issuance costs of $13.9 million and $12.3 million are included in senior unsecured and secured notes payable as of December 31, 2018 and 2017, respectively.
Scheduled Repayments On Outstanding Debt
The table below is a summary of the maturity dates of our outstanding debt and principal amortizations, and the weighted average interest rates on such debt, at December 31, 2018:
(in millions)
 
Amount
 
Weighted Average
Interest Rate
2019
 
$
437.3

 
5.2
%
2020 (1)
 
(1.9
)
 

2021
 
248.5

 
4.8

2022
 
448.8

 
3.2

2023
 
249.8

 
5.1

Thereafter
 
939.1

 
3.9

Total
 
$
2,321.6

 
4.2
%

(1)
Includes only amortization of debt discounts and debt issuance costs, net of scheduled principal payments.
Subsequent to December 31, 2018, we repaid $200.0 million of secured notes utilizing our unsecured credit facility.