XML 36 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable (Tables)
9 Months Ended
Sep. 30, 2017
Notes Payable [Abstract]  
Summary Of Indebtedness
The following is a summary of our indebtedness:
(in millions)
 
September 30,
2017
 
December 31, 2016
Senior unsecured notes (1)
 
 
 
 
5.83% Notes, due 2017
 
$

 
$
246.6

4.78% Notes, due 2021
 
248.6

 
248.4

3.15% Notes, due 2022
 
346.5

 
346.0

5.07% Notes, due 2023
 
247.5

 
247.2

4.36% Notes, due 2024
 
248.4

 
248.2

3.68% Notes, due 2024
 
247.1

 
246.8

 
 
$
1,338.1

 
$
1,583.2

 
 
 
 
 
Secured notes (1)
 
 
 
 
1.87% – 5.77% Conventional Mortgage Notes, due 2018 – 2045
 
$
866.1

 
$
866.7

Tax-exempt Mortgage Note
 

 
30.7

 
 
$
866.1

 
$
897.4

Total notes payable
 
$
2,204.2

 
$
2,480.6

 
 
 
 
 
Other floating rate debt included in secured notes (1.87%)
 
$
175.0

 
$
175.0


(1)
Unamortized debt discounts and debt issuance costs of $13.0 million and $15.7 million are included in senior unsecured and secured notes payable as of September 30, 2017 and December 31, 2016, respectively.
Scheduled Repayments On Outstanding Debt
The table below is a summary of the maturity dates of our outstanding debt and principal amortizations, and the weighted average interest rates on such debt, at September 30, 2017: 
(in millions) (1)
 
Amount
 
Weighted Average 
Interest Rate
2017 (2)
 
$
(0.3
)
 

2018
 
173.7

 
1.9

2019
 
643.0

 
5.4

2020 (2)
 
(1.2
)
 

2021
 
249.1

 
4.8

Thereafter
 
1,139.9

 
4.0

Total
 
$
2,204.2

 
4.3
%

(1)
Includes all available extension options.
(2)
Includes amortization of debt discounts and debt issuance costs, net of scheduled principal payments.