XML 47 R32.htm IDEA: XBRL DOCUMENT v3.6.0.2
Notes Payable (Tables)
12 Months Ended
Dec. 31, 2016
Notes Payable [Abstract]  
Summary Of Indebtedness
The following is a summary of our indebtedness:
 
 
December 31,
(in millions)
 
2016
 
2015
Commercial banks
 
 
 
 
Unsecured credit facility
 
$

 
$
225.0

Unsecured short-term borrowings
 

 
19.0

 
 
$

 
$
244.0

 
 


 


Senior unsecured notes (1)
 
 
 
 
5.83% Notes, due 2017
 
$
246.6

 
$
246.3

4.78% Notes, due 2021
 
248.4

 
248.0

3.15% Notes, due 2022
 
346.0

 
345.4

5.07% Notes, due 2023
 
247.2

 
246.8

4.36% Notes, due 2024
 
248.2

 
248.0

3.68% Notes, due 2024
 
246.8

 
246.4

 
 
$
1,583.2

 
$
1,580.9

 
 
 
 
 
Total unsecured notes payable
 
1,583.2

 
1,824.9

 
 
 
 
 
Secured notes (1)
 
 
 
 
1.25% – 5.77% Conventional Mortgage Notes, due 2018 – 2045
 
866.7

 
867.4

Tax-exempt Mortgage Note, originally due 2028 (2.18% floating rate)
 
30.7

 
32.4

 
 
897.4

 
899.8

Total notes payable
 
$
2,480.6

 
$
2,724.7

 
 
 
 
 
Other floating rate debt included in secured notes (1.25%)
 
$
175.0

 
$
175.0

Value of real estate assets, at cost, subject to secured notes
 
$
1,598.9

 
$
1,568.9



(1)
Unamortized debt discounts and debt issuance costs of $15.7 million and $18.6 million are included in senior unsecured and secured notes payable as of December 31, 2016 and 2015, respectively.
Scheduled Repayments On Outstanding Debt
The table below is a summary of the maturity dates of our outstanding debt and principal amortizations, and the weighted average interest rates on such debt, at December 31, 2016:
(in millions)
 
Amount
 
Weighted Average
Interest Rate
2017 (1)
 
$
276.0

 
5.4
%
2018
 
173.8

 
1.2

2019
 
643.2

 
5.4

2020 (2)
 
(1.1
)
 

2021
 
249.1

 
4.8

Thereafter (1)
 
1,139.6

 
4.0

Total
 
$
2,480.6

 
4.4
%

(1)
Subsequent to December 31, 2016, we gave notice of advance repayment on our tax-exempt secured note payable of approximately $30.7 million in February 2017, which was initially due to mature in 2028. This table reflects this repayment in 2017.
(2)
Includes amortization of debt discounts and debt issuance costs, net of scheduled principal payments.