EXHIBIT 12.1

                COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
            (In thousands except Ratio of Earnings to Fixed Charges)




                                                       Three months ended
                                                         September 30,                     Years Ended,June 30,
                                                          ----------    ------------------------------------------------------------
                                                             2005           2005       2004          2003      2002          2001
                                                          ----------     ----------  ----------   ---------- ----------  -----------
                                                         (unaudited)
                                                                                                     
RATIO OF EARNINGS TO FIXED CHARGES:

 Computation of Earnings:
        Pretax income (loss) from continuing operations
        before minority interest and cumulative effect
       of change in accounting principle                  $   7,463      $   3,689   $     946    $  (8,519) $  (7,593)  $ (115,513)
        Add: Fixed Charges                                    8,492         33,382      32,826       31,534     29,017       34,373
                                                          ----------     ----------  ----------   ---------- ----------  -----------
        Total earnings (a)                                $  15,955      $  37,071   $  33,772    $  23,015  $  21,424   $  (81,140)
                                                          ==========     ==========  ==========   ========== ==========  ===========


        Interest expense                                  $   7,513      $  29,579   $  29,243    $  28,012  $  25,462   $   30,624
        Interest portion of rental expense                      979          3,803       3,583        3,522      3,555        3,749
                                                          ----------     ----------  ----------   ---------- ----------  -----------
        Total fixed charges                               $   8,492      $  33,382   $  32,826    $  31,534  $  29,017   $   34,373
                                                          ==========     ==========  ==========   ========== ==========  ===========

 RATIO OF EARNINGS TO FIXED CHARGES (a)                       1.88x          1.11x       1.03x            *          *            *
                                                          ==========     ==========  ==========   ========== ==========  ===========


(a)  For purposes of computing the consolidated ratio of earnings to fixed
     charges, earnings consist of pretax income from continuing operations
     before minority interests and equity in net earnings (losses) of affiliated
     companies, extraordinary items and cumulative effect of accounting changes
     plus fixed charges. Minority interests in majority-owned subsidiaries were
     no deducted from earnings as all such subsidiaries had fixed charges. Fixed
     charges consist of interest (including capitalized interest) on all
     indebtedness, amortization of debt discount and expense, and that portion
     of rental expense which we believe to be representative of interest.

*    Earnings were insufficient to cover fixed charges by $8.5 million, $7.6
     million and $115.5 million for the fiscal years ended June 30, 2003, 2002
     and 2001, respectively