XML 37 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Disclosures (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Revenues

Following are tables presenting segment revenues, profit and assets, with reconciliations to the amounts reported for the consolidated enterprise, where applicable:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Revenues:

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

722,268

 

 

$

633,571

 

Homebuilding North East

 

 

106,231

 

 

 

97,153

 

Homebuilding Mid East

 

 

243,031

 

 

 

244,277

 

Homebuilding South East

 

 

176,057

 

 

 

146,503

 

Mortgage Banking

 

 

29,505

 

 

 

22,522

 

Total consolidated revenues

 

$

1,277,092

 

 

$

1,144,026

 

 

Profit before Taxes

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Profit before taxes:

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

64,489

 

 

$

46,609

 

Homebuilding North East

 

 

9,106

 

 

 

4,065

 

Homebuilding Mid East

 

 

22,159

 

 

 

22,733

 

Homebuilding South East

 

 

14,569

 

 

 

12,786

 

Mortgage Banking

 

 

15,953

 

 

 

10,375

 

Total segment profit before taxes

 

 

126,276

 

 

 

96,568

 

Reconciling items:

 

 

 

 

 

 

 

 

Contract land deposit reserve adjustment (1)

 

 

(728

)

 

 

1,329

 

Equity-based compensation expense

 

 

(10,589

)

 

 

(10,549

)

Corporate capital allocation (2)

 

 

46,187

 

 

 

44,315

 

Unallocated corporate overhead

 

 

(27,234

)

 

 

(29,509

)

Consolidation adjustments and other

 

 

3,813

 

 

 

5,985

 

Corporate interest expense

 

 

(5,564

)

 

 

(4,827

)

Reconciling items sub-total

 

 

5,885

 

 

 

6,744

 

Consolidated profit before taxes

 

$

132,161

 

 

$

103,312

 

 

 

 

(1)

This item represents changes to the contract land deposit impairment reserve, which are not allocated to the reportable segments.

 

(2)

This item represents the elimination of the corporate capital allocation charge included in the respective homebuilding reportable segments.  The corporate capital allocation charge is based on the segment’s monthly average asset balance, and was as follows for the periods presented:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Corporate capital allocation charge:

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

29,124

 

 

$

27,186

 

Homebuilding North East

 

 

3,814

 

 

 

4,953

 

Homebuilding Mid East

 

 

6,742

 

 

 

6,699

 

Homebuilding South East

 

 

6,507

 

 

 

5,477

 

Total

 

$

46,187

 

 

$

44,315

 

 

Assets

 

 

 

March 31, 2017

 

 

December 31, 2016

 

Assets:

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

1,125,721

 

 

$

1,054,779

 

Homebuilding North East

 

 

137,409

 

 

 

126,720

 

Homebuilding Mid East

 

 

254,915

 

 

 

222,736

 

Homebuilding South East

 

 

230,127

 

 

 

214,225

 

Mortgage Banking

 

 

247,706

 

 

 

403,250

 

Total segment assets

 

 

1,995,878

 

 

 

2,021,710

 

Reconciling items:

 

 

 

 

 

 

 

 

Consolidated variable interest entity

 

 

1,248

 

 

 

1,251

 

Cash and cash equivalents

 

 

482,689

 

 

 

375,748

 

Deferred taxes

 

 

173,611

 

 

 

170,652

 

Intangible assets and goodwill

 

 

51,181

 

 

 

51,526

 

Contract land deposit reserve

 

 

(32,034

)

 

 

(31,306

)

Consolidation adjustments and other

 

 

69,726

 

 

 

54,362

 

Reconciling items sub-total

 

 

746,421

 

 

 

622,233

 

Consolidated assets

 

$

2,742,299

 

 

$

2,643,943

 

 

Corporate Capital Allocation Charge

The corporate capital allocation charge is based on the segment’s monthly average asset balance, and was as follows for the periods presented:

 

 

 

Three Months Ended March 31,

 

 

 

2017

 

 

2016

 

Corporate capital allocation charge:

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

29,124

 

 

$

27,186

 

Homebuilding North East

 

 

3,814

 

 

 

4,953

 

Homebuilding Mid East

 

 

6,742

 

 

 

6,699

 

Homebuilding South East

 

 

6,507

 

 

 

5,477

 

Total

 

$

46,187

 

 

$

44,315