XML 40 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Information, Nature of Operations, and Certain Concentrations (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Revenues

Following are tables presenting segment revenues, profit before taxes, assets, interest income, interest expense, depreciation and amortization and expenditures for property and equipment, with reconciliations to the amounts reported for the consolidated enterprise, where applicable:

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

3,319,776

 

 

$

3,022,789

 

 

$

2,617,108

 

Homebuilding North East

 

 

462,385

 

 

 

432,145

 

 

 

376,862

 

Homebuilding Mid East

 

 

1,192,472

 

 

 

1,014,920

 

 

 

892,513

 

Homebuilding South East

 

 

734,590

 

 

 

595,346

 

 

 

488,576

 

Mortgage Banking

 

 

113,321

 

 

 

93,808

 

 

 

69,509

 

Consolidated revenues

 

$

5,822,544

 

 

$

5,159,008

 

 

$

4,444,568

 

 

Profit before Taxes

  

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Profit before taxes:

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

301,173

 

 

$

322,829

 

 

$

271,965

 

Homebuilding North East

 

 

21,947

 

 

 

37,914

 

 

 

33,390

 

Homebuilding Mid East

 

 

121,166

 

 

 

86,336

 

 

 

47,538

 

Homebuilding South East

 

 

71,098

 

 

 

57,384

 

 

 

37,525

 

Mortgage Banking

 

 

63,711

 

 

 

51,236

 

 

 

30,388

 

Total segment profit

 

 

579,095

 

 

 

555,699

 

 

 

420,806

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

Contract land deposit reserve adjustment (1)

 

 

10,933

 

 

 

13,805

 

 

 

3,612

 

Equity-based compensation expense

 

 

(43,598

)

 

 

(54,091

)

 

 

(63,227

)

Corporate capital allocation (2)

 

 

189,992

 

 

 

171,170

 

 

 

152,140

 

Unallocated corporate overhead

 

 

(89,376

)

 

 

(83,124

)

 

 

(61,108

)

Consolidation adjustments and other

 

 

35,204

 

 

 

22,622

 

 

 

23,867

 

Corporate interest expense

 

 

(20,553

)

 

 

(22,869

)

 

 

(22,544

)

Reconciling items sub-total

 

 

82,602

 

 

 

47,513

 

 

 

32,740

 

Consolidated profit before taxes

 

$

661,697

 

 

$

603,212

 

 

$

453,546

 

  

(1)

This item represents changes to the contract land deposit impairment reserve, which are not allocated to the reportable segments.

(2)

This item represents the elimination of the corporate capital allocation charge included in the respective homebuilding reportable segments. The corporate capital allocation charge is based on the segment’s monthly average asset balance, and was as follows for the years presented:

  

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Corporate capital allocation charge:

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

119,758

 

 

$

107,705

 

 

$

96,328

 

Homebuilding North East

 

 

18,132

 

 

 

16,987

 

 

 

12,107

 

Homebuilding Mid East

 

 

28,303

 

 

 

27,263

 

 

 

26,299

 

Homebuilding South East

 

 

23,799

 

 

 

19,215

 

 

 

17,406

 

Total corporate capital allocation charge

 

$

189,992

 

 

$

171,170

 

 

$

152,140

 

 

Assets

  

 

 

As of December 31,

 

 

 

2016

 

 

2015

 

Assets:

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

1,054,779

 

 

$

994,804

 

Homebuilding North East

 

 

126,720

 

 

 

133,106

 

Homebuilding Mid East

 

 

222,736

 

 

 

220,094

 

Homebuilding South East

 

 

214,225

 

 

 

175,572

 

Mortgage Banking

 

 

403,250

 

 

 

372,203

 

Total segment assets

 

 

2,021,710

 

 

 

1,895,779

 

Reconciling items:

 

 

 

 

 

 

 

 

Consolidated variable interest entity

 

 

1,251

 

 

 

1,749

 

Cash and cash equivalents

 

 

375,748

 

 

 

397,522

 

Deferred taxes

 

 

170,652

 

 

 

161,805

 

Intangible assets and goodwill

 

 

51,526

 

 

 

52,909

 

Contract land deposit reserve

 

 

(31,306

)

 

 

(42,239

)

Consolidation adjustments and other

 

 

54,362

 

 

 

44,193

 

Reconciling items sub-total

 

 

622,233

 

 

 

615,939

 

Consolidated assets

 

$

2,643,943

 

 

$

2,511,718

 

 

Interest Income

  

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Banking

 

$

7,569

 

 

$

6,485

 

 

$

4,940

 

Total segment interest income

 

 

7,569

 

 

 

6,485

 

 

 

4,940

 

Other unallocated interest income

 

 

1,111

 

 

 

1,211

 

 

 

1,311

 

Consolidated interest income

 

$

8,680

 

 

$

7,696

 

 

$

6,251

 

 

Interest Expense

  

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

119,808

 

 

$

107,748

 

 

$

96,364

 

Homebuilding North East

 

 

18,141

 

 

 

16,991

 

 

 

12,114

 

Homebuilding Mid East

 

 

28,307

 

 

 

27,263

 

 

 

26,300

 

Homebuilding South East

 

 

23,804

 

 

 

19,217

 

 

 

17,409

 

Mortgage Banking

 

 

1,086

 

 

 

641

 

 

 

549

 

Total segment interest expense

 

 

191,146

 

 

 

171,860

 

 

 

152,736

 

Corporate capital allocation

 

 

(189,992

)

 

 

(171,170

)

 

 

(152,140

)

Senior Notes and other interest

 

 

20,553

 

 

 

22,869

 

 

 

22,544

 

Consolidated interest expense

 

$

21,707

 

 

$

23,559

 

 

$

23,140

 

 

Depreciation and Amortization

  

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Depreciation and amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

8,089

 

 

$

7,876

 

 

$

6,489

 

Homebuilding North East

 

 

2,053

 

 

 

1,571

 

 

 

1,208

 

Homebuilding Mid East

 

 

3,748

 

 

 

4,003

 

 

 

3,212

 

Homebuilding South East

 

 

2,276

 

 

 

2,191

 

 

 

1,715

 

Mortgage Banking

 

 

1,117

 

 

 

1,136

 

 

 

1,089

 

Total segment depreciation and amortization

 

 

17,283

 

 

 

16,777

 

 

 

13,713

 

Unallocated corporate

 

 

4,986

 

 

 

4,757

 

 

 

3,901

 

Consolidated depreciation and amortization

 

$

22,269

 

 

$

21,534

 

 

$

17,614

 

 

Expenditures for Property and Equipment

  

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Expenditures for property and equipment:

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

8,838

 

 

$

8,287

 

 

$

9,047

 

Homebuilding North East

 

 

3,423

 

 

 

2,220

 

 

 

2,311

 

Homebuilding Mid East

 

 

4,027

 

 

 

3,774

 

 

 

6,982

 

Homebuilding South East

 

 

3,594

 

 

 

1,753

 

 

 

3,472

 

Mortgage Banking

 

 

726

 

 

 

265

 

 

 

2,580

 

Total segment expenditures for property and equipment

 

 

20,608

 

 

 

16,299

 

 

 

24,392

 

Unallocated corporate

 

 

1,761

 

 

 

1,978

 

 

 

7,280

 

Consolidated expenditures for property and equipment

 

$

22,369

 

 

$

18,277

 

 

$

31,672

 

 

Corporate Capital Allocation Charge

The corporate capital allocation charge is based on the segment’s monthly average asset balance, and was as follows for the years presented:

  

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Corporate capital allocation charge:

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

119,758

 

 

$

107,705

 

 

$

96,328

 

Homebuilding North East

 

 

18,132

 

 

 

16,987

 

 

 

12,107

 

Homebuilding Mid East

 

 

28,303

 

 

 

27,263

 

 

 

26,299

 

Homebuilding South East

 

 

23,799

 

 

 

19,215

 

 

 

17,406

 

Total corporate capital allocation charge

 

$

189,992

 

 

$

171,170

 

 

$

152,140