XML 37 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Disclosures (Tables)
6 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Revenues

Following are tables presenting segment revenues, profit and assets, with reconciliations to the amounts reported for the consolidated enterprise, where applicable:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

772,147

 

 

$

746,168

 

 

$

1,405,718

 

 

$

1,302,288

 

Homebuilding North East

 

 

108,766

 

 

 

114,375

 

 

 

205,919

 

 

 

197,368

 

Homebuilding Mid East

 

 

306,257

 

 

 

221,083

 

 

 

550,534

 

 

 

406,512

 

Homebuilding South East

 

 

174,571

 

 

 

139,485

 

 

 

321,074

 

 

 

256,481

 

Mortgage Banking

 

 

26,442

 

 

 

22,522

 

 

 

48,964

 

 

 

38,733

 

Total consolidated revenues

 

$

1,388,183

 

 

$

1,243,633

 

 

$

2,532,209

 

 

$

2,201,382

 

 

Profit before Taxes

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Profit before taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

63,730

 

 

$

85,041

 

 

$

110,339

 

 

$

129,607

 

Homebuilding North East

 

 

5,578

 

 

 

12,631

 

 

 

9,643

 

 

 

18,615

 

Homebuilding Mid East

 

 

30,056

 

 

 

15,586

 

 

 

52,789

 

 

 

22,649

 

Homebuilding South East

 

 

15,825

 

 

 

12,625

 

 

 

28,611

 

 

 

21,441

 

Mortgage Banking

 

 

13,973

 

 

 

12,256

 

 

 

24,348

 

 

 

18,881

 

Total segment profit before taxes

 

 

129,162

 

 

 

138,139

 

 

 

225,730

 

 

 

211,193

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract land deposit reserve adjustment (1)

 

 

1,307

 

 

 

5,903

 

 

 

2,636

 

 

 

6,806

 

Equity-based compensation expense

 

 

(10,829

)

 

 

(12,904

)

 

 

(21,378

)

 

 

(26,303

)

Corporate capital allocation (2)

 

 

46,259

 

 

 

41,398

 

 

 

90,574

 

 

 

78,341

 

Unallocated corporate overhead

 

 

(26,517

)

 

 

(19,764

)

 

 

(56,026

)

 

 

(49,748

)

Consolidation adjustments and other

 

 

9,877

 

 

 

1,681

 

 

 

15,862

 

 

 

2,330

 

Corporate interest expense

 

 

(4,539

)

 

 

(5,769

)

 

 

(9,366

)

 

 

(11,572

)

Reconciling items sub-total

 

 

15,558

 

 

 

10,545

 

 

 

22,302

 

 

 

(146

)

Consolidated profit before taxes

 

$

144,720

 

 

$

148,684

 

 

$

248,032

 

 

$

211,047

 

 

 

 

(1)

This item represents changes to the contract land deposit impairment reserve, which are not allocated to the reportable segments.

 

(2)

This item represents the elimination of the corporate capital allocation charge included in the respective homebuilding reportable segments.  The corporate capital allocation charge is based on the segment’s monthly average asset balance, and was as follows for the periods presented:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Corporate capital allocation charge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

28,766

 

 

$

26,258

 

 

$

55,951

 

 

$

49,667

 

Homebuilding North East

 

 

4,447

 

 

 

3,805

 

 

 

9,400

 

 

 

7,115

 

Homebuilding Mid East

 

 

7,458

 

 

 

6,672

 

 

 

14,157

 

 

 

12,607

 

Homebuilding South East

 

 

5,588

 

 

 

4,663

 

 

 

11,066

 

 

 

8,952

 

Total

 

$

46,259

 

 

$

41,398

 

 

$

90,574

 

 

$

78,341

 

 

Assets

 

 

 

June 30, 2016

 

 

December 31, 2015

 

Assets:

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

1,167,199

 

 

$

994,804

 

Homebuilding North East

 

 

151,466

 

 

 

133,106

 

Homebuilding Mid East

 

 

264,674

 

 

 

220,094

 

Homebuilding South East

 

 

208,347

 

 

 

175,572

 

Mortgage Banking

 

 

311,685

 

 

 

372,203

 

Total segment assets

 

 

2,103,371

 

 

 

1,895,779

 

Reconciling items:

 

 

 

 

 

 

 

 

Consolidated variable interest entity

 

 

1,311

 

 

 

1,749

 

Cash and cash equivalents

 

 

353,176

 

 

 

397,522

 

Deferred taxes

 

 

168,076

 

 

 

161,805

 

Intangible assets and goodwill

 

 

52,218

 

 

 

52,909

 

Contract land deposit reserve

 

 

(39,602

)

 

 

(42,239

)

Consolidation adjustments and other

 

 

59,874

 

 

 

44,193

 

Reconciling items sub-total

 

 

595,053

 

 

 

615,939

 

Consolidated assets

 

$

2,698,424

 

 

$

2,511,718

 

 

Corporate Capital Allocation Charge

The corporate capital allocation charge is based on the segment’s monthly average asset balance, and was as follows for the periods presented:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Corporate capital allocation charge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

28,766

 

 

$

26,258

 

 

$

55,951

 

 

$

49,667

 

Homebuilding North East

 

 

4,447

 

 

 

3,805

 

 

 

9,400

 

 

 

7,115

 

Homebuilding Mid East

 

 

7,458

 

 

 

6,672

 

 

 

14,157

 

 

 

12,607

 

Homebuilding South East

 

 

5,588

 

 

 

4,663

 

 

 

11,066

 

 

 

8,952

 

Total

 

$

46,259

 

 

$

41,398

 

 

$

90,574

 

 

$

78,341