XML 57 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
Segment Disclosures (Tables)
6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Revenues

Following are tables presenting segment revenues, profit and assets, with reconciliations to the amounts reported for the consolidated enterprise, where applicable:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

746,168

 

 

$

657,825

 

 

$

1,302,288

 

 

$

1,122,855

 

Homebuilding North East

 

 

114,375

 

 

 

92,438

 

 

 

197,368

 

 

 

171,230

 

Homebuilding Mid East

 

 

221,083

 

 

 

221,088

 

 

 

406,512

 

 

 

371,736

 

Homebuilding South East

 

 

139,485

 

 

 

112,729

 

 

 

256,481

 

 

 

217,446

 

Mortgage Banking

 

 

22,522

 

 

 

17,974

 

 

 

38,733

 

 

 

30,097

 

Total consolidated revenues

 

$

1,243,633

 

 

$

1,102,054

 

 

$

2,201,382

 

 

$

1,913,364

 

 

Profit before Taxes

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Profit before taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

85,041

 

 

$

67,347

 

 

$

129,607

 

 

$

108,358

 

Homebuilding North East

 

 

12,631

 

 

 

8,398

 

 

 

18,615

 

 

 

14,705

 

Homebuilding Mid East

 

 

15,586

 

 

 

11,116

 

 

 

22,649

 

 

 

10,867

 

Homebuilding South East

 

 

12,625

 

 

 

7,895

 

 

 

21,441

 

 

 

15,941

 

Mortgage Banking

 

 

12,256

 

 

 

7,427

 

 

 

18,881

 

 

 

9,267

 

Total segment profit

 

 

138,139

 

 

 

102,183

 

 

 

211,193

 

 

 

159,138

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contract land deposit reserve adjustment (1)

 

 

5,903

 

 

 

1,672

 

 

 

6,806

 

 

 

3,655

 

Equity-based compensation expense

 

 

(12,904

)

 

 

(15,938

)

 

 

(26,303

)

 

 

(26,641

)

Corporate capital allocation (2)

 

 

41,398

 

 

 

34,511

 

 

 

78,341

 

 

 

63,477

 

Unallocated corporate overhead

 

 

(19,764

)

 

 

(15,513

)

 

 

(49,748

)

 

 

(41,473

)

Consolidation adjustments and other

 

 

1,681

 

 

 

7,488

 

 

 

2,330

 

 

 

11,629

 

Corporate interest expense

 

 

(5,769

)

 

 

(5,579

)

 

 

(11,572

)

 

 

(11,254

)

Reconciling items sub-total

 

 

10,545

 

 

 

6,641

 

 

 

(146

)

 

 

(607

)

Consolidated profit before taxes

 

$

148,684

 

 

$

108,824

 

 

$

211,047

 

 

$

158,531

 

 

(1)

This item represents changes to the contract land deposit impairment reserve, which are not allocated to the reportable segments.

(2)

This item represents the elimination of the corporate capital allocation charge included in the respective homebuilding reportable segments.  The corporate capital allocation charge is based on the segment’s monthly average asset balance, and was as follows for the periods presented:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Corporate capital allocation charge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

26,258

 

 

$

21,742

 

 

$

49,667

 

 

$

39,898

 

Homebuilding North East

 

 

3,805

 

 

 

2,733

 

 

 

7,115

 

 

 

5,182

 

Homebuilding Mid East

 

 

6,672

 

 

 

6,180

 

 

 

12,607

 

 

 

11,478

 

Homebuilding South East

 

 

4,663

 

 

 

3,856

 

 

 

8,952

 

 

 

6,919

 

Total

 

$

41,398

 

 

$

34,511

 

 

$

78,341

 

 

$

63,477

 

 

Assets

 

 

 

June 30, 2015

 

 

December 31, 2014

 

Assets:

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

1,020,837

 

 

$

917,689

 

Homebuilding North East

 

 

131,216

 

 

 

103,631

 

Homebuilding Mid East

 

 

258,942

 

 

 

192,781

 

Homebuilding South East

 

 

173,378

 

 

 

144,939

 

Mortgage Banking

 

 

311,808

 

 

 

255,969

 

Total segment assets

 

 

1,896,181

 

 

 

1,615,009

 

Reconciling items:

 

 

 

 

 

 

 

 

Consolidated variable interest entity

 

 

2,902

 

 

 

3,590

 

Cash and cash equivalents

 

 

476,493

 

 

 

514,780

 

Deferred taxes

 

 

170,162

 

 

 

165,189

 

Intangible assets and goodwill

 

 

53,600

 

 

 

54,291

 

Contract land deposit reserve

 

 

(49,237

)

 

 

(56,074

)

Consolidation adjustments and other

 

 

46,134

 

 

 

54,550

 

Reconciling items sub-total

 

 

700,054

 

 

 

736,326

 

Consolidated assets

 

$

2,596,235

 

 

$

2,351,335

 

 

Corporate Capital Allocation Charge

The corporate capital allocation charge is based on the segment’s monthly average asset balance, and was as follows for the periods presented:

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2015

 

 

2014

 

 

2015

 

 

2014

 

Corporate capital allocation charge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

26,258

 

 

$

21,742

 

 

$

49,667

 

 

$

39,898

 

Homebuilding North East

 

 

3,805

 

 

 

2,733

 

 

 

7,115

 

 

 

5,182

 

Homebuilding Mid East

 

 

6,672

 

 

 

6,180

 

 

 

12,607

 

 

 

11,478

 

Homebuilding South East

 

 

4,663

 

 

 

3,856

 

 

 

8,952

 

 

 

6,919

 

Total

 

$

41,398

 

 

$

34,511

 

 

$

78,341

 

 

$

63,477