XML 57 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Disclosures (Tables)
3 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Revenues

Following are tables presenting segment revenues, profit and assets, with reconciliations to the amounts reported for the consolidated enterprise, where applicable:

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

 

2014

 

Revenues:

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

556,120

 

 

$

465,030

 

Homebuilding North East

 

 

82,993

 

 

 

78,792

 

Homebuilding Mid East

 

 

185,429

 

 

 

150,648

 

Homebuilding South East

 

 

116,996

 

 

 

104,717

 

Mortgage Banking

 

 

16,211

 

 

 

12,123

 

Total consolidated revenues

 

$

957,749

 

 

$

811,310

 

 

Profit before Taxes

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

 

2014

 

Profit before taxes:

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

44,566

 

 

$

41,012

 

Homebuilding North East

 

 

5,983

 

 

 

6,306

 

Homebuilding Mid East

 

 

7,063

 

 

 

(249

)

Homebuilding South East

 

 

8,815

 

 

 

8,046

 

Mortgage Banking

 

 

6,625

 

 

 

1,840

 

Total segment profit

 

 

73,052

 

 

 

56,955

 

Contract land deposit reserve adjustment (1)

 

 

903

 

 

 

1,983

 

Equity-based compensation expense

 

 

(13,399

)

 

 

(10,703

)

Corporate capital allocation (2)

 

 

36,945

 

 

 

28,966

 

Unallocated corporate overhead

 

 

(29,984

)

 

 

(25,960

)

Consolidation adjustments and other

 

 

649

 

 

 

4,141

 

Corporate interest expense

 

 

(5,803

)

 

 

(5,675

)

Reconciling items sub-total

 

 

(10,689

)

 

 

(7,248

)

Consolidated profit before taxes

 

$

62,363

 

 

$

49,707

 

 

(1)

This item represents changes to the contract land deposit impairment reserve, which are not allocated to the reportable segments.

(2)

This item represents the elimination of the corporate capital allocation charge included in the respective homebuilding reportable segments.  The corporate capital allocation charge is based on the segment’s monthly average asset balance, and was as follows for the periods presented:

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

 

2014

 

Corporate capital allocation charge:

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

23,411

 

 

$

18,156

 

Homebuilding North East

 

 

3,310

 

 

 

2,449

 

Homebuilding Mid East

 

 

5,935

 

 

 

5,298

 

Homebuilding South East

 

 

4,289

 

 

 

3,063

 

Total

 

$

36,945

 

 

$

28,966

 

 

Assets

 

 

 

March 31, 2015

 

 

December 31, 2014

 

Assets:

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

970,021

 

 

$

917,689

 

Homebuilding North East

 

 

117,425

 

 

 

103,631

 

Homebuilding Mid East

 

 

207,490

 

 

 

192,781

 

Homebuilding South East

 

 

150,505

 

 

 

144,939

 

Mortgage Banking

 

 

187,021

 

 

 

255,969

 

Total segment assets

 

 

1,632,462

 

 

 

1,615,009

 

Consolidated variable interest entity

 

 

3,545

 

 

 

3,590

 

Cash and cash equivalents

 

 

520,532

 

 

 

514,780

 

Deferred taxes

 

 

167,119

 

 

 

165,189

 

Intangible assets and goodwill

 

 

53,946

 

 

 

54,291

 

Contract land deposit reserve

 

 

(55,140

)

 

 

(56,074

)

Consolidation adjustments and other

 

 

53,670

 

 

 

54,550

 

Reconciling items sub-total

 

 

743,672

 

 

 

736,326

 

Consolidated assets

 

$

2,376,134

 

 

$

2,351,335

 

 

Corporate Capital Allocation Charge

The corporate capital allocation charge is based on the segment’s monthly average asset balance, and was as follows for the periods presented:

 

 

 

Three Months Ended March 31,

 

 

 

2015

 

 

2014

 

Corporate capital allocation charge:

 

 

 

 

 

 

 

 

Homebuilding Mid Atlantic

 

$

23,411

 

 

$

18,156

 

Homebuilding North East

 

 

3,310

 

 

 

2,449

 

Homebuilding Mid East

 

 

5,935

 

 

 

5,298

 

Homebuilding South East

 

 

4,289

 

 

 

3,063

 

Total

 

$

36,945

 

 

$

28,966