XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Disclosures (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Revenues The following tables present segment revenues, profit and assets with reconciliations to the amounts reported for the consolidated enterprise, where applicable:
 Three Months Ended September 30,Nine Months Ended September 30,
 2023202220232022
Revenues:
Homebuilding Mid Atlantic$1,146,559 $1,282,504 $3,146,501 $3,632,524 
Homebuilding North East268,237 250,067 684,593 663,012 
Homebuilding Mid East468,727 569,991 1,282,806 1,552,434 
Homebuilding South East628,886 636,883 1,813,611 1,810,764 
Mortgage Banking56,616 37,455 158,121 155,518 
Total consolidated revenues$2,569,025 $2,776,900 $7,085,632 $7,814,252 
Profit before Taxes
Three Months Ended September 30,Nine Months Ended September 30,
 2023202220232022
Income before taxes:
Homebuilding Mid Atlantic$212,826 $272,860 $567,119 $774,380 
Homebuilding North East48,787 49,614 125,779 116,839 
Homebuilding Mid East75,136 92,364 193,360 246,059 
Homebuilding South East107,666 145,619 339,723 409,895 
Mortgage Banking39,921 18,993 107,191 97,899 
Total segment profit before taxes484,336 579,450 1,333,172 1,645,072 
Reconciling items:
Contract land deposit reserve adjustment (1)(3,783)(8,736)6,696 (2,391)
Equity-based compensation expense (2)(26,052)(26,686)(73,488)(58,441)
Corporate capital allocation (3)74,171 81,020 215,862 228,276 
Unallocated corporate overhead(38,376)(22,565)(130,701)(100,109)
Consolidation adjustments and other (4)16,947 (66,182)10,948 (15,417)
Corporate interest expense(6,583)(6,803)(20,126)(31,374)
Corporate interest income38,680 9,017 101,963 12,856 
Reconciling items sub-total55,004 (40,935)111,154 33,400 
Consolidated income before taxes$539,340 $538,515 $1,444,326 $1,678,472 
(1)This item represents changes to the contract land deposit impairment reserve, which are not allocated to the reportable segments. See further discussion of lot deposit impairment charges in Note 2.
(2)The increase in equity-based compensation expense for the nine-month period ended September 30, 2023 was primarily attributable to a four year block grant of Options and RSUs issued in May 2022.
(3)This item represents the elimination of the corporate capital allocation charge included in the respective homebuilding reportable segments. The corporate capital allocation charge is based on the segment’s monthly average asset balance, and was as follows for the periods presented:
Three Months Ended September 30,Nine Months Ended September 30,
 2023202220232022
Corporate capital allocation charge:
Homebuilding Mid Atlantic$33,994 $37,305 $102,509 $108,514 
Homebuilding North East8,944 7,994 24,542 23,238 
Homebuilding Mid East9,974 14,509 29,453 38,801 
Homebuilding South East21,259 21,212 59,358 57,723 
Total$74,171 $81,020 $215,862 $228,276 
(4)The consolidation adjustments and other for the three and nine month periods of 2023 and 2022 is primarily driven by units under construction as well as significant fluctuations in lumber prices year over year. Our reportable segments' results include the intercompany profits of our production facilities for home packages delivered to our homebuilding divisions. Costs related to homes not yet settled are reversed through the consolidation adjustment and recorded in inventory. These costs are subsequently recorded through the consolidation adjustment when the respective homes are settled. In both the three and nine month periods of 2023, the consolidation adjustment was favorably impacted by a reduction in the number of units under construction year over year, resulting in a decrease in intercompany profits deferred, as compared to the three and nine month periods of 2022. In the three month period of 2022, the consolidation adjustment was negatively impacted by the recognition of previously deferred home package costs that included significantly higher priced lumber.
Assets
 September 30, 2023December 31, 2022
Assets:
Homebuilding Mid Atlantic$1,268,489 $1,152,564 
Homebuilding North East315,502 250,001 
Homebuilding Mid East377,300 378,833 
Homebuilding South East779,355 697,923 
Mortgage Banking465,061 406,456 
Total segment assets3,205,707 2,885,777 
Reconciling items:
Cash and cash equivalents2,876,606 2,503,424 
Deferred taxes148,204 143,585 
Intangible assets and goodwill49,368 49,368 
Operating lease right-of-use assets72,358 71,081 
Finance lease right-of-use assets12,836 13,745 
Contract land deposit reserve(50,183)(57,060)
Consolidation adjustments and other57,367 51,053 
Reconciling items sub-total3,166,556 2,775,196 
Consolidated assets$6,372,263 $5,660,973