XML 48 R39.htm IDEA: XBRL DOCUMENT v3.22.2.2
Equity-Based Compensation (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Vested in Period       0    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Forfeited in Period       (1,438)    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number 633,816     633,816    
Share-Based Compensation Arrangement By Share Based Payment Award, Equity Instruments Other Than Options Outstanding, Number 33,032     33,032    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term       5 years 7 months 6 days    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Minimum       1.17%    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate, Maximum       3.40%    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Minimum       24.93%    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate, Maximum       30.89%    
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate       0.00%    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value       $ 1,432.72    
Equity-based compensation expense $ 26,686   $ 15,009 $ 58,441 $ 42,859  
Equity-based compensation expense $ 26,686   $ 15,009 $ 58,441 $ 42,859  
Two Thousand Fourteen, Equity Plan            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross       111,310    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period       0    
Two Thousand Eighteen, Equity Plan            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross       59,496    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period       17,906    
Employee Performance Based Stock Option            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross       82,820    
Employee Performance Based Stock Option | Share-based Payment Arrangement, Tranche One            
Share-Based Payment Arrangement [Abstract]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       25.00%    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross       64,195    
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       25.00%    
Employee Performance Based Stock Option | Share-based Payment Arrangement, Tranche Two            
Share-Based Payment Arrangement [Abstract]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross       16,415    
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Employee Performance Based Stock Option | Share-based Payment Arrangement, Tranche Three            
Share-Based Payment Arrangement [Abstract]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross       2,210    
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Employee Performance Based Stock Option | Two Thousand Fourteen, Equity Plan            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross       55,655    
Employee Performance Based Stock Option | Two Thousand Eighteen, Equity Plan            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross       27,165    
Employee Stock            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross       170,806    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period       (59,559)    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Forfeitures in Period       (12,126)    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Number           534,695
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number 281,825     281,825    
Employee Stock | Share-based Payment Arrangement, Tranche One            
Share-Based Payment Arrangement [Abstract]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       25.00%    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross       69,361    
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       25.00%    
Employee Stock | Share-based Payment Arrangement, Tranche Two            
Share-Based Payment Arrangement [Abstract]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross       16,415    
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Employee Stock | Share-based Payment Arrangement, Tranche Three            
Share-Based Payment Arrangement [Abstract]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross       2,210    
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Employee Stock | Two Thousand Fourteen, Equity Plan            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross       55,655    
Employee Stock | Two Thousand Eighteen, Equity Plan            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross       32,331    
Restricted Stock Units (RSUs)            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period   16,864   17,906    
Share-Based Compensation Arrangement By Share Based Payment Award, Equity Instruments Other Than Options Outstanding, Number           16,564
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Period for Recognition       2 years 7 months 6 days    
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount $ 381,700     $ 381,700    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value       $ 4,505.9    
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value       $ 4,505.9    
Share-based Payment Arrangement, Nonvested Award, Cost Not yet Recognized, Amount 381,700     $ 381,700    
Restricted Stock Units (RSUs) | Maximum            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period       6 years    
Restricted Stock Units (RSUs) | Minimum            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period       2 years    
Restricted Stock Units (RSUs) | Share-based Payment Arrangement, Tranche One            
Share-Based Payment Arrangement [Abstract]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period       5,215    
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Restricted Stock Units (RSUs) | Share-based Payment Arrangement, Tranche Two            
Share-Based Payment Arrangement [Abstract]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       25.00%    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period       3,119    
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       25.00%    
Restricted Stock Units (RSUs) | Share-based Payment Arrangement, Tranche Three            
Share-Based Payment Arrangement [Abstract]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period       642    
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Restricted Stock Units (RSUs) | Two Thousand Fourteen, Equity Plan            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period       0    
Restricted Stock Units (RSUs) | Two Thousand Eighteen, Equity Plan            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period       8,976    
Restricted Stock Units (RSUs) | Two Thousand Ten, Equity Plan            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value 131,701     $ 131,701    
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested Outstanding Number Aggregate Intrinsic Value $ 0     $ 0    
Performance Based Restricted Stock Unit            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period       8,930    
Performance Based Restricted Stock Unit | Share-based Payment Arrangement, Tranche One            
Share-Based Payment Arrangement [Abstract]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period       5,215    
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Performance Based Restricted Stock Unit | Share-based Payment Arrangement, Tranche Two            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period       3,119    
Performance Based Restricted Stock Unit | Share-based Payment Arrangement, Tranche Three            
Share-Based Payment Arrangement [Abstract]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period       596    
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Performance Based Restricted Stock Unit | Two Thousand Fourteen, Equity Plan            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period       0    
Performance Based Restricted Stock Unit | Two Thousand Eighteen, Equity Plan            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period       8,930    
Share-based Payment Arrangement, Option            
Share-Based Payment Arrangement [Abstract]            
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period       10 years    
Share-based Compensation Arrangement by Share-based Payment Award, Shares Issued in Period   165,456   170,806    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price $ 2,972.67     $ 2,972.67   $ 2,424.62
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price       4,481.92    
Share-based Compensation Arrangements by Share-based Payment Award, Options, Exercises in Period, Weighted Average Exercise Price       2,303.55    
Share-based Compensation Arrangements by Share-based Payment Award, Options, Forfeitures in Period, Weighted Average Exercise Price       3,352.37    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Exercise Price $ 1,952.12     $ 1,952.12    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Remaining Contractual Term       5 years 10 months 24 days    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term       3 years 6 months    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Intrinsic Value $ 740,513     $ 740,513    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value $ 573,502     $ 573,502    
Share-based Compensation Arrangement by Share-based Payment Award, Shares Issued in Period   165,456   170,806    
Share-based Compensation Arrangement by Share-based Payment Award, Expiration Period       10 years    
Share-based Payment Arrangement, Option | Maximum            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period       6 years    
Share-based Payment Arrangement, Option | Minimum            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period       3 years    
Share-based Payment Arrangement, Option | Share-based Payment Arrangement, Tranche Three            
Share-Based Payment Arrangement [Abstract]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Rights, Percentage       50.00%    
Restricted Stock            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-Based Compensation Arrangement By Share Based Payment Award, Equity Instruments Other Than Options Outstanding, Number 0     0    
Share-based Payment Arrangement            
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]            
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross       87,986