XML 37 R28.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Disclosures (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Revenues The following tables present segment revenues, profit and assets with reconciliations to the amounts reported for the consolidated enterprise, where applicable:
 Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Revenues:
Homebuilding Mid Atlantic$1,282,504 $1,082,710 $3,632,524 $3,067,267 
Homebuilding North East250,067 213,087 663,012 568,524 
Homebuilding Mid East569,991 503,232 1,552,434 1,406,364 
Homebuilding South East636,883 537,586 1,810,764 1,482,731 
Mortgage Banking37,455 59,025 155,518 195,798 
Total consolidated revenues$2,776,900 $2,395,640 $7,814,252 $6,720,684 
Profit before Taxes
Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Income before taxes:
Homebuilding Mid Atlantic$272,860 $222,504 $774,380 $526,052 
Homebuilding North East49,614 33,885 116,839 70,622 
Homebuilding Mid East92,364 81,021 246,059 189,849 
Homebuilding South East145,619 100,688 409,895 236,272 
Mortgage Banking18,993 40,249 97,899 140,183 
Total segment profit before taxes579,450 478,347 1,645,072 1,162,978 
Reconciling items:
Contract land deposit reserve adjustment (1)(8,736)4,126 (2,391)17,500 
Equity-based compensation expense (2)(26,686)(15,009)(58,441)(42,859)
Corporate capital allocation (3)81,020 64,055 228,276 188,638 
Unallocated corporate overhead(22,565)(27,801)(100,109)(101,605)
Consolidation adjustments and other (4)(57,165)(56,786)(2,561)(22,456)
Corporate interest expense(6,803)(12,805)(31,374)(38,598)
Reconciling items sub-total(40,935)(44,220)33,400 620 
Consolidated income before taxes$538,515 $434,127 $1,678,472 $1,163,598 
(1)This item represents changes to the contract land deposit impairment reserve, which are not allocated to the reportable segments. See further discussion of lot deposit impairment charges in Note 2.
(2)The increase in equity-based compensation expense for the three and nine months ended September 30, 2022 was primarily attributable to a four year block grant of Options and RSUs in May 2022. See Note 7 for additional discussion of equity-based compensation.
(3)This item represents the elimination of the corporate capital allocation charge included in the respective homebuilding reportable segments.  The corporate capital allocation charge is based on the segment’s monthly average asset balance, and was as follows for the periods presented:
Three Months Ended September 30,Nine Months Ended September 30,
 2022202120222021
Corporate capital allocation charge:
Homebuilding Mid Atlantic$37,305 $31,057 $108,514 $92,788 
Homebuilding North East7,994 6,719 23,238 19,214 
Homebuilding Mid East14,509 11,114 38,801 32,804 
Homebuilding South East21,212 15,165 57,723 43,832 
Total$81,020 $64,055 $228,276 $188,638 
(4)The consolidation adjustments and other for the three and nine month periods of 2022 and 2021 is primarily driven by changes in lumber prices in the respective periods. Our reportable segments' results include the intercompany profits of our production facilities for home packages delivered to our homebuilding divisions. Costs related to homes not yet settled are reversed through the consolidation adjustment and recorded in inventory. These costs are subsequently recorded through the consolidation adjustment when the respective homes are settled. Due to higher lumber prices in the first half of both 2022 and 2021, the previously reversed intercompany profits were recognized in the third quarter of the respective years through the consolidation adjustment as homes were settled, which negatively impacted margins in the respective periods.
Assets
 September 30, 2022December 31, 2021
Assets:
Homebuilding Mid Atlantic$1,289,036 $1,322,818 
Homebuilding North East268,794 235,048 
Homebuilding Mid East515,947 438,700 
Homebuilding South East791,054 629,198 
Mortgage Banking464,293 371,685 
Total segment assets3,329,124 2,997,449 
Reconciling items:
Cash and cash equivalents1,748,506 2,545,069 
Deferred taxes144,590 132,894 
Intangible assets and goodwill49,368 49,368 
Operating lease right-of-use assets69,933 59,010 
Finance lease right-of-use assets13,875 14,578 
Contract land deposit reserve(32,240)(30,041)
Consolidation adjustments and other66,378 66,148 
Reconciling items sub-total2,060,410 2,837,026 
Consolidated assets$5,389,534 $5,834,475