XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Equity-Based Compensation, Profit Sharing and Deferred Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Summary of Equity-Based Compensation Plans with Grants Outstanding
The following table provides a summary of each of our equity-based compensation plans with grants outstanding at December 31, 2021. Each of the following plans was approved by our shareholders:
Equity-Based Compensation PlansShares
Authorized
Options/RSUs
Outstanding
Shares
Available to Issue
2010 Equity Incentive Plan (1)700,000 76,903 — 
2014 Equity Incentive Plan (2)950,000 354,876 110,942 
2018 Equity Incentive Plan (3)275,000 119,480 155,270 
 
(1)The 2010 Equity Incentive Plan (the “2010 Plan”) authorizes us to issue Options and RSUs. There were 63,869 Options and 13,034 RSUs outstanding as of December 31, 2021. Shares can no longer be granted from this plan.

(2)The 2014 Equity Incentive Plan (the “2014 Plan”) authorizes us to issue Options only.

(3)The 2018 Equity Incentive Plan (the "2018 Plan") authorizes us to issue Options and RSUs. Of the 275,000 aggregate shares authorized to issue, all may be granted in the form of Options and up to 40,000 may be granted in the form of RSUs. There were 115,950 Options and 3,530 RSUs outstanding as of December 31, 2021. Of the 155,270 shares available to issue, 36,470 may be granted in the form of RSUs.
Equity-Based Compensation Plans
The following table provides additional information relative to our equity-based compensation plans for the year ended December 31, 2021:
 SharesWeighted Avg. Per Share
Exercise Price
Weighted Avg. Remaining
Contract Life (years)
Aggregate
Intrinsic Value
Stock Options
Outstanding at December 31, 2020593,426 $2,295.11 
Granted18,912 4,719.80 
Exercised(73,749)1,933.30 
Forfeited(3,894)3,140.57 
Outstanding at December 31, 2021534,695 $2,424.62 5.3$1,863,010 
Exercisable at December 31, 2021334,634 $1,993.07 4.3$1,310,360 
RSUs
Outstanding at December 31, 202017,598 
Granted50 
Vested(278)
Forfeited(806)
Outstanding at December 31, 202116,564 $97,875 
Vested, but not issued at December 31, 2021— $— 
Black-Scholes Option-Pricing Model Assumptions
The fair value of the Options granted during 2021, 2020 and 2019 was estimated on the grant date using the Pricing Model, based on the following assumptions:  
 202120202019
Estimated option life (years)5.315.365.55
Risk free interest rate (range)0.30%-1.55%0.22%-1.94%1.51%-2.73%
Expected volatility (range)24.46%-30.80%18.78%-32.48%19.17%-22.01%
Expected dividend rate— %— %— %
Weighted average grant-date fair value per share of options granted$1,235.91 $737.19 $661.01 
Exercised Option Proceeds Information with respect to the vested RSUs and exercised Options is as follows:
 Year Ended December 31,
 202120202019
Aggregate exercise proceeds $142,370 $180,866 $274,028 
Aggregate intrinsic value on exercise dates$219,219 $432,772 $593,162