XML 38 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Shareholders' Equity (Tables)
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Equity [Abstract]        
Shareholders' Equity     Shareholders’ Equity
A summary of changes in shareholders’ equity for the three months ended September 30, 2020 is presented below:
Common StockAdditional Paid-In CapitalRetained EarningsTreasury StockDeferred Compensation TrustDeferred Compensation LiabilityTotal
Balance, June 30, 2020$206 $2,151,623 $8,249,650 $(7,789,067)$(16,710)$16,710 $2,612,412 
Net income— — 256,466 — — — 256,466 
Equity-based compensation— 13,639 — — — — 13,639 
Proceeds from Options exercised— 36,476 — — — — 36,476 
Treasury stock issued upon option exercise and restricted share vesting— (13,531)— 13,531 — — — 
Balance, September 30, 2020$206 $2,188,207 $8,506,116 $(7,775,536)$(16,710)$16,710 $2,918,993 
A summary of changes in shareholders’ equity for the nine months ended September 30, 2020 is presented below:
 Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Deferred
Compensation
Trust
Deferred
Compensation
Liability
Total
Balance, December 31, 2019$206 $2,055,407 $7,909,872 $(7,624,241)$(16,912)$16,912 $2,341,244 
Net income— — 596,244 — — — 596,244 
Deferred compensation activity, net— — — — 202 (202)— 
Purchase of common stock for treasury— — — (216,582)— — (216,582)
Equity-based compensation— 35,565 — — — — 35,565 
Proceeds from Options exercised— 162,522 — — — — 162,522 
Treasury stock issued upon option exercise and restricted share vesting— (65,287)— 65,287 — — — 
Balance, September 30, 2020$206 $2,188,207 $8,506,116 $(7,775,536)$(16,710)$16,710 $2,918,993 

We repurchased approximately 58 shares of our common stock during the nine months ended September 30, 2020, all of which were repurchased in the first quarter. We settle Option exercises and vesting of RSUs by issuing shares of treasury stock.  Approximately 29 and 143 shares were issued from the treasury account during the three and nine months ended September 30, 2020, respectively, in settlement of Option exercises and vesting of RSUs.  Shares are relieved from the treasury account based on the weighted average cost basis of treasury shares.
A summary of changes in shareholders’ equity for the three months ended September 30, 2019 is presented below:
Common StockAdditional Paid-In CapitalRetained EarningsTreasury StockDeferred Compensation TrustDeferred Compensation LiabilityTotal
Balance, June 30, 2019$206 $1,962,156 $7,429,948 $(7,272,871)$(16,912)$16,912 $2,119,439 
Net income— — 223,787 — — — 223,787 
Purchase of common stock for treasury— — — (61,063)— — (61,063)
Equity-based compensation— 20,770 — — — — 20,770 
Proceeds from Options exercised— 68,524 — — — — 68,524 
Treasury stock issued upon option exercise and restricted share vesting— (31,270)— 31,270 — — — 
Balance, September 30, 2019$206 $2,020,180 $7,653,735 $(7,302,664)$(16,912)$16,912 $2,371,457 
A summary of changes in shareholders’ equity for the nine months ended September 30, 2019 is presented below:
 Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Deferred
Compensation
Trust
Deferred
Compensation
Liability
Total
Balance, December 31, 2018$206 $1,820,223 $7,031,333 $(7,043,200)$(16,937)$16,937 $1,808,562 
Net income— — 622,402 — — — 622,402 
Deferred compensation activity, net— — — — 25 (25)— 
Purchase of common stock for treasury— — — (365,542)— — (365,542)
Equity-based compensation— 58,680 — — — — 58,680 
Proceeds from Options exercised— 247,355 — — — — 247,355 
Treasury stock issued upon option exercise and restricted share vesting— (106,078)— 106,078 — — — 
Balance, September 30, 2019$206 $2,020,180 $7,653,735 $(7,302,664)$(16,912)$16,912 $2,371,457 
We repurchased approximately 18 and 130 shares of our common stock during the three and nine months ended September 30, 2019, respectively. Approximately 73 and 250 shares were issued from the treasury account during the three and nine months ended September 30, 2019, respectively, in settlement of Option exercises and vesting of RSUs.
 
Summary of Changes in Shareholders' Equity
A summary of changes in shareholders’ equity for the three months ended September 30, 2020 is presented below:
Common StockAdditional Paid-In CapitalRetained EarningsTreasury StockDeferred Compensation TrustDeferred Compensation LiabilityTotal
Balance, June 30, 2020$206 $2,151,623 $8,249,650 $(7,789,067)$(16,710)$16,710 $2,612,412 
Net income— — 256,466 — — — 256,466 
Equity-based compensation— 13,639 — — — — 13,639 
Proceeds from Options exercised— 36,476 — — — — 36,476 
Treasury stock issued upon option exercise and restricted share vesting— (13,531)— 13,531 — — — 
Balance, September 30, 2020$206 $2,188,207 $8,506,116 $(7,775,536)$(16,710)$16,710 $2,918,993 
A summary of changes in shareholders’ equity for the three months ended September 30, 2019 is presented below:
Common StockAdditional Paid-In CapitalRetained EarningsTreasury StockDeferred Compensation TrustDeferred Compensation LiabilityTotal
Balance, June 30, 2019$206 $1,962,156 $7,429,948 $(7,272,871)$(16,912)$16,912 $2,119,439 
Net income— — 223,787 — — — 223,787 
Purchase of common stock for treasury— — — (61,063)— — (61,063)
Equity-based compensation— 20,770 — — — — 20,770 
Proceeds from Options exercised— 68,524 — — — — 68,524 
Treasury stock issued upon option exercise and restricted share vesting— (31,270)— 31,270 — — — 
Balance, September 30, 2019$206 $2,020,180 $7,653,735 $(7,302,664)$(16,912)$16,912 $2,371,457 
A summary of changes in shareholders’ equity for the nine months ended September 30, 2020 is presented below:
 Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Deferred
Compensation
Trust
Deferred
Compensation
Liability
Total
Balance, December 31, 2019$206 $2,055,407 $7,909,872 $(7,624,241)$(16,912)$16,912 $2,341,244 
Net income— — 596,244 — — — 596,244 
Deferred compensation activity, net— — — — 202 (202)— 
Purchase of common stock for treasury— — — (216,582)— — (216,582)
Equity-based compensation— 35,565 — — — — 35,565 
Proceeds from Options exercised— 162,522 — — — — 162,522 
Treasury stock issued upon option exercise and restricted share vesting— (65,287)— 65,287 — — — 
Balance, September 30, 2020$206 $2,188,207 $8,506,116 $(7,775,536)$(16,710)$16,710 $2,918,993 
A summary of changes in shareholders’ equity for the nine months ended September 30, 2019 is presented below:
 Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Deferred
Compensation
Trust
Deferred
Compensation
Liability
Total
Balance, December 31, 2018$206 $1,820,223 $7,031,333 $(7,043,200)$(16,937)$16,937 $1,808,562 
Net income— — 622,402 — — — 622,402 
Deferred compensation activity, net— — — — 25 (25)— 
Purchase of common stock for treasury— — — (365,542)— — (365,542)
Equity-based compensation— 58,680 — — — — 58,680 
Proceeds from Options exercised— 247,355 — — — — 247,355 
Treasury stock issued upon option exercise and restricted share vesting— (106,078)— 106,078 — — — 
Balance, September 30, 2019$206 $2,020,180 $7,653,735 $(7,302,664)$(16,912)$16,912 $2,371,457