XML 36 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Shareholders' Equity (Tables)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Equity [Abstract]        
Shareholders' Equity     Shareholders’ Equity
A summary of changes in shareholders’ equity for the three months ended June 30, 2020 is presented below:
Common StockAdditional Paid-In CapitalRetained EarningsTreasury StockDeferred Compensation TrustDeferred Compensation LiabilityTotal
Balance, March 31, 2020$206  $2,127,315  $8,085,575  $(7,796,177) $(16,912) $16,912  $2,416,919  
Net income—  —  164,075  —  —  —  164,075  
Deferred compensation activity, net—  —  —  —  202  (202) —  
Equity-based compensation—  14,434  —  —  —  —  14,434  
Proceeds from Options exercised—  16,984  —  —  —  —  16,984  
Treasury stock issued upon option exercise and restricted share vesting—  (7,110) —  7,110  —  —  —  
Balance, June 30, 2020$206  $2,151,623  $8,249,650  $(7,789,067) $(16,710) $16,710  $2,612,412  
A summary of changes in shareholders’ equity for the six months ended June 30, 2020 is presented below:
 Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Deferred
Compensation
Trust
Deferred
Compensation
Liability
Total
Balance, December 31, 2019$206  $2,055,407  $7,909,872  $(7,624,241) $(16,912) $16,912  $2,341,244  
Net income—  —  339,778  —  —  —  339,778  
Deferred compensation activity, net—  —  —  —  202  (202) —  
Purchase of common stock for treasury—  —  —  (216,582) —  —  (216,582) 
Equity-based compensation—  21,926  —  —  —  —  21,926  
Proceeds from Options exercised—  126,046  —  —  —  —  126,046  
Treasury stock issued upon option exercise and restricted share vesting—  (51,756) —  51,756  —  —  —  
Balance, June 30, 2020$206  $2,151,623  $8,249,650  $(7,789,067) $(16,710) $16,710  $2,612,412  

We repurchased approximately 58 shares of our common stock during the six months ended June 30, 2020, all of which were repurchased in the first quarter. We settle Option exercises and vesting of RSUs by issuing shares of treasury stock.  Approximately 15 and 114 shares were issued from the treasury account during the three and six months ended June 30, 2020, respectively, in settlement of Option exercises and vesting of RSUs.  Shares are relieved from the treasury account based on the weighted average cost basis of treasury shares.
A summary of changes in shareholders’ equity for the three months ended June 30, 2019 is presented below:
Common StockAdditional Paid-In CapitalRetained EarningsTreasury StockDeferred Compensation TrustDeferred Compensation LiabilityTotal
Balance, March 31, 2019$206  $1,899,100  $7,219,739  $(7,220,269) $(16,912) $16,912  $1,898,776  
Net income—  —  210,209  —  —  —  210,209  
Purchase of common stock for treasury—  —  —  (87,980) —  —  (87,980) 
Equity-based compensation—  18,577  —  —  —  —  18,577  
Proceeds from Options exercised—  79,857  —  —  —  —  79,857  
Treasury stock issued upon option exercise and restricted share vesting—  (35,378) —  35,378  —  —  —  
Balance, June 30, 2019$206  $1,962,156  $7,429,948  $(7,272,871) $(16,912) $16,912  $2,119,439  
A summary of changes in shareholders’ equity for the six months ended June 30, 2019 is presented below:
 Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Deferred
Compensation
Trust
Deferred
Compensation
Liability
Total
Balance, December 31, 2018$206  $1,820,223  $7,031,333  $(7,043,200) $(16,937) $16,937  $1,808,562  
Net income—  —  398,615  —  —  —  398,615  
Deferred compensation activity, net—  —  —  —  25  (25) —  
Purchase of common stock for treasury—  —  —  (304,479) —  —  (304,479) 
Equity-based compensation—  37,910  —  —  —  —  37,910  
Proceeds from Options exercised—  178,831  —  —  —  —  178,831  
Treasury stock issued upon option exercise and restricted share vesting—  (74,808) —  74,808  —  —  —  
Balance, June 30, 2019$206  $1,962,156  $7,429,948  $(7,272,871) $(16,912) $16,912  $2,119,439  
We repurchased approximately 30 and 112 shares of our common stock during the three and six months ended June 30, 2019, respectively. Approximately 82 and 177 shares were issued from the treasury account during the three and six months ended June 30, 2019, respectively, in settlement of Option exercises and vesting of RSUs.
 
Summary of Changes in Shareholders' Equity
A summary of changes in shareholders’ equity for the three months ended June 30, 2020 is presented below:
Common StockAdditional Paid-In CapitalRetained EarningsTreasury StockDeferred Compensation TrustDeferred Compensation LiabilityTotal
Balance, March 31, 2020$206  $2,127,315  $8,085,575  $(7,796,177) $(16,912) $16,912  $2,416,919  
Net income—  —  164,075  —  —  —  164,075  
Deferred compensation activity, net—  —  —  —  202  (202) —  
Equity-based compensation—  14,434  —  —  —  —  14,434  
Proceeds from Options exercised—  16,984  —  —  —  —  16,984  
Treasury stock issued upon option exercise and restricted share vesting—  (7,110) —  7,110  —  —  —  
Balance, June 30, 2020$206  $2,151,623  $8,249,650  $(7,789,067) $(16,710) $16,710  $2,612,412  
A summary of changes in shareholders’ equity for the three months ended June 30, 2019 is presented below:
Common StockAdditional Paid-In CapitalRetained EarningsTreasury StockDeferred Compensation TrustDeferred Compensation LiabilityTotal
Balance, March 31, 2019$206  $1,899,100  $7,219,739  $(7,220,269) $(16,912) $16,912  $1,898,776  
Net income—  —  210,209  —  —  —  210,209  
Purchase of common stock for treasury—  —  —  (87,980) —  —  (87,980) 
Equity-based compensation—  18,577  —  —  —  —  18,577  
Proceeds from Options exercised—  79,857  —  —  —  —  79,857  
Treasury stock issued upon option exercise and restricted share vesting—  (35,378) —  35,378  —  —  —  
Balance, June 30, 2019$206  $1,962,156  $7,429,948  $(7,272,871) $(16,912) $16,912  $2,119,439  
A summary of changes in shareholders’ equity for the six months ended June 30, 2020 is presented below:
 Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Deferred
Compensation
Trust
Deferred
Compensation
Liability
Total
Balance, December 31, 2019$206  $2,055,407  $7,909,872  $(7,624,241) $(16,912) $16,912  $2,341,244  
Net income—  —  339,778  —  —  —  339,778  
Deferred compensation activity, net—  —  —  —  202  (202) —  
Purchase of common stock for treasury—  —  —  (216,582) —  —  (216,582) 
Equity-based compensation—  21,926  —  —  —  —  21,926  
Proceeds from Options exercised—  126,046  —  —  —  —  126,046  
Treasury stock issued upon option exercise and restricted share vesting—  (51,756) —  51,756  —  —  —  
Balance, June 30, 2020$206  $2,151,623  $8,249,650  $(7,789,067) $(16,710) $16,710  $2,612,412  
A summary of changes in shareholders’ equity for the six months ended June 30, 2019 is presented below:
 Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Treasury
Stock
Deferred
Compensation
Trust
Deferred
Compensation
Liability
Total
Balance, December 31, 2018$206  $1,820,223  $7,031,333  $(7,043,200) $(16,937) $16,937  $1,808,562  
Net income—  —  398,615  —  —  —  398,615  
Deferred compensation activity, net—  —  —  —  25  (25) —  
Purchase of common stock for treasury—  —  —  (304,479) —  —  (304,479) 
Equity-based compensation—  37,910  —  —  —  —  37,910  
Proceeds from Options exercised—  178,831  —  —  —  —  178,831  
Treasury stock issued upon option exercise and restricted share vesting—  (74,808) —  74,808  —  —  —  
Balance, June 30, 2019$206  $1,962,156  $7,429,948  $(7,272,871) $(16,912) $16,912  $2,119,439