XML 90 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity-Based Compensation, Profit Sharing and Deferred Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Summary of Equity-Based Compensation Plans with Grants Outstanding [Table Text Block]
During 2019, we issued 26 Options and 1 RSUs under the following equity-based compensation plans:
 
 
2010 Plan
 
2014 Plan
Options Granted
 
 
 
 
Options (4)
 
13

 

Performance-based Options (5)
 
12

 
1

Total Options Granted
 
25

 
1

 
 
 
 
 
RSUs Granted
 
 
 
 
RSUs (6)
 
1

 

Performance-based RSUs
 

 

Total RSUs Granted
 
1

 

(4) Options granted vest over four years in 25% increments on beginning on either December 31, 2021 or December 31, 2022, based on the date of grant. Vesting for the Options is contingent solely upon continued employment or continued service as a Director.
(5)
Options granted vest over four years in 25% increments beginning on either December 31, 2021 or December 31, 2022, based on the date of grant. Vesting for the performance-based Options is contingent upon both continued employment or
continued service as a Director and our return on capital performance during the three year periods beginning 2019 or 2020, based on the grant's vesting period.
(6) Service-only RSUs granted vest over two years in 50% increments on January 28, 2020 and 2021. Vesting for the RSUs is contingent solely upon continued employment.
Summary of Equity-Based Compensation Plans with Grants Outstanding
The following table provides a summary of each of our equity-based compensation plans with grants outstanding at December 31, 2019:
Equity-Based Compensation Plans
 
Shares
Authorized
 
Options/RSUs
Outstanding
 
Shares
Available to Issue
2000 Broadly-Based Stock Option Plan
 
2,000

 
11

 

2010 Equity Incentive Plan (1)
 
700

 
109

 
6

2014 Equity Incentive Plan (2)
 
950

 
514

 
137

2018 Equity Incentive Plan (3)
 
275

 
131

 
144

 
(1)
During 2010, our shareholders approved the 2010 Equity Incentive Plan (the “2010 Plan”). The 2010 Plan authorizes us to issue Options and RSUs to key management employees, including executive officers and Directors.  Of the 700 aggregate shares authorized to issue, up to 218 were available to grant in the form of RSUs.  There were 94 Options and 15 RSUs outstanding as of December 31, 2019. None of the remaining shares available to be issued under the 2010 Plan may be granted as RSUs.

(2)
During 2014, our shareholders approved the 2014 Equity Incentive Plan (the “2014 Plan”). The 2014 Plan authorizes us to issue Options to key management employees, including executive officers and Directors.

(3)
During 2018, our shareholders approved the 2018 Equity Incentive Plan (the "2018 Plan"). The 2018 Plan authorizes us to issue Options and RSUs to key management employees, including executive officers and Directors. Of the 275 aggregate shares authorized to issue, all may be granted in the form of Options and up to 40 may be granted in the form of RSUs. None of the grants outstanding as of December 31, 2019 have been granted in the form of RSUs.
Equity-Based Compensation Plans
The following table provides additional information relative to our equity-based compensation plans for the year ended December 31, 2019:
 
 
Shares
 
Weighted Avg. Per Share
Exercise Price
 
Weighted Avg. Remaining
Contract Life (years)
 
Aggregate
Intrinsic Value
Stock Options
 
 
 
 
 
 
 
 
Outstanding at December 31, 2018
 
1,049

 
$
1,766.87

 
 
 
 
Granted
 
26

 
2,778.19

 
 
 
 
Exercised
 
(271
)
 
1,010.52

 
 
 
 
Forfeited
 
(55
)
 
2,377.25

 
 
 
 
Outstanding at December 31, 2019
 
749

 
$
2,030.42

 
6.3
 
$
1,331,593

Exercisable at December 31, 2019
 
353

 
$
1,122.70

 
4.3
 
$
946,842

 
 
 
 
 
 
 
 
 
RSUs
 
 
 
 
 
 
 
 
Outstanding at December 31, 2018
 
21

 
 
 
 
 
 
Granted
 
1

 
 
 
 
 
 
Vested
 
(5
)
 
 
 
 
 
 
Forfeited
 
(2
)
 
 
 
 
 
 
Outstanding at December 31, 2019
 
15

 
 
 
 
 
$
58,528

Vested, but not issued at December 31, 2019
 

 
 
 
 
 
$

Black-Scholes Option-Pricing Model Assumptions
To estimate the grant-date fair value of our Options, we use the Black-Scholes option-pricing model (the “Pricing Model”). The Pricing Model estimates the per share fair value of an option on its date of grant based on the following factors: the option’s exercise price; the price of the underlying stock on the date of grant; the estimated dividend yield; a risk-free interest rate; the estimated option term; and the expected volatility. For the risk-free interest rate, we use U.S. Treasury STRIPS which mature at approximately the same time as the option’s expected holding term. For expected volatility, we have concluded that our historical volatility over the option’s expected holding term provides the most reasonable basis for this estimate.
The fair value of the Options granted during 2019, 2018 and 2017 was estimated on the grant date using the Pricing Model, based on the following assumptions:  
 
 
2019
 
2018
 
2017
Estimated option life (years)
 
5.55
 
5.06
 
5.26
Risk free interest rate (range)
 
1.51%-2.73%

 
2.19%-3.13%

 
1.53%-2.38%

Expected volatility (range)
 
19.17%-22.01%

 
16.57%-20.05%

 
15.09%-17.95%

Expected dividend rate
 
%
 
%
 
%
Weighted average grant-date fair value per share of options granted
 
$
661.01

 
$
687.81

 
$
494.17


The grant date fair value per share of $2,517.06 for the RSUs was the closing price of our common stock on the day immediately preceding the date of grant.
Exercised Option Proceeds
Compensation cost for Options and RSUs is recognized on a straight-line basis over the requisite service period for the entire award (from the date of grant through the period of the last separately vesting portion of the grant). For the recognition of equity-based compensation, the Options and RSUs which are subject to a performance condition are treated as a separate award from the “service-only” Options and RSUs, and compensation expense is recognized when it becomes probable that the stated performance target will be achieved. We currently believe that it is probable that the stated performance condition will be satisfied at the target level and are recognizing compensation expense related to such Options and RSUs accordingly. Compensation cost is recognized within the income statement in the same expense line as the cash compensation paid to the respective employees.
We recognize forfeitures of equity-based awards as a reduction to compensation costs in the period in which they occur. In 2019, 2018 and 2017, we recognized $78,532, $75,701, and $44,562 in equity-based compensation costs, respectively, and approximately $16,800, $17,200, and $17,100 in tax benefit related to equity-based compensation costs, respectively.
As of December 31, 2019, the total unrecognized compensation cost for all outstanding Options and RSUs equaled approximately $209,000. The unrecognized compensation cost will be recognized over each grant’s applicable vesting period with the latest vesting date being December 31, 2025. The weighted-average period over which the unrecognized compensation will be recorded is equal to approximately 2.4 years.
We settle Option exercises and vesting of RSUs by issuing shares of treasury stock. Shares are relieved from the treasury account based on the weighted average cost of treasury shares acquired. During the years ended December 31, 2019, 2018 and 2017, we issued 276, 188 and 165 shares, respectively, from the treasury account for Option exercises and vesting of RSUs. Information with respect to the vested RSUs and exercised Options is as follows:
 
 
Year Ended December 31,
 
 
2019
 
2018
 
2017
Aggregate exercise proceeds
 
$
274,028

 
$
174,110

 
$
140,525

Aggregate intrinsic value on exercise dates
 
$
593,162

 
$
355,318

 
$
206,890