XML 44 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Disclosures (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Revenues
The following tables present segment revenues, profit and assets with reconciliations to the amounts reported for the consolidated enterprise, where applicable:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2019
 
2018
 
2019
 
2018
Revenues:
 
 
 
 
 
 
 
 
Homebuilding Mid Atlantic
 
$
1,012,056

 
$
991,077

 
$
2,875,411

 
$
2,807,251

Homebuilding North East
 
120,478

 
152,858

 
364,909

 
423,190

Homebuilding Mid East
 
406,145

 
391,933

 
1,104,603

 
1,045,458

Homebuilding South East
 
334,652

 
273,477

 
929,062

 
774,002

Mortgage Banking
 
37,933

 
43,062

 
124,484

 
119,225

Total consolidated revenues
 
$
1,911,264

 
$
1,852,407

 
$
5,398,469

 
$
5,169,126


Profit before Taxes
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2019
 
2018
 
2019
 
2018
Income before taxes:
 
 
 
 
 
 
 
 
Homebuilding Mid Atlantic
 
$
124,900

 
$
115,180

 
$
348,067

 
$
318,447

Homebuilding North East
 
13,164

 
18,560

 
36,187

 
51,041

Homebuilding Mid East
 
50,210

 
51,744

 
125,976

 
121,129

Homebuilding South East
 
39,721

 
31,426

 
105,582

 
83,867

Mortgage Banking
 
22,835

 
27,183

 
78,566

 
69,418

Total segment profit before taxes
 
250,830

 
244,093

 
694,378

 
643,902

Reconciling items:
 
 
 
 
 
 
 
 
Equity-based compensation expense (1)
 
(20,770
)
 
(23,586
)
 
(58,680
)
 
(51,690
)
Corporate capital allocation (2)
 
57,887

 
55,438

 
168,621

 
160,091

Unallocated corporate overhead
 
(27,914
)
 
(20,424
)
 
(89,003
)
 
(74,211
)
Consolidation adjustments and other
 
13,107

 
142

 
33,141

 
22,173

Corporate interest expense
 
(5,966
)
 
(5,953
)
 
(17,964
)
 
(17,971
)
Reconciling items sub-total
 
16,344

 
5,617

 
36,115

 
38,392

Consolidated income before taxes
 
$
267,174

 
$
249,710

 
$
730,493

 
$
682,294

(1)
The increase in equity-based compensation expense for the nine-month period ended September 30, 2019 was primarily attributable to incurring a full nine months of expense for the equity awards granted in the second quarter of 2018.
(2)
This item represents the elimination of the corporate capital allocation charge included in the respective homebuilding reportable segments.  The corporate capital allocation charge is based on the segment’s monthly average asset balance, and was as follows for the periods presented:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2019
 
2018
 
2019
 
2018
Corporate capital allocation charge:
 
 
 
 
 
 
 
 
Homebuilding Mid Atlantic
 
$
31,504

 
$
31,733

 
$
93,297

 
$
93,682

Homebuilding North East
 
5,028

 
4,565

 
14,381

 
13,325

Homebuilding Mid East
 
9,791

 
9,541

 
28,303

 
26,571

Homebuilding South East
 
11,564

 
9,599

 
32,640

 
26,513

Total
 
$
57,887

 
$
55,438

 
$
168,621

 
$
160,091


Assets
 
 
September 30, 2019
 
December 31, 2018
Assets:
 
 
 
 
Homebuilding Mid Atlantic
 
$
1,122,806

 
$
1,018,953

Homebuilding North East
 
176,567

 
144,412

Homebuilding Mid East
 
322,672

 
290,815

Homebuilding South East
 
410,556

 
332,468

Mortgage Banking
 
482,146

 
517,075

Total segment assets
 
2,514,747

 
2,303,723

Reconciling items:
 
 
 
 
Cash and cash equivalents
 
1,068,172

 
688,783

Deferred taxes
 
114,579

 
112,333

Intangible assets and goodwill
 
49,872

 
49,989

Operating lease right-of-use assets
 
63,505

 

Contract land deposit reserve
 
(27,644
)
 
(29,216
)
Consolidation adjustments and other
 
60,128

 
40,321

Reconciling items sub-total
 
1,328,612

 
862,210

Consolidated assets
 
$
3,843,359

 
$
3,165,933