XML 28 R25.htm IDEA: XBRL DOCUMENT v3.19.3
Shareholders' Equity (Tables)
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Equity [Abstract]    
Summary of Changes in Shareholders' Equity
A summary of changes in shareholders’ equity for the three months ended September 30, 2019 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, June 30, 2019
 
$
206

 
$
1,962,156

 
$
7,429,948

 
$
(7,272,871
)
 
$
(16,912
)
 
$
16,912

 
$
2,119,439

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 
223,787

 

 

 

 
223,787

Deferred compensation activity, net
 

 

 

 

 

 

 

Purchase of common stock for treasury
 

 

 

 
(61,063
)
 

 

 
(61,063
)
Equity-based compensation
 

 
20,770

 

 

 

 

 
20,770

Proceeds from Options exercised
 

 
68,524

 

 

 

 

 
68,524

Treasury stock issued upon option exercise and restricted share vesting
 

 
(31,270
)
 

 
31,270

 

 

 

Balance, September 30, 2019
 
$
206

 
$
2,020,180

 
$
7,653,735

 
$
(7,302,664
)
 
$
(16,912
)
 
$
16,912

 
$
2,371,457


A summary of changes in shareholders’ equity for the nine months ended September 30, 2019 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, December 31, 2018
 
$
206

 
$
1,820,223

 
$
7,031,333

 
$
(7,043,200
)
 
$
(16,937
)
 
$
16,937

 
$
1,808,562

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 
622,402

 

 

 

 
622,402

Deferred compensation activity, net
 

 

 

 

 
25

 
(25
)
 

Purchase of common stock for treasury
 

 

 

 
(365,542
)
 

 

 
(365,542
)
Equity-based compensation
 

 
58,680

 

 

 

 

 
58,680

Proceeds from Options exercised
 

 
247,355

 

 

 

 

 
247,355

Treasury stock issued upon option exercise and restricted share vesting
 

 
(106,078
)
 

 
106,078

 

 

 

Balance, September 30, 2019
 
$
206

 
$
2,020,180

 
$
7,653,735

 
$
(7,302,664
)
 
$
(16,912
)
 
$
16,912

 
$
2,371,457


A summary of changes in shareholders’ equity for the three months ended September 30, 2018 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, June 30, 2018
 
$
206

 
$
1,721,696

 
$
6,603,359

 
$
(6,717,690
)
 
$
(17,148
)
 
$
17,148

 
$
1,607,571

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 
195,816

 

 

 

 
195,816

Deferred compensation activity, net
 

 

 

 

 
220

 
(220
)
 

Purchase of common stock for treasury
 

 

 

 
(173,831
)
 

 

 
(173,831
)
Equity-based compensation
 

 
23,586

 

 

 

 

 
23,586

Proceeds from Options exercised
 

 
29,174

 

 

 

 

 
29,174

Treasury stock issued upon option exercise and restricted share vesting
 

 
(12,133
)
 

 
12,133

 

 

 

Balance, September 30, 2018
 
$
206

 
$
1,762,323

 
$
6,799,175

 
$
(6,879,388
)
 
$
(16,928
)
 
$
16,928

 
$
1,682,316


A summary of changes in shareholders’ equity for the nine months ended September 30, 2018 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, December 31, 2017
 
$
206

 
$
1,644,197

 
$
6,231,940

 
$
(6,270,851
)
 
$
(17,383
)
 
$
17,383

 
$
1,605,492

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative-effect adjustment from adoption of ASU 2014-09, net of tax
 

 

 
2,196

 

 

 

 
2,196

Net income
 

 

 
565,039

 

 

 

 
565,039

Deferred compensation activity, net
 

 

 

 

 
455

 
(455
)
 

Purchase of common stock for treasury
 

 

 

 
(657,369
)
 

 

 
(657,369
)
Equity-based compensation
 

 
51,690

 

 

 

 

 
51,690

Proceeds from Options exercised
 

 
115,268

 

 

 

 

 
115,268

Treasury stock issued upon option exercise and restricted share vesting
 

 
(48,832
)
 

 
48,832

 

 

 

Balance, September 30, 2018
 
$
206

 
$
1,762,323

 
$
6,799,175

 
$
(6,879,388
)
 
$
(16,928
)
 
$
16,928

 
$
1,682,316


Shareholders' Equity Shareholders’ Equity
A summary of changes in shareholders’ equity for the three months ended September 30, 2019 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, June 30, 2019
 
$
206

 
$
1,962,156

 
$
7,429,948

 
$
(7,272,871
)
 
$
(16,912
)
 
$
16,912

 
$
2,119,439

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 
223,787

 

 

 

 
223,787

Deferred compensation activity, net
 

 

 

 

 

 

 

Purchase of common stock for treasury
 

 

 

 
(61,063
)
 

 

 
(61,063
)
Equity-based compensation
 

 
20,770

 

 

 

 

 
20,770

Proceeds from Options exercised
 

 
68,524

 

 

 

 

 
68,524

Treasury stock issued upon option exercise and restricted share vesting
 

 
(31,270
)
 

 
31,270

 

 

 

Balance, September 30, 2019
 
$
206

 
$
2,020,180

 
$
7,653,735

 
$
(7,302,664
)
 
$
(16,912
)
 
$
16,912

 
$
2,371,457


A summary of changes in shareholders’ equity for the nine months ended September 30, 2019 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, December 31, 2018
 
$
206

 
$
1,820,223

 
$
7,031,333

 
$
(7,043,200
)
 
$
(16,937
)
 
$
16,937

 
$
1,808,562

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 
622,402

 

 

 

 
622,402

Deferred compensation activity, net
 

 

 

 

 
25

 
(25
)
 

Purchase of common stock for treasury
 

 

 

 
(365,542
)
 

 

 
(365,542
)
Equity-based compensation
 

 
58,680

 

 

 

 

 
58,680

Proceeds from Options exercised
 

 
247,355

 

 

 

 

 
247,355

Treasury stock issued upon option exercise and restricted share vesting
 

 
(106,078
)
 

 
106,078

 

 

 

Balance, September 30, 2019
 
$
206

 
$
2,020,180

 
$
7,653,735

 
$
(7,302,664
)
 
$
(16,912
)
 
$
16,912

 
$
2,371,457


We repurchased approximately 18 and 130 shares of our common stock during the three and nine months ended September 30, 2019, respectively. We settle Option exercises and vesting of RSUs by issuing shares of treasury stock.  Approximately 73 and 250 shares were issued from the treasury account during the three and nine months ended September 30, 2019, respectively, in settlement of Option exercises and vesting of RSUs.  Shares are relieved from the treasury account based on the weighted average cost basis of treasury shares acquired.
A summary of changes in shareholders’ equity for the three months ended September 30, 2018 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, June 30, 2018
 
$
206

 
$
1,721,696

 
$
6,603,359

 
$
(6,717,690
)
 
$
(17,148
)
 
$
17,148

 
$
1,607,571

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 
195,816

 

 

 

 
195,816

Deferred compensation activity, net
 

 

 

 

 
220

 
(220
)
 

Purchase of common stock for treasury
 

 

 

 
(173,831
)
 

 

 
(173,831
)
Equity-based compensation
 

 
23,586

 

 

 

 

 
23,586

Proceeds from Options exercised
 

 
29,174

 

 

 

 

 
29,174

Treasury stock issued upon option exercise and restricted share vesting
 

 
(12,133
)
 

 
12,133

 

 

 

Balance, September 30, 2018
 
$
206

 
$
1,762,323

 
$
6,799,175

 
$
(6,879,388
)
 
$
(16,928
)
 
$
16,928

 
$
1,682,316


A summary of changes in shareholders’ equity for the nine months ended September 30, 2018 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, December 31, 2017
 
$
206

 
$
1,644,197

 
$
6,231,940

 
$
(6,270,851
)
 
$
(17,383
)
 
$
17,383

 
$
1,605,492

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative-effect adjustment from adoption of ASU 2014-09, net of tax
 

 

 
2,196

 

 

 

 
2,196

Net income
 

 

 
565,039

 

 

 

 
565,039

Deferred compensation activity, net
 

 

 

 

 
455

 
(455
)
 

Purchase of common stock for treasury
 

 

 

 
(657,369
)
 

 

 
(657,369
)
Equity-based compensation
 

 
51,690

 

 

 

 

 
51,690

Proceeds from Options exercised
 

 
115,268

 

 

 

 

 
115,268

Treasury stock issued upon option exercise and restricted share vesting
 

 
(48,832
)
 

 
48,832

 

 

 

Balance, September 30, 2018
 
$
206

 
$
1,762,323

 
$
6,799,175

 
$
(6,879,388
)
 
$
(16,928
)
 
$
16,928

 
$
1,682,316


We repurchased approximately 64 and 222 shares of our common stock during the three and nine months ended September 30, 2018, respectively. Approximately 30 and 126 shares were issued from the treasury account during the three and nine months ended September 30, 2018, respectively, in settlement of Option exercises and vesting of RSUs.