XML 38 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Segment Disclosures (Tables)
6 Months Ended
Jun. 30, 2019
Segment Reporting [Abstract]  
Revenues
The following tables present segment revenues, profit and assets with reconciliations to the amounts reported for the consolidated enterprise, where applicable:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
Revenues:
 
 
 
 
 
 
 
 
Homebuilding Mid Atlantic
 
$
982,032

 
$
973,677

 
$
1,863,356

 
$
1,816,173

Homebuilding North East
 
121,804

 
147,618

 
244,431

 
270,332

Homebuilding Mid East
 
359,908

 
363,288

 
698,457

 
653,525

Homebuilding South East
 
293,704

 
265,880

 
594,410

 
500,526

Mortgage Banking
 
42,746

 
36,842

 
86,551

 
76,163

Total consolidated revenues
 
$
1,800,194

 
$
1,787,305

 
$
3,487,205

 
$
3,316,719


Profit before Taxes
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
Income before taxes:
 
 
 
 
 
 
 
 
Homebuilding Mid Atlantic
 
$
123,802

 
$
112,221

 
$
223,166

 
$
203,268

Homebuilding North East
 
11,563

 
16,777

 
23,023

 
32,481

Homebuilding Mid East
 
40,291

 
42,174

 
75,766

 
69,385

Homebuilding South East
 
30,825

 
29,203

 
65,861

 
52,440

Mortgage Banking
 
26,173

 
19,685

 
55,731

 
42,235

Total segment profit before taxes
 
232,654

 
220,060

 
443,547

 
399,809

Reconciling items:
 
 
 
 
 
 
 
 
Equity-based compensation expense (1)
 
(18,577
)
 
(18,595
)
 
(37,910
)
 
(28,104
)
Corporate capital allocation (2)
 
56,177

 
53,954

 
110,735

 
104,653

Unallocated corporate overhead
 
(29,354
)
 
(22,503
)
 
(61,089
)
 
(53,787
)
Consolidation adjustments and other
 
9,836

 
14,701

 
20,034

 
22,031

Corporate interest expense
 
(6,024
)
 
(6,031
)
 
(11,998
)
 
(12,018
)
Reconciling items sub-total
 
12,058

 
21,526

 
19,772

 
32,775

Consolidated income before taxes
 
$
244,712

 
$
241,586

 
$
463,319

 
$
432,584

(1)
The increase in equity-based compensation expense for the six-month period ended June 30, 2019 was primarily attributable to the equity grant in the second quarter of 2018.
(2)
This item represents the elimination of the corporate capital allocation charge included in the respective homebuilding reportable segments.  The corporate capital allocation charge is based on the segment’s monthly average asset balance, and was as follows for the periods presented:
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
2019
 
2018
 
2019
 
2018
Corporate capital allocation charge:
 
 
 
 
 
 
 
 
Homebuilding Mid Atlantic
 
$
31,378

 
$
31,501

 
$
61,794

 
$
61,949

Homebuilding North East
 
4,626

 
4,580

 
9,353

 
8,760

Homebuilding Mid East
 
9,497

 
9,057

 
18,512

 
17,030

Homebuilding South East
 
10,676

 
8,816

 
21,076

 
16,914

Total
 
$
56,177

 
$
53,954

 
$
110,735

 
$
104,653



Assets
 
 
June 30, 2019
 
December 31, 2018
Assets:
 
 
 
 
Homebuilding Mid Atlantic
 
$
1,082,646

 
$
1,018,953

Homebuilding North East
 
154,143

 
144,412

Homebuilding Mid East
 
330,446

 
290,815

Homebuilding South East
 
380,499

 
332,468

Mortgage Banking
 
537,496

 
517,075

Total segment assets
 
2,485,230

 
2,303,723

Reconciling items:
 
 
 
 
Cash and cash equivalents
 
860,956

 
688,783

Deferred taxes
 
115,432

 
112,333

Intangible assets and goodwill
 
49,911

 
49,989

Operating lease right-of-use assets
 
65,027

 

Contract land deposit reserve
 
(27,892
)
 
(29,216
)
Consolidation adjustments and other
 
54,576

 
40,321

Reconciling items sub-total
 
1,118,010

 
862,210

Consolidated assets
 
$
3,603,240

 
$
3,165,933