XML 36 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Shareholders' Equity (Tables)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Equity [Abstract]    
Summary of Changes in Shareholders' Equity
A summary of changes in shareholders’ equity for the three months ended June 30, 2019 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, March 31, 2019
 
$
206

 
$
1,899,100

 
$
7,219,739

 
$
(7,220,269
)
 
$
(16,912
)
 
$
16,912

 
$
1,898,776

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 
210,209

 

 

 

 
210,209

Deferred compensation activity, net
 

 

 

 

 

 

 

Purchase of common stock for treasury
 

 

 

 
(87,980
)
 

 

 
(87,980
)
Equity-based compensation
 

 
18,577

 

 

 

 

 
18,577

Proceeds from Options exercised
 

 
79,857

 

 

 

 

 
79,857

Treasury stock issued upon option exercise and restricted share vesting
 

 
(35,378
)
 

 
35,378

 

 

 

Balance, June 30, 2019
 
$
206

 
$
1,962,156

 
$
7,429,948

 
$
(7,272,871
)
 
$
(16,912
)
 
$
16,912

 
$
2,119,439


A summary of changes in shareholders’ equity for the six months ended June 30, 2019 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, December 31, 2018
 
$
206

 
$
1,820,223

 
$
7,031,333

 
$
(7,043,200
)
 
$
(16,937
)
 
$
16,937

 
$
1,808,562

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 
398,615

 

 

 

 
398,615

Deferred compensation activity, net
 

 

 

 

 
25

 
(25
)
 

Purchase of common stock for treasury
 

 

 

 
(304,479
)
 

 

 
(304,479
)
Equity-based compensation
 

 
37,910

 

 

 

 

 
37,910

Proceeds from Options exercised
 

 
178,831

 

 

 

 

 
178,831

Treasury stock issued upon option exercise and restricted share vesting
 

 
(74,808
)
 

 
74,808

 

 

 

Balance, June 30, 2019
 
$
206

 
$
1,962,156

 
$
7,429,948

 
$
(7,272,871
)
 
$
(16,912
)
 
$
16,912

 
$
2,119,439


A summary of changes in shareholders’ equity for the three months ended June 30, 2018 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, March 31, 2018
 
$
206

 
$
1,678,100

 
$
6,400,185

 
$
(6,611,683
)
 
$
(17,389
)
 
$
17,389

 
$
1,466,808

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 
203,174

 

 

 

 
203,174

Deferred compensation activity, net
 

 

 

 

 
241

 
(241
)
 

Purchase of common stock for treasury
 

 

 

 
(126,296
)
 

 

 
(126,296
)
Equity-based compensation
 

 
18,595

 

 

 

 

 
18,595

Proceeds from Options exercised
 

 
45,290

 

 

 

 

 
45,290

Treasury stock issued upon option exercise and restricted share vesting
 

 
(20,289
)
 

 
20,289

 

 

 

Balance, June 30, 2018
 
$
206

 
$
1,721,696

 
$
6,603,359

 
$
(6,717,690
)
 
$
(17,148
)
 
$
17,148

 
$
1,607,571


A summary of changes in shareholders’ equity for the six months ended June 30, 2018 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, December 31, 2017
 
$
206

 
$
1,644,197

 
$
6,231,940

 
$
(6,270,851
)
 
$
(17,383
)
 
$
17,383

 
$
1,605,492

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative-effect adjustment from adoption of ASU 2014-09, net of tax
 

 

 
2,196

 

 

 

 
2,196

Net income
 

 

 
369,223

 

 

 

 
369,223

Deferred compensation activity, net
 

 

 

 

 
235

 
(235
)
 

Purchase of common stock for treasury
 

 

 

 
(483,538
)
 

 

 
(483,538
)
Equity-based compensation
 

 
28,104

 

 

 

 

 
28,104

Proceeds from Options exercised
 

 
86,094

 

 

 

 

 
86,094

Treasury stock issued upon option exercise and restricted share vesting
 

 
(36,699
)
 

 
36,699

 

 

 

Balance, June 30, 2018
 
$
206

 
$
1,721,696

 
$
6,603,359

 
$
(6,717,690
)
 
$
(17,148
)
 
$
17,148

 
$
1,607,571


Shareholders' Equity Shareholders’ Equity
A summary of changes in shareholders’ equity for the three months ended June 30, 2019 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, March 31, 2019
 
$
206

 
$
1,899,100

 
$
7,219,739

 
$
(7,220,269
)
 
$
(16,912
)
 
$
16,912

 
$
1,898,776

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 
210,209

 

 

 

 
210,209

Deferred compensation activity, net
 

 

 

 

 

 

 

Purchase of common stock for treasury
 

 

 

 
(87,980
)
 

 

 
(87,980
)
Equity-based compensation
 

 
18,577

 

 

 

 

 
18,577

Proceeds from Options exercised
 

 
79,857

 

 

 

 

 
79,857

Treasury stock issued upon option exercise and restricted share vesting
 

 
(35,378
)
 

 
35,378

 

 

 

Balance, June 30, 2019
 
$
206

 
$
1,962,156

 
$
7,429,948

 
$
(7,272,871
)
 
$
(16,912
)
 
$
16,912

 
$
2,119,439


A summary of changes in shareholders’ equity for the six months ended June 30, 2019 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, December 31, 2018
 
$
206

 
$
1,820,223

 
$
7,031,333

 
$
(7,043,200
)
 
$
(16,937
)
 
$
16,937

 
$
1,808,562

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 
398,615

 

 

 

 
398,615

Deferred compensation activity, net
 

 

 

 

 
25

 
(25
)
 

Purchase of common stock for treasury
 

 

 

 
(304,479
)
 

 

 
(304,479
)
Equity-based compensation
 

 
37,910

 

 

 

 

 
37,910

Proceeds from Options exercised
 

 
178,831

 

 

 

 

 
178,831

Treasury stock issued upon option exercise and restricted share vesting
 

 
(74,808
)
 

 
74,808

 

 

 

Balance, June 30, 2019
 
$
206

 
$
1,962,156

 
$
7,429,948

 
$
(7,272,871
)
 
$
(16,912
)
 
$
16,912

 
$
2,119,439


We repurchased approximately 30 and 112 shares of our common stock during the three and six months ended June 30, 2019, respectively. We settle Option exercises and vesting of RSUs by issuing shares of treasury stock.  Approximately 82 and 177 shares were issued from the treasury account during the three and six months ended June 30, 2019, respectively, in settlement of Option exercises and vesting of RSUs.  Shares are relieved from the treasury account based on the weighted average cost basis of treasury shares acquired.
A summary of changes in shareholders’ equity for the three months ended June 30, 2018 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, March 31, 2018
 
$
206

 
$
1,678,100

 
$
6,400,185

 
$
(6,611,683
)
 
$
(17,389
)
 
$
17,389

 
$
1,466,808

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 
203,174

 

 

 

 
203,174

Deferred compensation activity, net
 

 

 

 

 
241

 
(241
)
 

Purchase of common stock for treasury
 

 

 

 
(126,296
)
 

 

 
(126,296
)
Equity-based compensation
 

 
18,595

 

 

 

 

 
18,595

Proceeds from Options exercised
 

 
45,290

 

 

 

 

 
45,290

Treasury stock issued upon option exercise and restricted share vesting
 

 
(20,289
)
 

 
20,289

 

 

 

Balance, June 30, 2018
 
$
206

 
$
1,721,696

 
$
6,603,359

 
$
(6,717,690
)
 
$
(17,148
)
 
$
17,148

 
$
1,607,571


A summary of changes in shareholders’ equity for the six months ended June 30, 2018 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, December 31, 2017
 
$
206

 
$
1,644,197

 
$
6,231,940

 
$
(6,270,851
)
 
$
(17,383
)
 
$
17,383

 
$
1,605,492

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative-effect adjustment from adoption of ASU 2014-09, net of tax
 

 

 
2,196

 

 

 

 
2,196

Net income
 

 

 
369,223

 

 

 

 
369,223

Deferred compensation activity, net
 

 

 

 

 
235

 
(235
)
 

Purchase of common stock for treasury
 

 

 

 
(483,538
)
 

 

 
(483,538
)
Equity-based compensation
 

 
28,104

 

 

 

 

 
28,104

Proceeds from Options exercised
 

 
86,094

 

 

 

 

 
86,094

Treasury stock issued upon option exercise and restricted share vesting
 

 
(36,699
)
 

 
36,699

 

 

 

Balance, June 30, 2018
 
$
206

 
$
1,721,696

 
$
6,603,359

 
$
(6,717,690
)
 
$
(17,148
)
 
$
17,148

 
$
1,607,571


We repurchased approximately 42 and 158 shares of our common stock during the three and six months ended June 30, 2018, respectively. Approximately 52 and 96 shares were issued from the treasury account during the three and six months ended June 30, 2018, respectively, in settlement of Option exercises and vesting of RSUs.