XML 37 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Shareholders' Equity (Tables)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Equity [Abstract]    
Summary of Changes in Shareholders' Equity
A summary of changes in shareholders’ equity for the three months ended March 31, 2019 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, December 31, 2018
 
$
206

 
$
1,820,223

 
$
7,031,333

 
$
(7,043,200
)
 
$
(16,937
)
 
$
16,937

 
$
1,808,562

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 
188,406

 

 

 

 
188,406

Deferred compensation activity, net
 

 

 

 

 
25

 
(25
)
 

Purchase of common stock for treasury
 

 

 

 
(216,499
)
 

 

 
(216,499
)
Equity-based compensation
 

 
19,333

 

 

 

 

 
19,333

Proceeds from Options exercised
 

 
98,974

 

 

 

 

 
98,974

Treasury stock issued upon option exercise and restricted share vesting
 

 
(39,430
)
 

 
39,430

 

 

 

Balance, March 31, 2019
 
$
206

 
$
1,899,100

 
$
7,219,739

 
$
(7,220,269
)
 
$
(16,912
)
 
$
16,912

 
$
1,898,776

A summary of changes in shareholders’ equity for the three months ended March 31, 2018 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, December 31, 2017
 
$
206

 
$
1,644,197

 
$
6,231,940

 
$
(6,270,851
)
 
$
(17,383
)
 
$
17,383

 
$
1,605,492

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative-effect adjustment from adoption of ASU 2014-09, net of tax
 

 

 
2,196

 

 

 

 
2,196

Net income
 

 

 
166,049

 

 

 

 
166,049

Deferred compensation activity, net
 

 

 

 

 
(6
)
 
6

 

Purchase of common stock for treasury
 

 

 

 
(357,242
)
 

 

 
(357,242
)
Equity-based compensation
 

 
9,509

 

 

 

 

 
9,509

Proceeds from Options exercised
 

 
40,804

 

 

 

 

 
40,804

Treasury stock issued upon option exercise and restricted share vesting
 

 
(16,410
)
 

 
16,410

 

 

 

Balance, March 31, 2018
 
$
206

 
$
1,678,100

 
$
6,400,185

 
$
(6,611,683
)
 
$
(17,389
)
 
$
17,389

 
$
1,466,808

Shareholders' Equity
Shareholders’ Equity
A summary of changes in shareholders’ equity for the three months ended March 31, 2019 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, December 31, 2018
 
$
206

 
$
1,820,223

 
$
7,031,333

 
$
(7,043,200
)
 
$
(16,937
)
 
$
16,937

 
$
1,808,562

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 

 

 
188,406

 

 

 

 
188,406

Deferred compensation activity, net
 

 

 

 

 
25

 
(25
)
 

Purchase of common stock for treasury
 

 

 

 
(216,499
)
 

 

 
(216,499
)
Equity-based compensation
 

 
19,333

 

 

 

 

 
19,333

Proceeds from Options exercised
 

 
98,974

 

 

 

 

 
98,974

Treasury stock issued upon option exercise and restricted share vesting
 

 
(39,430
)
 

 
39,430

 

 

 

Balance, March 31, 2019
 
$
206

 
$
1,899,100

 
$
7,219,739

 
$
(7,220,269
)
 
$
(16,912
)
 
$
16,912

 
$
1,898,776


A summary of changes in shareholders’ equity for the three months ended March 31, 2018 is presented below:
 
 
Common
Stock
 
Additional
Paid-In
Capital
 
Retained
Earnings
 
Treasury
Stock
 
Deferred
Compensation
Trust
 
Deferred
Compensation
Liability
 
Total
Balance, December 31, 2017
 
$
206

 
$
1,644,197

 
$
6,231,940

 
$
(6,270,851
)
 
$
(17,383
)
 
$
17,383

 
$
1,605,492

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cumulative-effect adjustment from adoption of ASU 2014-09, net of tax
 

 

 
2,196

 

 

 

 
2,196

Net income
 

 

 
166,049

 

 

 

 
166,049

Deferred compensation activity, net
 

 

 

 

 
(6
)
 
6

 

Purchase of common stock for treasury
 

 

 

 
(357,242
)
 

 

 
(357,242
)
Equity-based compensation
 

 
9,509

 

 

 

 

 
9,509

Proceeds from Options exercised
 

 
40,804

 

 

 

 

 
40,804

Treasury stock issued upon option exercise and restricted share vesting
 

 
(16,410
)
 

 
16,410

 

 

 

Balance, March 31, 2018
 
$
206

 
$
1,678,100

 
$
6,400,185

 
$
(6,611,683
)
 
$
(17,389
)
 
$
17,389

 
$
1,466,808


We repurchased approximately 82 and 116 shares of our common stock during the three months ended March 31, 2019 and 2018, respectively. We settle Option exercises and vesting of RSUs by issuing shares of treasury stock.  Approximately 95 and 44 shares were issued from the treasury account during the three months ended March 31, 2019 and 2018, respectively, in settlement of Option exercises and vesting of RSUs.  Shares are relieved from the treasury account based on the weighted average cost basis of treasury shares acquired.